Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (143.5) | ||||||||||
CAPEX | (8.4) | ||||||||||
Maintenance CAPEX | (5.8) | ||||||||||
Cash Flow For Owners | (149.3) | (163.5) | (179.0) | (196.0) | (214.6) | (235.0) | (257.3) | (281.8) | (308.5) | (337.8) | (6 939.0) |