image
Industrials - Industrial - Pollution & Treatment Controls - NASDAQ - DK
$ 1.52
-0.265 %
$ 14.6 M
Market Cap
-0.92
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LIQT stock under the worst case scenario is HIDDEN Compared to the current market price of 1.52 USD, LiqTech International, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LIQT stock under the base case scenario is HIDDEN Compared to the current market price of 1.52 USD, LiqTech International, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one LIQT stock under the best case scenario is HIDDEN Compared to the current market price of 1.52 USD, LiqTech International, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LIQT

image
$2.2$2.2$2.1$2.1$2.0$2.0$1.9$1.9$1.8$1.8$1.7$1.7$1.6$1.6$1.5$1.5$1.4$1.4$1.3$1.3Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
14.6 M REVENUE
-18.87%
-9.49 M OPERATING INCOME
-21.65%
-10.3 M NET INCOME
-20.70%
-7.53 M OPERATING CASH FLOW
-80.07%
-424 K INVESTING CASH FLOW
85.31%
8.49 M FINANCING CASH FLOW
1362.74%
3.41 M REVENUE
37.44%
-2.77 M OPERATING INCOME
-6.77%
-3 M NET INCOME
-5.78%
-2.01 M OPERATING CASH FLOW
-14.69%
-395 K INVESTING CASH FLOW
-9.21%
8.62 M FINANCING CASH FLOW
771.11%
Balance Sheet LiqTech International, Inc.
image
Current Assets 20.6 M
Cash & Short-Term Investments 10.9 M
Receivables 4.06 M
Other Current Assets 5.71 M
Non-Current Assets 11.8 M
Long-Term Investments 0
PP&E 11.1 M
Other Non-Current Assets 717 K
33.52 %12.53 %17.61 %34.14 %Total Assets$32.4m
Current Liabilities 4.9 M
Accounts Payable 1.3 M
Short-Term Debt 1 M
Other Current Liabilities 2.6 M
Non-Current Liabilities 10.9 M
Long-Term Debt 10.8 M
Other Non-Current Liabilities 58 K
8.25 %6.36 %16.49 %68.54 %Total Liabilities$15.8m
EFFICIENCY
Earnings Waterfall LiqTech International, Inc.
image
Revenue 14.6 M
Cost Of Revenue 14.4 M
Gross Profit 251 K
Operating Expenses 9.74 M
Operating Income -9.49 M
Other Expenses 857 K
Net Income -10.3 M
15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)15m(14m)251k(10m)(9m)(857k)(10m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
1.72% GROSS MARGIN
1.72%
-64.96% OPERATING MARGIN
-64.96%
-70.84% NET MARGIN
-70.84%
-62.12% ROE
-62.12%
-31.90% ROA
-31.90%
-33.14% ROIC
-33.14%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis LiqTech International, Inc.
image
2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -10.3 M
Depreciation & Amortization 2.74 M
Capital Expenditures -1.37 M
Stock-Based Compensation 664 K
Change in Working Capital 0
Others -550 K
Free Cash Flow -8.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets LiqTech International, Inc.
image
Wall Street analysts predict an average 1-year price target for LIQT of $9 , with forecasts ranging from a low of $9 to a high of $9 .
LIQT Lowest Price Target Wall Street Target
9 USD 492.11%
LIQT Average Price Target Wall Street Target
9 USD 492.11%
LIQT Highest Price Target Wall Street Target
9 USD 492.11%
Price
Max Price Target
Min Price Target
Average Price Target
998877665544332211Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership LiqTech International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
All You Need to Know About LiqTech International (LIQT) Rating Upgrade to Buy LiqTech International (LIQT) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 2 weeks ago
LiqTech International to Participate in the Lytham Partners 2025 Industrials & Basic Materials Investor Summit on April 1, 2025 BALLERUP, Denmark, March 31, 2025 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a high-tech filtration company that manufactures and markets highly specialized filtration products and systems, today announced that it will participate in a webcasted fireside chat at the Lytham Partners 2025 Industrials & Basic Materials Investor Summit, taking place virtually on Tuesday, April 1, 2025. The fireside chat will take place at 10:30 a.m. prnewswire.com - 1 month ago
LiqTech International, Inc. (LIQT) Q4 2024 Earnings Call Transcript LiqTech International, Inc. (NASDAQ:LIQT ) Q4 2024 Earnings Conference Call March 28, 2025 9:00 AM ET Company Participants Robert Blum - Investor Relations, Lytham Partners Fei Chen - Chief Executive Officer David Kowalczyk - Chief Financial Officer & Chief Operating Officer Phillip Price - Interim Chief Financial Officer Conference Call Participants Lucas Ward - Ascendiant Capital Markets George Melas - MKH Management Operator Good day, and welcome to the LiqTech International Fourth Quarter and Fiscal Year 2024 Financial Results Conference Call. All participants will be in listen-only mode. seekingalpha.com - 1 month ago
LiqTech International, Inc. (LIQT) Reports Q4 Loss, Misses Revenue Estimates LiqTech International, Inc. (LIQT) came out with a quarterly loss of $0.39 per share versus the Zacks Consensus Estimate of a loss of $0.37. This compares to loss of $0.56 per share a year ago. zacks.com - 1 month ago
LiqTech International Announces Financial Results for Fourth Quarter and Full Year 2024 BALLERUP, Denmark , March 28, 2025 /PRNewswire/ -- LiqTech International, Inc. (Nasdaq: LIQT) ("LiqTech"), a clean technology company that manufactures and markets highly specialized filtration technologies, today announced its financial results for the fourth quarter and fiscal year 2024 for the period ended December 31, 2024. Recent Financial Highlights Q4 2024 revenue of $3.4 million, a sequential increase of 37% from $2.5 million in Q3 2024, and a 13% decrease from $3.9 million in Q4 2023. prnewswire.com - 1 month ago
LiqTech to Discuss Fourth Quarter and Fiscal Year 2024 Results on Friday, March 28, 2025 Management to Host Conference Call on Friday, March 28, 2025, at 9:00 a.m. ET BALLERUP, Denmark , March 20, 2025 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a high-tech filtration company that manufactures and markets highly specialized filtration products and systems, will report financial results for its fourth quarter and fiscal year 2024 for the period ended December 31, 2024, on Friday, March 28, 2025, before the market opens. prnewswire.com - 1 month ago
LiqTech Expands Distribution Coverage in the Irish Swimming Pool Water Filtration System Market BALLERUP, Denmark , March 11, 2025 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a high-tech filtration technology company that manufactures and markets highly specialized filtration products and systems, today announced that it has entered a distribution and partnership agreement with PoolCourt Engineering Ltd. for the Irish commercial swimming pool market. prnewswire.com - 1 month ago
LiqTech Receives Supplier Approval Water Treatment System for the WinGD Dual-Fuel Engine BALLERUP, Denmark , Feb. 20, 2025 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a clean technology company that manufactures and markets highly specialized filtration products and systems, has received supplier approval for its Water Treatment System (WTS) for WinGD 2-stroke dual-fuel engines in gas- and diesel- mode.  Headquartered in Winterthur, Switzerland, WinGD is a leading global marine engine manufacturer advancing the decarbonization of marine transportation through sustainable energy systems using advanced technologies in emissions reduction, fuel efficiency, hybridization and digital optimization. prnewswire.com - 2 months ago
LiqTech Announces Appointment of David Kowalczyk as Chief Financial and Operating Officer BALLERUP, Denmark , Jan. 31, 2025 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a clean technology company specializing in highly advanced filtration products and systems, today announced the appointment of David Kowalczyk as Chief Financial and Chief Operating Officer, effective March 1, 2025. David Kowalczyk brings over 20 years of leadership experience and a proven track record in global industrial companies. prnewswire.com - 3 months ago
LiqTech Secures Landmark First Commercial Order for LiqTech PureFlow™ Mobile Units to the Oil & Gas Industry in North America BALLERUP, Denmark , Dec. 5, 2024 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a leading innovator in specialized filtration technologies, is proud to announce a significant commercial order for LiqTech's PureFlow™ mobile units from Razorback Direct, based in Houston, Texas. This record commercial order represents a pivotal advancement in LiqTech's expansion within the North American energy sector. prnewswire.com - 4 months ago
LiqTech International, Inc. (LIQT) Q3 2024 Earnings Call Transcript LiqTech International, Inc. (NASDAQ:LIQT ) Q3 2024 Earnings Conference Call November 14, 2024 9:00 AM ET Company Participants Robert Blum – Managing Partner-Lytham Partners Fei Chen – President and Chief Executive Officer Phillip Price – Interim Chief Financial Officer Conference Call Participants Rob Brown – Lake Street Capital Markets Lucas Ward – Ascendiant Capital Markets Operator Good day, and welcome to the LiqTech International Reports Third Quarter Fiscal Year 2024 Financial Results Conference Call. All participants will be in listen-only mode. seekingalpha.com - 5 months ago
LiqTech International Announces Third Quarter 2024 Financial Results BALLERUP, Denmark , Nov. 14, 2024 /PRNewswire/ -- LiqTech International, Inc. (Nasdaq: LIQT) ("LiqTech"), a clean technology company that manufactures and markets highly specialized filtration technologies, today announced its financial results for the third quarter of 2024. Q3 2024 Financial Highlights Revenue of $2.5 million, a 51% decrease from Q3 2023. prnewswire.com - 5 months ago
8. Profile Summary

LiqTech International, Inc. LIQT

image
COUNTRY DK
INDUSTRY Industrial - Pollution & Treatment Controls
MARKET CAP $ 14.6 M
Dividend Yield 0.00%
Description LiqTech International, Inc., a clean technology company, designs, develops, produces, markets, and sells automated filtering systems, ceramic silicon carbide liquid applications, and diesel particulate air filters in the United States, Canada, Europe, Asia, and South America. It operates in three segments: Water, Ceramics, and Plastics. The company manufactures and sells silicon carbide ceramic filtration technologies for liquid and gas purification; and diesel particulate filters for exhaust emission control solutions to the verified retrofit and the original equipment manufacturer market. It also develops, manufactures, and sells liquid filtration systems, which are used for the marine scrubber systems, filtration of produced water, pre-filtration of reverse osmosis drinking water, industrial applications, producing clean drinking water, pool and spa water, food and beverage applicationz, seawater reverse osmosis, filter press, and UV disinfection. In addition, the company manufactures machined and welded plastic parts. LiqTech International, Inc. sells its products primarily to industrial customers through direct sales, systems integrators, distributors, agents, and partners. The company was formerly known as Blue Moose Media, Inc. and changed its name to LiqTech International, Inc. in October 2011. LiqTech International, Inc. was founded in 2000 and is headquartered in Ballerup, Denmark.
Contact Industriparken 22C, Ballerup, 2750 https://liqtech.com
IPO Date Aug. 31, 2011
Employees 105
Officers Mr. Tobias Baldrian Madsen Head of Strategy and Business Intelligence Ms. Fei Chen Chief Executive Officer, President & Director Mr. David Kowalczyk Chief Financial Officer & Chief Operating Officer