Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 286.6 | ||||||||||
CAPEX | (31.0) | ||||||||||
Maintenance CAPEX | (21.7) | ||||||||||
Cash Flow For Owners | 264.9 | 284.8 | 306.2 | 329.1 | 353.9 | 380.5 | 409.0 | 439.8 | 472.8 | 508.3 | 10 251.8 |