image
Healthcare - Medical - Diagnostics & Research - NASDAQ - US
$ 1.58
-7.06 %
$ 588 M
Market Cap
-2.29
P/E
INCOME STATEMENT
106 M REVENUE
8.57%
-76.6 M OPERATING INCOME
34.08%
-74.7 M NET INCOME
60.73%
EFFICIENCY
Earnings Waterfall Standard BioTools Inc.
image
Revenue 106 M
Cost Of Revenue 55.9 M
Gross Profit 50.4 M
Operating Expenses 113 M
Operating Income -76.6 M
Other Expenses -1.94 M
Net Income -74.7 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2001
REVENUE
Revenue 106.3 97.9 130.6 138.1 117.2 113.0 101.9 104.4 114.7 116.5 71.2 52.3 42.9 33.6 25.4 15.3 7.3 6.4 130.6
GROSS PROFIT
Cost Of Revenue 55.9 60.9 61.2 54.8 53.0 51.3 50.0 46.0 46.6 42.8 20.1 15.3 13.2 11.6 11.5 8.4 3.5 2.8 53.3
Gross Profit 50.5 37.1 69.4 83.3 64.3 61.6 52.0 58.4 68.1 73.6 51.1 37.0 29.7 22.0 13.9 7.0 3.8 3.6 77.3
OPERATING INCOME
Operating Expenses 113.5 153.3 136.8 134.4 116.1 109.8 110.3 131.6 122.2 114.7 67.8 55.1 45.2 36.6 32.0 36.5 27.3 25.3 144.7
Selling, General and Administrative Expenses 87.5 114.8 98.9 97.9 84.5 79.8 79.5 93.2 83.0 71.3 48.1 38.5 31.3 23.5 19.6 22.5 12.9 9.7 98.9
Research and Development Expenses 25.9 38.5 37.9 36.5 31.6 30.0 30.8 38.4 39.3 43.4 19.7 16.6 13.9 13.0 12.3 14.0 14.4 15.6 37.9
Operating Income (76.6) (116.2) (67.5) (51.0) (51.8) (48.2) (58.4) (73.2) (50.2) (51.8) (17.9) (18.1) (18.6) (14.6) (18.0) (29.5) (23.5) (21.7) (67.5)
PRE-TAX INCOME
Interest Income Expense 4.6 4.3 3.8 3.6 4.3 13.9 5.8 5.8 5.8 5.3 14 K 0.6 3.1 2.2 2.9 2.0 2.8 2.3 (3.8)
Total Other Income 2.4 (76.7) 3.8 (3.1) (14.9) (13.3) (5.4) (7.0) (4.6) (5.9) 2.3 (0.8) (3.7) (2.2) (1.1) (0.1) (1.8) (1.9) 3.8
Pre-Tax Income (74.2) (192.9) (63.7) (54.1) (66.7) (61.4) (63.8) (80.2) (54.8) (57.7) (15.7) (18.9) (22.3) (16.8) (19.2) (29.6) (25.3) (23.6) (63.7)
NET INCOME
Tax Provision 0.5 (2.8) (4.4) (1.1) (1.9) (2.4) (3.3) (4.2) (1.5) (4.9) 0.1 0.1 0.2 83 K 50 K (0.1) 0.1 0.2 (4.4)
Net Income (74.7) (190.1) (59.2) (53.0) (64.8) (59.0) (60.5) (76.0) (53.3) (52.8) (15.8) (19.0) (22.5) (16.9) (19.1) (29.5) (25.5) (23.6) (59.2)
EPS 0.94 2.43 0.78 0.74 0.97 1.49 1.84 2.62 1.86 1.9 0.62 0.86 1.26 0.89 11 17.9 13.5 12.5 0