Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 686.8 | ||||||||||
CAPEX | (49.3) | ||||||||||
Maintenance CAPEX | (34.5) | ||||||||||
Cash Flow For Owners | 652.3 | 678.8 | 706.3 | 735.0 | 764.8 | 795.9 | 828.2 | 861.8 | 896.8 | 933.2 | 18 216.8 |