image
Industrials - Integrated Freight & Logistics - NASDAQ - US
$ 157.13
-1.05 %
$ 5.55 B
Market Cap
28.52
P/E
INCOME STATEMENT
4.82 B REVENUE
-9.13%
249 M OPERATING INCOME
-27.67%
264 M NET INCOME
-38.64%
EFFICIENCY
Earnings Waterfall Landstar System, Inc.
image
Revenue 4.82 B
Cost Of Revenue 3.75 B
Gross Profit 1.07 B
Operating Expenses 840 M
Operating Income 249 M
Other Expenses -15.5 M
Net Income 264 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993
REVENUE
Revenue 4 819.2 5 303.3 7 436.6 6 537.6 4 133.0 4 084.6 4 615.1 3 646.4 3 167.6 3 321.1 3 184.8 2 664.8 2 793.4 2 649.1 2 400.2 2 010.1 2 643.1 2 487.3 2 513.8 2 517.8 2 019.9 1 596.6 1 506.6 1 392.8 1 418.5 1 388.1 1 283.6 1 312.7 1 283.8 1 204.7 984.4 780.5
GROSS PROFIT
Cost Of Revenue 3 745.2 4 589.1 6 476.3 5 671.5 3 579.5 3 514.2 3 991.5 3 143.1 2 715.7 2 850.7 2 739.5 2 285.9 2 375.2 2 049.9 1 873.6 1 457.6 1 997.0 2 213.5 2 215.3 2 221.2 1 829.8 1 440.1 1 353.6 1 239.6 1 253.3 1 232.0 1 158.1 1 196.2 1 157.8 918.7 741.7 589.3
Gross Profit 1 074.0 714.2 960.2 866.1 553.5 570.4 623.6 503.3 452.0 470.4 445.3 378.8 418.3 599.2 526.5 552.5 646.1 273.8 298.5 296.6 190.2 156.5 153.0 153.2 165.2 156.1 125.6 116.5 126.0 286.0 242.7 191.2
OPERATING INCOME
Operating Expenses 839.9 380.2 392.3 363.3 285.9 276.5 295.7 261.8 230.2 230.1 222.3 203.7 214.0 417.7 388.1 346.9 2 419.9 194.1 190.6 200.2 192.8 164.3 155.6 146.2 150.7 145.0 144.6 162.1 151.8 151.8 132.8 159.8
Selling, General and Administrative Expenses 217.7 211.8 347.1 326.7 255.4 239.3 263.9 233.1 200.5 198.5 196.5 182.1 191.0 363.0 334.5 294.2 101.4 175.0 173.8 184.3 178.8 151.5 144.1 132.7 132.5 133.3 134.4 141.2 127.8 131.0 118.5 143.4
Research and Development Expenses 0 0 33 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 248.9 344.1 571.1 505.7 252.9 298.9 331.7 244.0 223.3 241.7 224.4 176.6 205.9 183.2 140.0 113.7 186.8 184.7 191.2 199.5 119.4 84.8 83.7 76.4 82.6 81.7 61.5 47.2 39.9 134.2 109.9 31.4
PRE-TAX INCOME
Interest Income Expense (5.4) 0 3.6 4.0 4.0 3.1 3.4 3.2 3.8 2.9 3.2 3.2 3.1 3.1 3.6 4.0 7.4 6.7 6.8 4.7 0 3.2 0 0 0 0 0 0 0 0 0 0
Total Other Income 5.4 3.9 (3.6) (4.0) (4.0) (3.1) (3.4) (3.2) (3.8) (2.9) (3.2) (3.2) 2.0 (3.1) (3.6) (4.0) (7.4) (6.7) (6.8) (2.0) (3.0) (3.2) (4.3) (6.8) (9.1) (4.5) (3.5) (2.7) (7.5) (91.7) (68.3) (6.8)
Pre-Tax Income 254.3 348.1 567.5 501.7 249.0 295.8 328.4 240.8 219.5 238.8 221.2 173.4 202.7 180.1 136.3 109.7 179.5 178.0 184.4 194.7 116.4 81.6 79.4 69.6 73.5 77.2 58.0 42.6 32.4 42.5 41.6 24.6
NET INCOME
Tax Provision 58.4 83.7 136.5 120.2 56.9 68.1 73.2 63.8 82.1 91.1 82.4 64.5 73.0 67.2 49.8 39.8 68.6 68.4 71.3 74.8 44.5 30.9 30.2 26.8 28.3 31.3 23.5 17.9 13.4 17.5 17.2 11.0
Net Income 195.9 264.4 430.9 381.5 192.1 227.7 255.3 177.1 137.3 147.7 138.8 146.0 129.8 113.0 87.5 70.4 110.9 109.7 113.1 115.6 71.9 50.7 49.2 42.8 45.2 45.9 11.9 24.7 18.9 25.0 24.4 11.8
EPS 5.51 7.36 12 10.1 4.98 5.72 6.19 4.22 3.26 3.38 3.09 3.17 2.78 2.38 1.77 1.38 2.11 2.01 1.95 1.95 1.19 0.82 0.76 0.64 0.64 0.57 0.14 0.25 0.19 0.24 0.24 0.12