image
Industrials - Aerospace & Defense - NASDAQ - US
$ 10.29
1.18 %
$ 180 M
Market Cap
25.73
P/E
INCOME STATEMENT
47.2 M REVENUE
35.59%
9.66 M OPERATING INCOME
24.38%
7 M NET INCOME
16.10%
EFFICIENCY
Earnings Waterfall Innovative Solutions and Support, Inc.
image
Revenue 47.2 M
Cost Of Revenue 21.3 M
Gross Profit 25.9 M
Operating Expenses 16.3 M
Operating Income 9.66 M
Other Expenses 2.66 M
Net Income 7 M

Income Statement

Millions
Sep-2024 Sep-2023 Sep-2022 Sep-2021 Sep-2020 Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015 Sep-2014 Sep-2013 Sep-2012 Sep-2011 Sep-2010 Sep-2009 Sep-2008 Sep-2007 Sep-2006 Sep-2005 Sep-2004 Sep-2003 Sep-2002 Sep-2001 Sep-2000 Sep-1999
REVENUE
Revenue 47.2 34.8 27.7 23.0 21.6 17.6 13.9 16.8 28.0 20.1 44.1 31.6 24.6 25.7 25.3 36.7 30.5 18.3 16.7 63.3 46.1 28.2 28.3 34.4 33.3 22.5
GROSS PROFIT
Cost Of Revenue 21.3 13.5 11.1 10.3 9.8 7.7 7.3 8.7 11.5 12.7 30.5 18.9 14.1 11.9 11.5 17.9 20.6 14.2 8.6 20.9 15.7 11.3 11.3 14.5 14.8 10.6
Gross Profit 25.9 21.3 16.7 12.8 11.8 9.9 6.5 8.1 16.5 7.4 13.6 12.6 10.5 13.8 13.7 18.8 10.0 4.2 8.1 42.4 30.4 16.8 17.1 19.9 18.5 11.9
OPERATING INCOME
Operating Expenses 16.3 13.5 9.5 8.9 9.1 8.4 10.2 8.2 14.0 9.6 13.7 10.7 10.1 13.2 13.3 14.0 35.1 21.0 16.6 15.0 12.4 9.3 10.5 10.1 8.2 5.2
Selling, General and Administrative Expenses 12.1 10.4 6.8 6.3 6.1 5.9 6.7 3.7 9.2 6.5 11.1 8.1 7.4 7.7 8.1 8.6 22.3 15.8 9.9 8.9 7.6 5.9 5.7 5.8 5.0 3.3
Research and Development Expenses 4.1 3.1 2.7 2.6 3.0 2.5 3.6 4.5 4.9 3.1 2.6 2.6 2.7 5.5 5.2 5.3 10.3 5.2 6.7 6.1 4.8 3.4 4.8 4.4 3.3 1.9
Operating Income 9.7 7.8 7.2 3.9 2.7 1.1 (3.7) 77.6 K 2.4 (2.2) (0.1) 1.9 0.4 0.6 0.4 4.9 (25.1) (16.8) (8.5) 27.4 18.1 7.6 6.6 9.8 10.2 6.7
PRE-TAX INCOME
Interest Income Expense 0.9 0.4 0 0 0 0 0 0 0 0 0 0 598 1.51 K 2.36 K 82.3 K 0 0 0 0 0 0 0 0 0 0
Total Other Income (0.8) (0.1) 0.1 76.1 K 0.2 0.3 0.1 4.9 0.1 58.1 K 59.5 K 79.3 K 0.2 0.3 0.2 0.4 18.7 2.9 3.1 1.8 0.4 0.5 0.7 2.2 0.6 30.1 K
Pre-Tax Income 8.9 7.6 7.3 4.0 3.0 1.9 (3.6) 4.8 2.6 (2.2) 83.4 K 2.0 0.6 0.9 0.6 5.2 (6.4) (13.9) (5.4) 29.2 18.5 8.0 7.3 12.0 10.8 6.7
NET INCOME
Tax Provision 1.9 1.6 1.8 (1.1) (0.3) 1.8 K 63.7 K 0.2 0.6 2.6 (0.3) 0.1 (2.4) 0.2 (0.1) 0.2 1.5 (5.1) (2.5) 10.6 6.5 2.5 1.9 4.4 4.0 2.5
Net Income 7.0 6.0 5.5 5.1 3.3 1.9 (3.7) 4.6 2.0 (4.7) 0.2 1.9 3.0 0.7 0.7 5.0 (7.9) (8.8) (2.9) 18.6 11.9 5.5 5.4 7.5 6.7 4.2
EPS 0.4 0.35 0.32 0.29 0.19 0.11 0.22 0.27 0.12 0.28 0.01 0.11 0.18 0.04 0.04 0.3 0.47 0.52 0.17 1.04 0.46 0.3 0.28 0.39 0.57 0.28