image
Industrials - Aerospace & Defense - NASDAQ - US
$ 6.865
-3.85 %
$ 120 M
Market Cap
18.07
P/E
BALANCE SHEET
82.4 M ASSETS
30.85%
35.7 M LIABILITIES
46.97%
46.6 M EQUITY
20.71%
BALANCE SHEET DECOMPOSITION
Balance Sheet Innovative Solutions and Support, Inc.
image
Current Assets 34.7 M
Cash & Short-Term Investments 539 K
Receivables 14.3 M
Other Current Assets 19.9 M
Non-Current Assets 47.7 M
Long-Term Investments 0
PP&E 13.4 M
Other Non-Current Assets 34.3 M
Current Liabilities 7.27 M
Accounts Payable 2.32 M
Short-Term Debt 2.1 K
Other Current Liabilities 4.95 M
Non-Current Liabilities 28.5 M
Long-Term Debt 28 M
Other Non-Current Liabilities 451 K

Balance Sheet

Millions
Sep-2024 Sep-2023 Sep-2022 Sep-2021 Sep-2020 Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015 Sep-2014 Sep-2013 Sep-2012 Sep-2011 Sep-2010 Sep-2009 Sep-2008 Sep-2007 Sep-2006 Sep-2005 Sep-2004 Sep-2003 Sep-2002 Sep-2001 Sep-2000 Sep-1999
ASSETS
Cash & Cash Equivalents 0.5 3.1 17.3 8.3 12.6 22.4 20.4 24.7 18.8 16.3 15.2 16.4 43.0 42.6 40.9 35.6 35.0 49.2 63.0 83.2 65.9 48.8 52.2 42.8 38.7 4.6
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 14.3 10.2 4.5 4.0 4.4 2.4 3.4 4.2 6.1 6.7 11.8 11.0 4.0 3.5 2.5 6.2 4.2 6.2 3.3 5.5 5.0 7.0 5.3 8.3 8.4 3.4
Inventory 12.7 6.1 5.3 4.5 4.3 4.5 4.3 4.2 3.6 4.7 5.5 4.4 3.8 3.5 4.7 5.3 9.4 9.4 6.5 3.9 5.2 2.8 3.4 5.7 4.3 3.5
Other Current Assets 7.1 15.2 1.1 0.8 11.9 0.6 0.5 0.8 0.7 0.8 4.0 2.6 3.6 0.9 1.5 1.7 3.2 7.1 9.2 5.0 1.6 1.3 1.3 2.4 4.7 89.6 K
Total Current Assets 34.7 34.7 28.2 17.7 33.1 30.0 28.7 34.2 29.4 30.5 36.5 34.4 54.4 50.6 49.6 48.8 50.4 71.9 77.9 97.5 77.7 59.9 62.2 59.2 56.1 11.6
PP&E 13.4 7.9 6.3 8.1 8.2 8.4 8.8 6.7 7.0 7.1 7.5 7.3 7.2 7.5 7.8 8.3 9.0 9.4 9.0 9.4 9.6 9.5 10.1 8.1 4.1 0.7
Intangible Assets 27.0 16.2 60.3 K 62.5 K 0.1 49.2 K 68.6 K 68.6 K 71.2 K 83.2 K 0.1 0.1 0.2 0 0 0 0.3 2.8 0 0 0 0 0 0 0 0
Goodwill 5.2 3.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 0 0 0 62.5 K (0.1) (0.1) (0.2) (0.1) (0.1) (1.0) (0.1) (0.1) (0.2) 0 0 0 91.2 K 0 0 0 0 0 0 0 0 0
Other Long Term Assets 0.5 0.2 0.1 0.2 0.1 0.1 0.2 0.2 0.2 0.2 0.1 0.2 0.2 (0.2) (0.3) (0.1) 91.2 K 0.2 (0.8) (955.9) 0.1 (0.3) (0.4) 0.8 0.4 24.2 K
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 82.4 63.0 34.7 27.1 41.5 38.6 37.6 41.0 36.5 37.8 44.2 42.6 62.6 58.3 57.6 57.5 59.9 84.6 87.2 107.0 87.5 69.9 72.6 68.1 60.7 12.6
LIABILITIES
Accounts Payable 2.3 1.3 0.7 0.6 0.8 1.1 1.5 1.3 1.5 1.4 2.4 2.4 1.1 0.4 0.5 1.2 2.3 4.1 0.4 0.3 1.7 0.6 0.2 0.5 1.9 0.9
Short Term Debt 2.1 K 2.0 13.6 K 14.3 K 45.1 K 0 0 0 0 0 0 0 0 26.4 K 19.8 K 19.8 K 9.91 K 9.91 K 0.1 0.1 0.1 100 K 0.1 0.1 0.1 23.8 K
Other Current Liabilities 2.1 1.7 1.9 1.0 12.0 0.9 1.3 1.5 1.6 2.0 3.1 2.7 2.1 4.3 4.6 4.8 5.1 4.7 3.1 3.5 (13.2) 3.1 2.5 2.2 3.0 1.4
Total Current Liabilities 7.3 6.4 3.9 2.5 13.6 2.2 3.3 3.4 3.6 4.7 7.0 6.5 5.3 3.2 3.3 4.2 7.9 9.4 4.2 4.1 7.1 3.9 3.0 2.9 5.1 3.1
Long Term Debt 28.0 17.5 15.1 K 28.7 K 0 0 0 0 0 2.83 K 11.7 K 11.5 K 98 K 0.2 15.6 K 27 K 4.4 4.4 4.2 4.2 4.3 4.2 4.2 4.3 4.3 45.8 K
Deferred Tax Income 0 0 0.7 0 0.1 0.1 0.1 67.7 K 67.7 K 0.5 0.1 0.1 0.1 0.6 0.6 0.6 0.4 50.5 K 0.5 0.6 0.4 0.3 0.2 43.1 K 0 0
Other Liabilities 0.5 0.4 0 0 0 0 0 0 0 (0.5) 0 0 0 0 0.2 0.2 0.2 0 0 0 0.3 0 0 0.5 0.5 0.5
Total Liabilities 35.7 24.3 4.0 2.5 13.8 2.3 3.5 3.4 3.6 5.3 7.2 6.6 5.5 4.0 4.1 5.1 13.1 13.9 9.0 9.2 12.0 8.8 7.9 7.7 9.9 3.7
EQUITY
Common Stock 19.6 K 19.5 K 19.4 K 19.3 K 19.3 K 19 K 18.9 K 18.9 K 18.8 K 18.8 K 18.7 K 18.6 K 18.3 K 18.3 K 18.2 K 18.2 K 18.2 K 18.2 K 18.1 K 18 K 13.5 K 13.1 K 13.1 K 13 K 12.6 K 6.77 K
Retained Earnings 12.7 5.7 (0.4) (5.9) (2.3) 5.6 3.7 7.4 2.8 2.0 6.7 6.5 29.6 26.6 25.9 25.2 20.2 44.2 53.0 55.9 37.3 25.4 19.9 14.5 6.9 0.2
Other Accumulative Comprehensive Income/Loss 0 0 0 0 0 0 (12.5) (12.1) (11.7) (11.3) (10.8) (10.4) (10.0) (9.6) (9.0) (8.4) (7.7) (6.7) (5.8) (5.1) (4.4) (3.7) (3.0) (2.2) (1.7) 0
Total Equity 46.6 38.6 30.7 24.6 27.8 36.2 34.2 37.6 32.8 32.5 37.0 36.0 57.1 54.3 53.5 52.4 46.8 70.7 78.2 97.9 75.5 61.1 64.7 60.4 50.8 8.9
Total Liabilities and Equity 82.4 63.0 34.7 27.1 41.5 38.6 37.6 41.0 36.5 37.8 44.2 42.6 62.6 58.3 57.6 57.5 59.9 84.6 87.2 107.0 87.5 69.9 72.6 68.1 60.7 12.6
SHARES OUTSTANDING
Common Shares Outstanding 17.5 17.4 17.3 17.2 16.9 16.9 16.6 16.7 16.9 16.8 16.9 16.8 16.6 16.8 16.8 16.7 16.9 16.9 17.4 17.9 26.1 18.4 19.2 19.1 11.8 15.2