image
Industrials - Industrial - Pollution & Treatment Controls - NASDAQ - DK
$ 1.53
-11.6 %
$ 8.94 M
Market Cap
-0.97
P/E
1. INTRINSIC VALUE

LiqTech International, Inc., a clean technology company, designs, develops, produces, markets, and sells automated filtering systems, ceramic silicon carbide liquid applications, and diesel particulate air filters in the United States, Canada, Europe, Asia, and South America. It operates in three segments: Water, Ceramics, and Plastics. The company manufactures and sells silicon carbide ceramic filtration technologies for liquid and gas purification; and diesel particulate filters for exhaust emission control solutions to the verified retrofit and the original equipment manufacturer market. It also develops, manufactures, and sells liquid filtration systems, which are used for the marine scrubber systems, filtration of produced water, pre-filtration of reverse osmosis drinking water, industrial applications, producing clean drinking water, pool and spa water, food and beverage applicationz, seawater reverse osmosis, filter press, and UV disinfection.[ Read More ]

The intrinsic value of one LIQT stock under the base case scenario is HIDDEN Compared to the current market price of 1.53 USD, LiqTech International, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LIQT

image
FINANCIALS
18 M REVENUE
12.63%
-7.8 M OPERATING INCOME
26.70%
-8.57 M NET INCOME
39.51%
-4.18 M OPERATING CASH FLOW
65.25%
-2.89 M INVESTING CASH FLOW
-70.77%
581 K FINANCING CASH FLOW
-95.76%
2.48 M REVENUE
-44.75%
-2.59 M OPERATING INCOME
-24.13%
-2.84 M NET INCOME
-34.51%
-1.75 M OPERATING CASH FLOW
4.07%
-362 K INVESTING CASH FLOW
-65.56%
989 K FINANCING CASH FLOW
1035.94%
Balance Sheet Decomposition LiqTech International, Inc.
image
Current Assets 22.1 M
Cash & Short-Term Investments 10.4 M
Receivables 6.06 M
Other Current Assets 5.61 M
Non-Current Assets 13.9 M
Long-Term Investments 0
PP&E 13.1 M
Other Non-Current Assets 819 K
Current Liabilities 7.5 M
Accounts Payable 2.44 M
Short-Term Debt 2.24 M
Other Current Liabilities 2.81 M
Non-Current Liabilities 11.2 M
Long-Term Debt 11.1 M
Other Non-Current Liabilities 101 K
EFFICIENCY
Earnings Waterfall LiqTech International, Inc.
image
Revenue 18 M
Cost Of Revenue 15.2 M
Gross Profit 2.78 M
Operating Expenses 10.6 M
Operating Income -7.8 M
Other Expenses 772 K
Net Income -8.57 M
RATIOS
15.42% GROSS MARGIN
15.42%
-43.32% OPERATING MARGIN
-43.32%
-47.61% NET MARGIN
-47.61%
-49.61% ROE
-49.61%
-23.83% ROA
-23.83%
-32.99% ROIC
-32.99%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis LiqTech International, Inc.
image
Net Income -8.57 M
Depreciation & Amortization 3.14 M
Capital Expenditures -2.89 M
Stock-Based Compensation 628 K
Change in Working Capital -157 K
Others 1.5 M
Free Cash Flow -7.08 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets LiqTech International, Inc.
image
Wall Street analysts predict an average 1-year price target for LIQT of $9 , with forecasts ranging from a low of $9 to a high of $9 .
LIQT Lowest Price Target Wall Street Target
9 USD 488.24%
LIQT Average Price Target Wall Street Target
9 USD 488.24%
LIQT Highest Price Target Wall Street Target
9 USD 488.24%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership LiqTech International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
86.3 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
11 months ago
Nov 30, 2023
Sell 1.91 K USD
Stadil Simon Seidelin
Chief Financial Officer
- 562
3.4 USD
11 months ago
Dec 04, 2023
Sell 46.7 K USD
Stadil Simon Seidelin
Chief Financial Officer
- 14438
3.2316 USD
11 months ago
Nov 21, 2023
Sell 11.1 K USD
Stadil Simon Seidelin
Chief Financial Officer
- 3100
3.5717 USD
1 year ago
Nov 13, 2023
Sell 10.7 K USD
Stadil Simon Seidelin
Chief Financial Officer
- 2800
3.8214 USD
1 year ago
Nov 15, 2023
Sell 15.9 K USD
Stadil Simon Seidelin
Chief Financial Officer
- 4100
3.8878 USD
1 year ago
Jun 14, 2023
Bought 10.8 K USD
Chen Fei
Chief Executive Officer
+ 2784
3.87 USD
1 year ago
Jun 14, 2023
Bought 31.7 K USD
Chen Fei
Chief Executive Officer
+ 8000
3.96 USD
1 year ago
May 26, 2023
Bought 70.4 K USD
Chen Fei
Chief Executive Officer
+ 22000
3.2 USD
2 years ago
May 18, 2022
Bought 52.3 K USD
MEEUSEN RICHARD A
director:
+ 95000
0.55 USD
2 years ago
May 18, 2022
Bought 50.5 K USD
MEEUSEN RICHARD A
Director
+ 97125
0.52 USD
2 years ago
May 17, 2022
Bought 250 K USD
Boswell Peyton
director:
+ 500000
0.5 USD
2 years ago
May 17, 2022
Bought 1 M USD
BUEHLER ALEXANDER J
Interim CEO
+ 2000000
0.5 USD
2 years ago
May 17, 2022
Bought 250 K USD
VERNON MARK
director:
+ 500000
0.5 USD
2 years ago
May 17, 2022
Bought 40 K USD
Stadil Simon Seidelin
Chief Financial Officer
+ 80000
0.5 USD
2 years ago
May 13, 2022
Bought 4.3 M USD
LYTTON LAURENCE W
director:
+ 8625000
0.499 USD
2 years ago
May 13, 2022
Bought 8.62 K USD
LYTTON LAURENCE W
10 percent owner
+ 8625000
0.001 USD
2 years ago
May 13, 2022
Bought 688 K USD
LYTTON LAURENCE W
10 percent owner
+ 1375000
0.5 USD
2 years ago
Jan 25, 2022
Bought 544 USD
LYTTON LAURENCE W
10 percent owner
+ 100
5.44 USD
2 years ago
Jan 24, 2022
Bought 84.3 K USD
LYTTON LAURENCE W
10 percent owner
+ 16089
5.2366 USD
2 years ago
Jan 21, 2022
Bought 108 K USD
LYTTON LAURENCE W
10 percent owner
+ 20000
5.4 USD
2 years ago
Jan 04, 2022
Bought 64.9 K USD
LYTTON LAURENCE W
10 percent owner
+ 10900
5.95 USD
2 years ago
Jan 03, 2022
Bought 76.1 K USD
LYTTON LAURENCE W
10 percent owner
+ 12785
5.95 USD
2 years ago
Dec 22, 2021
Bought 77.9 K USD
LYTTON LAURENCE W
10 percent owner
+ 15100
5.1596 USD
2 years ago
Dec 21, 2021
Bought 226 K USD
LYTTON LAURENCE W
10 percent owner
+ 44895
5.0411 USD
2 years ago
Dec 20, 2021
Bought 103 K USD
LYTTON LAURENCE W
10 percent owner
+ 21100
4.8811 USD
2 years ago
Dec 02, 2021
Bought 48.9 K USD
Boswell Peyton
Director
+ 10000
4.89 USD
3 years ago
Apr 16, 2021
Bought 39.4 K USD
Boswell Peyton
Director
+ 5000
7.87 USD
4 years ago
Nov 13, 2020
Bought 20.5 K USD
MEEUSEN RICHARD A
Director
+ 3000
6.84 USD
5 years ago
Nov 19, 2019
Bought 57.4 K USD
Boswell Peyton
Director
+ 12500
4.59 USD
5 years ago
Nov 19, 2019
Bought 57.4 K USD
Boswell Peyton
Director
+ 12500
4.59 USD
5 years ago
Nov 18, 2019
Bought 93.2 K USD
VERNON MARK
Director
+ 20000
4.66 USD
5 years ago
Nov 14, 2019
Sell 394 K USD
AWM Investment Company, Inc.
10 percent owner
- 80000
4.9292 USD
5 years ago
Nov 14, 2019
Sell 257 K USD
AWM Investment Company, Inc.
10 percent owner
- 50000
5.1427 USD
5 years ago
Aug 26, 2019
Bought 15 M USD
Toftegaard Claus
Chief Financial Officer
+ 1500
10000 USD
9 years ago
Aug 17, 2015
Bought 7.44 K USD
DEBELAK DONALD S
President, Liqtech NA
+ 10000
0.7439 USD
10 years ago
Nov 19, 2014
Bought 76.2 K USD
DEBELAK DONALD S
President, Liqtech NA
+ 62246
1.2248 USD
10 years ago
Oct 02, 2014
Bought 28.9 K USD
DEBELAK DONALD S
President, Liqtech NA
+ 18787
1.54 USD
10 years ago
Sep 11, 2014
Bought 40.8 K USD
DEBELAK DONALD S
President, Liqtech NA
+ 26758
1.526 USD
10 years ago
Aug 22, 2014
Bought 77.2 K USD
DEBELAK DONALD S
President, Liqtech NA
+ 49200
1.57 USD
10 years ago
Aug 15, 2014
Bought 38.8 K USD
PETERSEN ALDO
Director
+ 25000
1.55 USD
10 years ago
Dec 20, 2013
Sell 8.84 K USD
DEGN SOREN
Chief Financial Officer
- 4000
2.21 USD
10 years ago
Dec 23, 2013
Sell 42.6 K USD
DEGN SOREN
Chief Financial Officer
- 20000
2.131 USD
10 years ago
Dec 24, 2013
Sell 104 K USD
DEGN SOREN
Chief Financial Officer
- 49200
2.1204 USD
10 years ago
Dec 17, 2013
Sell 33.2 K USD
DEGN SOREN
Chief Financial Officer
- 15000
2.213 USD
10 years ago
Dec 18, 2013
Sell 35.2 K USD
DEGN SOREN
Chief Financial Officer
- 15800
2.2297 USD
10 years ago
Dec 19, 2013
Sell 47.3 K USD
DEGN SOREN
Chief Financial Officer
- 21200
2.229 USD
10 years ago
Dec 12, 2013
Sell 68.4 K USD
DEGN SOREN
Chief Financial Officer
- 29000
2.359 USD
10 years ago
Dec 13, 2013
Sell 70.7 K USD
DEGN SOREN
Chief Financial Officer
- 30000
2.356 USD
10 years ago
Dec 16, 2013
Sell 37.8 K USD
DEGN SOREN
Chief Financial Officer
- 16000
2.363 USD
11 years ago
Oct 08, 2013
Sell 2.03 M USD
PETERSEN ALDO
Director
- 750000
2.7 USD
12 years ago
Jun 25, 2012
Sell 262 K USD
Nemelka David Nephi Jr.
- 175000
1.5 USD
12 years ago
Jun 25, 2012
Sell 3.52 M USD
Nemelka David Nephi Jr.
- 2010800
1.75 USD
12 years ago
Sep 05, 2012
Bought 4.47 K USD
Burgon Paul
Director
+ 2070
2.16 USD
12 years ago
Aug 31, 2012
Bought 15.8 K USD
Burgon Paul
Director
+ 7400
2.13 USD
12 years ago
Aug 31, 2012
Bought 4.47 K USD
Burgon Paul
Director
+ 2200
2.03 USD
12 years ago
Jun 25, 2012
Sell 262 K USD
Nemelka David Nephi Jr.
10 percent owner
- 175000
1.5 USD
12 years ago
Jun 25, 2012
Sell 3.52 M USD
Nemelka David Nephi Jr.
10 percent owner
- 2010800
1.75 USD
12 years ago
Jun 22, 2012
Bought 1.42 M USD
ANDREASSEN LASSE
Chief Executive Officer
+ 537000
2.65 USD
12 years ago
Apr 18, 2012
Bought 28.9 K USD
PETERSEN ALDO
director, 10 percent owner:
+ 10000
2.89 USD
12 years ago
Apr 11, 2012
Bought 89.2 K USD
SONNELAND MICHAEL
Director
+ 41989
2.125 USD
12 years ago
Dec 21, 2011
Sell 340 K USD
DEGN SOREN
Chief Financial Officer
- 170000
2 USD
12 years ago
Dec 21, 2011
Sell 524 K USD
DEGN SOREN
Chief Financial Officer
- 262000
2 USD
12 years ago
Dec 16, 2011
Bought 27 K USD
Burgon Paul
Director
+ 7500
3.6 USD
7. News
LiqTech International, Inc. (LIQT) Q3 2024 Earnings Call Transcript LiqTech International, Inc. (NASDAQ:LIQT ) Q3 2024 Earnings Conference Call November 14, 2024 9:00 AM ET Company Participants Robert Blum – Managing Partner-Lytham Partners Fei Chen – President and Chief Executive Officer Phillip Price – Interim Chief Financial Officer Conference Call Participants Rob Brown – Lake Street Capital Markets Lucas Ward – Ascendiant Capital Markets Operator Good day, and welcome to the LiqTech International Reports Third Quarter Fiscal Year 2024 Financial Results Conference Call. All participants will be in listen-only mode. seekingalpha.com - 3 days ago
LiqTech International Announces Third Quarter 2024 Financial Results BALLERUP, Denmark , Nov. 14, 2024 /PRNewswire/ -- LiqTech International, Inc. (Nasdaq: LIQT) ("LiqTech"), a clean technology company that manufactures and markets highly specialized filtration technologies, today announced its financial results for the third quarter of 2024. Q3 2024 Financial Highlights Revenue of $2.5 million, a 51% decrease from Q3 2023. prnewswire.com - 3 days ago
LiqTech Receives an Order from a Leading Technology Company for Lithium Brine Production in the U.S. BALLERUP, Denmark , Nov. 13, 2024 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a high-tech filtration technology company that manufactures and markets highly specialized filtration products and systems, today announced the receipt of an order from a leading technology company for lithium brine production in the U.S. Electric vehicles are powered by batteries that rely on lithium, an indispensable metal that uniquely enables a wide variety of electrode chemistries with high volumetric energy density and fast charging. The broad adoption of electric vehicles requires a substantial increase in lithium production. prnewswire.com - 4 days ago
LiqTech International to Discuss Third Quarter 2024 Results on Thursday, November 14, 2024 Management to Host Conference Call on Thursday, November 14, 2024, at 9:00 a.m. ET BALLERUP, Denmark , Nov. 7, 2024 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a high-tech filtration company that manufactures and markets highly specialized filtration products and systems, will report financial results for its third quarter 2024 for the period ended September 30, 2024, on Thursday, November 14, 2024, before the market opens. prnewswire.com - 1 week ago
LiqTech Establishes a Joint Venture in China for Marine Water Treatment Market BALLERUP, Denmark , Nov. 7, 2024 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a clean technology company that manufactures and markets highly specialized filtration products and systems, and Jiangsu Marine Equipment Co., Ltd. ("JiTRI"), have established a joint venture ("JV") to develop and sell membrane-based water treatment equipment for marine ships in China using our silicon carbide ceramic technology. prnewswire.com - 1 week ago
LiqTech International, Inc. Announces Private Placement Transaction of up to $10 Million With Existing Institutional Investors BALLERUP, Denmark , Sept. 30, 2024 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a high-tech filtration technology company that manufactures and markets highly specialized filtration products and systems, today announced that it has entered into a definitive securities purchase agreement with existing institutional investors (the "Private Placement"). prnewswire.com - 1 month ago
LiqTech International Announces Second Quarter 2024 Financial Results BALLERUP, Denmark , Aug. 14, 2024 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT) ("LiqTech"), a clean technology company that manufactures and markets highly specialized filtration technologies, today announced its financial results for the second quarter of 2024. Q2 2024 Financial Highlights Revenue of $4.5 million, a 10% decrease from Q2 2023 and a 6% increase from Q1 2024. prnewswire.com - 3 months ago
LiqTech Obtains NSF Certification for Pool System Solution in U.S. BALLERUP, Denmark , Aug. 13, 2024 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a high-tech filtration technology company that manufactures and markets highly specialized filtration products and systems, today announced the receipt of NSF certification for their Aqua Solution® swimming pool water filtration systems. This certification makes it possible for LiqTech to market and sell its swimming pool water filtration systems in the U.S. "LiqTech has more than 120 swimming pool water filtration system installations across Europe and Asia Pacific. prnewswire.com - 3 months ago
LiqTech Receives Another US-Based Oil & Gas Produced Water Treatment Order from One of the World's Leading Integrated Energy Companies BALLERUP, Denmark , Aug. 12, 2024 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a high-tech filtration technology company that manufactures and markets highly specialized filtration products and systems, today announced the receipt of an order from one of the world's leading integrated energy companies to deliver a pilot system for produced water treatment in the U.S. This produced water treatment order strengthens the relationship between the two companies with the intention to use the results as the basis to design commercial systems for onshore oil and gas applications in the U.S. "I am extremely pleased with the progress we are making within the broader oil and gas industry, and especially within the U.S. for our state-of-the-art ceramic silicon carbide filtration technologies for liquid purification," commented Fei Chen, CEO of LiqTech. "This order is key for LiqTech as it becomes the second significant produced water treatment order we have received in the U.S. in just the past few months, highlighting the capabilities our systems provide to challenging purification applications. prnewswire.com - 3 months ago
LiqTech Enters MoU with China Haisum Engineering Co. Ltd. for Industrial Water Treatment Applications in China BALLERUP, Denmark and SHANGHAI, China , Aug. 1, 2024 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a high-tech filtration company that manufactures and markets highly specialized filtration products and systems, and China Haisum Engineering Co., Ltd., a one-stop intelligent engineering service company, have entered a Memorandum of Understand ("MoU") to explore the application of LiqTech's advanced filtration system for the challenged industrial water treatment in China. prnewswire.com - 3 months ago
LiqTech and Danbee Marine Co. Ltd. Enter Agreement for Marine Scrubber Water Treatment Solutions for the South Korean Market BALLERUP, Denmark , July 25, 2024 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a high-tech filtration company that manufactures and markets highly specialized filtration products and systems for marine, and Danbee Marine, a South Korean-based maritime representative to the shipping industry, entered into a partnership agreement with Danbee to market LiqTech's marine scrubber water treatment solutions within South Korea, the second largest ship building market in the world after China. Established in 2009, Danbee Marine, has been focused on delivering fuel treatment chemicals to reduce fuel consumption and emissions within the Korean maritime market. prnewswire.com - 3 months ago
LiqTech International to Discuss Second Quarter 2024 Results on Wednesday, August 14, 2024 Management to Host Conference Call on Wednesday, August 14, 2024, at 9:00 a.m. ET BALLERUP, Denmark , July 24, 2024 /PRNewswire/ -- LiqTech International, Inc. (NASDAQ: LIQT), a high-tech filtration company that manufactures and markets highly specialized filtration products and systems, will report financial results for its second quarter 2024 for the period ended June 30, 2024, on Wednesday, August 14, 2024, before the market opens. prnewswire.com - 3 months ago
8. Profile Summary

LiqTech International, Inc. LIQT

image
COUNTRY DK
INDUSTRY Industrial - Pollution & Treatment Controls
MARKET CAP $ 8.94 M
Dividend Yield 0.00%
Description LiqTech International, Inc., a clean technology company, designs, develops, produces, markets, and sells automated filtering systems, ceramic silicon carbide liquid applications, and diesel particulate air filters in the United States, Canada, Europe, Asia, and South America. It operates in three segments: Water, Ceramics, and Plastics. The company manufactures and sells silicon carbide ceramic filtration technologies for liquid and gas purification; and diesel particulate filters for exhaust emission control solutions to the verified retrofit and the original equipment manufacturer market. It also develops, manufactures, and sells liquid filtration systems, which are used for the marine scrubber systems, filtration of produced water, pre-filtration of reverse osmosis drinking water, industrial applications, producing clean drinking water, pool and spa water, food and beverage applicationz, seawater reverse osmosis, filter press, and UV disinfection. In addition, the company manufactures machined and welded plastic parts. LiqTech International, Inc. sells its products primarily to industrial customers through direct sales, systems integrators, distributors, agents, and partners. The company was formerly known as Blue Moose Media, Inc. and changed its name to LiqTech International, Inc. in October 2011. LiqTech International, Inc. was founded in 2000 and is headquartered in Ballerup, Denmark.
Contact Industriparken 22C, Ballerup, 2750 https://liqtech.com
IPO Date Aug. 31, 2011
Employees 119
Officers Ms. Fei Chen Chief Executive Officer, President & Director Mr. Tobias Baldrian Madsen Head of Strategy and Business Intelligence Kenneth Hojrup Johansen Vice President of Sales Mr. Phillip Massie Price Interim Chief Financial Officer and Principal Financial & Accounting Officer