image
Standard BioTools Inc. LAB
Healthcare - Medical - Diagnostics & Research - NASDAQ - US
Watchlist
$ 1.1
2.8 %
$ 409 M
Market Cap
-2.12
P/E
INCOME STATEMENT
174 M REVENUE
64.03%
Growth Rates
1Year 64.03%
3Years 10.13%
5Years 8.27%
7Years 7.98%
10Years 4.12%
-175 M OPERATING INCOME
-128.77%
Growth Rates
1Year -128.77%
3Years -37.47%
5Years -27.58%
7Years -17.01%
10Years -12.95%
-139 M NET INCOME
-86.03%
Growth Rates
1Year -86.03%
3Years -32.85%
5Years -16.47%
7Years -12.60%
10Years -10.15%
EFFICIENCY
Earnings Waterfall Standard BioTools Inc.
image
Revenue 174 M
Cost Of Revenue 90.2 M
Gross Profit 84.3 M
Operating Expenses 259 M
Operating Income -175 M
Other Expenses -36.4 M
Net Income -139 M
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)174m(90m)84m(259m)(175m)36m(139m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2001
REVENUE
Revenue 174.4 106.3 97.9 130.6 138.1 117.2 113.0 101.9 104.4 114.7 116.5 71.2 52.3 42.9 33.6 25.4 15.3 7.3 6.4 130.6
GROSS PROFIT
Cost Of Revenue 90.2 55.9 60.9 61.2 54.8 53.0 51.3 50.0 46.0 46.6 42.8 20.1 15.3 13.2 11.6 11.5 8.4 3.5 2.8 53.3
Gross Profit 84.3 50.5 37.1 69.4 83.3 64.3 61.6 52.0 58.4 68.1 73.6 51.1 37.0 29.7 22.0 13.9 7.0 3.8 3.6 77.3
OPERATING INCOME
Operating Expenses 259.5 127.0 153.3 136.8 134.4 116.1 109.8 110.3 131.6 122.2 114.7 67.8 55.1 45.2 36.6 32.0 36.5 27.3 25.3 144.7
Selling, General and Administrative Expenses 156.6 87.5 114.8 98.9 97.9 84.5 79.8 79.5 93.2 83.0 71.3 48.1 38.5 31.3 23.5 19.6 22.5 12.9 9.7 98.9
Research and Development Expenses 62.4 25.9 38.5 37.9 36.5 31.6 30.0 30.8 38.4 39.3 43.4 19.7 16.6 13.9 13.0 12.3 14.0 14.4 15.6 37.9
Operating Income (175.2) (76.6) (116.2) (67.5) (51.0) (51.8) (48.2) (58.4) (73.2) (50.2) (51.8) (17.9) (18.1) (18.6) (14.6) (18.0) (29.5) (23.5) (21.7) (67.5)
PRE-TAX INCOME
Interest Income Expense 3.3 4.6 4.3 3.8 3.6 4.3 13.9 5.8 5.8 5.8 5.3 14 K 0.6 3.1 2.2 2.9 2.0 2.8 2.3 (3.8)
Total Other Income 36.9 2.4 (76.7) 3.8 (3.1) (14.9) (13.3) (5.4) (7.0) (4.6) (5.9) 2.3 (0.8) (3.7) (2.2) (1.1) (0.1) (1.8) (1.9) 3.8
Pre-Tax Income (138.3) (74.2) (192.9) (63.7) (54.1) (66.7) (61.4) (63.8) (80.2) (54.8) (57.7) (15.7) (18.9) (22.3) (16.8) (19.2) (29.6) (25.3) (23.6) (63.7)
NET INCOME
Tax Provision 0.6 0.5 (2.8) (4.4) (1.1) (1.9) (2.4) (3.3) (4.2) (1.5) (4.9) 0.1 0.1 0.2 83 K 50 K (0.1) 0.1 0.2 (4.4)
Net Income (138.9) (74.7) (190.1) (59.2) (53.0) (64.8) (59.0) (60.5) (76.0) (53.3) (52.8) (15.8) (19.0) (22.5) (16.9) (19.1) (29.5) (25.5) (23.6) (59.2)
EPS 0.52 0.94 2.43 0.78 0.74 0.97 1.49 1.84 2.62 1.86 1.9 0.62 0.86 1.26 0.89 11 17.9 13.5 12.5 0