image
Healthcare - Biotechnology - NASDAQ - US
$ 0.3353
0.119 %
$ 24.3 M
Market Cap
-0.45
P/E
1. INTRINSIC VALUE

IN8bio, Inc., a clinical-stage biotechnology company, focuses on the discovery, development, and commercialization of gamma-delta T cell therapies for the treatment of cancers. Its lead product candidate includes INB-200, a genetically modified autologous gamma-delta T cell product candidate that is in Phase I clinical trial for the treatment of glioblastoma and solid tumors; and INB-100, an allogeneic product candidate, which is in Phase I clinical trial to treat patients with acute leukemia undergoing hematopoietic stem cell transplantation. It also develops INB-400 and INB-300 that is in preclinical Phase for treatment of various solid tumor cancers. The company was formerly known as Incysus Therapeutics, Inc.[ Read More ]

The intrinsic value of one INAB stock under the base case scenario is HIDDEN Compared to the current market price of 0.335 USD, IN8bio, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INAB

image
FINANCIALS
0 REVENUE
0.00%
-30.3 M OPERATING INCOME
-6.37%
-30 M NET INCOME
-5.21%
-23.3 M OPERATING CASH FLOW
3.24%
-600 K INVESTING CASH FLOW
83.81%
27 M FINANCING CASH FLOW
200.89%
0 REVENUE
0.00%
-7.09 M OPERATING INCOME
17.88%
-7.09 M NET INCOME
17.88%
-6.11 M OPERATING CASH FLOW
-0.33%
83 K INVESTING CASH FLOW
200.00%
-105 K FINANCING CASH FLOW
-3.11%
Balance Sheet Decomposition IN8bio, Inc.
image
Current Assets 24.6 M
Cash & Short-Term Investments 21.3 M
Receivables 0
Other Current Assets 3.34 M
Non-Current Assets 9.08 M
Long-Term Investments 0
PP&E 8.57 M
Other Non-Current Assets 511 K
Current Liabilities 5.39 M
Accounts Payable 924 K
Short-Term Debt 3.03 M
Other Current Liabilities 1.44 M
Non-Current Liabilities 3.38 M
Long-Term Debt 3.38 M
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall IN8bio, Inc.
image
Revenue 0
Cost Of Revenue 2.5 M
Gross Profit -2.5 M
Operating Expenses 30.3 M
Operating Income -30.3 M
Other Expenses -330 K
Net Income -30 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-120.33% ROE
-120.33%
-89.02% ROA
-89.02%
-114.69% ROIC
-114.69%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis IN8bio, Inc.
image
Net Income -30 M
Depreciation & Amortization 2.5 M
Capital Expenditures -600 K
Stock-Based Compensation 4.37 M
Change in Working Capital -204 K
Others 777 K
Free Cash Flow -23.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets IN8bio, Inc.
image
INAB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership IN8bio, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
1.2 M USD 3
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
3.16 M USD 2
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Oct 04, 2024
Bought 70.9 USD
Kreis Leslie W.
10 percent owner
+ 709040
0.0001 USD
1 month ago
Oct 04, 2024
Bought 191 K USD
Kreis Leslie W.
10 percent owner
+ 709040
0.27 USD
1 month ago
Oct 04, 2024
Bought 70.9 USD
Fletcher Aaron G.L.
10 percent owner
+ 709040
0.0001 USD
1 month ago
Oct 04, 2024
Bought 191 K USD
Fletcher Aaron G.L.
10 percent owner
+ 709040
0.27 USD
1 month ago
Oct 04, 2024
Bought 820 K USD
FAIRBAIRN EMILY
Director
+ 3038743
0.27 USD
1 month ago
Oct 04, 2024
Bought 304 USD
FAIRBAIRN EMILY
Director
+ 3038743
0.0001 USD
11 months ago
Dec 13, 2023
Bought 57.4 USD
Kreis Leslie W.
10 percent owner
+ 574241
0.0001 USD
11 months ago
Dec 13, 2023
Bought 718 K USD
Kreis Leslie W.
10 percent owner
+ 574241
1.25 USD
11 months ago
Dec 13, 2023
Bought 861 K USD
Kreis Leslie W.
10 percent owner
+ 574241
1.5 USD
11 months ago
Dec 13, 2023
Bought 57.4 USD
Fletcher Aaron G.L.
10 percent owner
+ 574241
0.0001 USD
11 months ago
Dec 13, 2023
Bought 718 K USD
Fletcher Aaron G.L.
10 percent owner
+ 574241
1.25 USD
11 months ago
Dec 13, 2023
Bought 861 K USD
Fletcher Aaron G.L.
10 percent owner
+ 574241
1.5 USD
1 year ago
Sep 13, 2023
Bought 2.38 K USD
Graff Jeremy R.
Director
+ 2500
0.95 USD
1 year ago
Aug 25, 2023
Bought 1.03 K USD
McCall Patrick
Chief Financial Officer
+ 1000
1.03 USD
1 year ago
Aug 24, 2023
Bought 25 K USD
Ho William Tai-Wei
President and CEO
+ 23800
1.05 USD
1 year ago
Dec 12, 2022
Bought 141 K USD
Kreis Leslie W.
Director
+ 57052
2.4788 USD
1 year ago
Dec 12, 2022
Bought 22.8 K USD
Kreis Leslie W.
Director
+ 9214
2.4788 USD
1 year ago
Dec 12, 2022
Bought 21.7 K USD
Kreis Leslie W.
Director
+ 8735
2.4788 USD
1 year ago
Dec 12, 2022
Bought 141 K USD
Fletcher Aaron G.L.
Director
+ 57052
2.4788 USD
1 year ago
Dec 12, 2022
Bought 22.8 K USD
Fletcher Aaron G.L.
Director
+ 9214
2.4788 USD
1 year ago
Dec 12, 2022
Bought 21.7 K USD
Fletcher Aaron G.L.
Director
+ 8735
2.4788 USD
2 years ago
Sep 28, 2022
Bought 38.4 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 19017
2.0214 USD
2 years ago
Sep 28, 2022
Bought 6.21 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 3070
2.0214 USD
2 years ago
Sep 28, 2022
Bought 5.89 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 2913
2.0214 USD
2 years ago
Sep 28, 2022
Bought 38.4 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 19017
2.0214 USD
2 years ago
Sep 28, 2022
Bought 6.21 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 3070
2.0214 USD
2 years ago
Sep 28, 2022
Bought 5.89 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 2913
2.0214 USD
2 years ago
Aug 29, 2022
Bought 61.5 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 30428
2.02 USD
2 years ago
Aug 26, 2022
Bought 17.1 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 8531
2.01 USD
2 years ago
Aug 29, 2022
Bought 9.92 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 4912
2.02 USD
2 years ago
Aug 26, 2022
Bought 2.77 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 1377
2.01 USD
2 years ago
Aug 26, 2022
Bought 2.77 K USD
Cavu Advisors, LLC
director:
+ 1377
2.01 USD
2 years ago
Aug 29, 2022
Bought 9.41 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 4660
2.02 USD
2 years ago
Aug 26, 2022
Bought 2.63 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 1306
2.01 USD
2 years ago
Aug 29, 2022
Bought 61.5 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 30428
2.02 USD
2 years ago
Aug 26, 2022
Bought 61.5 K USD
Cavu Advisors, LLC
director:
+ 30428
2.02 USD
2 years ago
Aug 26, 2022
Bought 17.1 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 8531
2.01 USD
2 years ago
Aug 29, 2022
Bought 9.92 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 4912
2.02 USD
2 years ago
Aug 26, 2022
Bought 2.77 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 1377
2.01 USD
2 years ago
Aug 29, 2022
Bought 9.41 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 4660
2.02 USD
2 years ago
Aug 26, 2022
Bought 2.63 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 1306
2.01 USD
2 years ago
Aug 17, 2022
Bought 73.4 K USD
Cavu Advisors, LLC
director:
+ 38035
1.93 USD
2 years ago
Aug 17, 2022
Bought 73.4 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 38035
1.93 USD
2 years ago
Aug 17, 2022
Bought 11.9 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 6142
1.93 USD
2 years ago
Aug 17, 2022
Bought 11.2 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 5823
1.93 USD
2 years ago
Aug 17, 2022
Bought 73.4 K USD
BIOS Advisors GP, LLC
director:
+ 38035
1.93 USD
2 years ago
Aug 17, 2022
Bought 73.4 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 38035
1.93 USD
2 years ago
Aug 17, 2022
Bought 11.9 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 6142
1.93 USD
2 years ago
Aug 17, 2022
Bought 11.2 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 5823
1.93 USD
2 years ago
Aug 16, 2022
Bought 1.5 M USD
Transcend Partners Opportunity Fund LLC
director:
+ 789473
1.9 USD
2 years ago
Aug 16, 2022
Bought 50 K USD
Ho William Tai-Wei
President, CEO and CFO
+ 26315
1.9 USD
2 years ago
Aug 16, 2022
Bought 10 K USD
Rochlin Kate
Chief Operating Officer
+ 5263
1.9 USD
2 years ago
Aug 16, 2022
Bought 10 K USD
McCall Patrick
Chief Financial Officer
+ 5263
1.9 USD
2 years ago
Aug 16, 2022
Bought 5 K USD
Goswami Trishna
Chief Medical Officer
+ 2631
1.9 USD
2 years ago
Aug 16, 2022
Bought 999 USD
Lamb Lawrence
EVP and CSO
+ 526
1.9 USD
2 years ago
Aug 16, 2022
Bought 999 USD
Greenwood Luba
director:
+ 526
1.9 USD
2 years ago
Aug 16, 2022
Bought 50 K USD
Roemer Alan S.
director:
+ 26315
1.9 USD
2 years ago
Aug 16, 2022
Bought 200 K USD
Brandt Peter C.
director:
+ 105263
1.9 USD
2 years ago
Aug 16, 2022
Bought 2.56 M USD
Kreis Leslie W.
director, 10 percent owner:
+ 1349218
1.9 USD
2 years ago
Aug 16, 2022
Bought 392 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 206575
1.9 USD
2 years ago
Aug 16, 2022
Bought 392 K USD
Cavu Advisors, LLC
director:
+ 206575
1.9 USD
2 years ago
Aug 16, 2022
Bought 414 K USD
Kreis Leslie W.
director, 10 percent owner:
+ 217891
1.9 USD
2 years ago
Aug 16, 2022
Bought 2.56 M USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 1349218
1.9 USD
2 years ago
Aug 16, 2022
Bought 392 K USD
BIOS Advisors GP, LLC
director:
+ 206575
1.9 USD
2 years ago
Aug 16, 2022
Bought 392 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 206575
1.9 USD
2 years ago
Aug 16, 2022
Bought 414 K USD
Fletcher Aaron G.L.
director, 10 percent owner:
+ 217891
1.9 USD
3 years ago
Aug 03, 2021
Bought 1 M USD
FAIRBAIRN EMILY
director, 10 percent owner:
+ 100000
10 USD
7. News
IN8bio Reports Third Quarter 2024 Financial Results and Recent Corporate Highlights Reported 100% of Acute Myeloid Leukemia (AML) patients treated in INB-100 remain in complete remission (CR) at the 2024 European Hematology Association Congress and received FDA guidance for a future INB-100 registrational trial INB-100 trial currently expanding enrollment up to approximately 25 patients at the recommended Phase 2 dose (RP2D) along with the potential to add additional centers and a prospective parallel observational cohort as a control Closed private placement for net proceeds of $11.6 Million in October 2024 extending cash runway through 2025 NEW YORK, Nov. 12, 2024 (GLOBE NEWSWIRE) --   IN8bio, Inc . (Nasdaq: INAB), a leading clinical-stage biopharmaceutical company developing innovative gamma-delta T cell therapies for cancer, today reported financial results for the third quarter ended September 30, 2024, and recent corporate highlights. globenewswire.com - 4 days ago
IN8bio Announces Clinical Pipeline Prioritization to Focus on INB-100 for Acute Myeloid Leukemia Top Priority Clinical Program: Working to drive significant value creation with INB-100 for AML; ongoing trial is actively enrolling additional patients into the expansion cohort to further support the observed 100% progression-free survival in AML patients as of August 30, 2024. Suspending enrollment of Phase 2 clinical trial of INB-400 in newly diagnosed GBM; will continue to monitor patients for long-term remissions and overall survival in both INB-400 and INB-200 at UAB. globenewswire.com - 2 months ago
IN8bio to Present at the H.C. Wainwright 26th Annual Global Investment Conference NEW YORK, Aug. 29, 2024 (GLOBE NEWSWIRE) -- IN8bio, Inc . (Nasdaq: INAB), a leading clinical-stage biopharmaceutical company focused on innovative gamma-delta T cell therapies, today announced that William Ho, CEO and co-founder, will be presenting at the: H.C. globenewswire.com - 2 months ago
IN8bio Solidifies Position as a Clinical Leader of Gamma-Delta T Cell Therapy in Oncology with 100% of Treated AML Patients in Complete Remission and Receives FDA Guidance for Registrational Trial of INB-100 Received FDA guidance on the registrational path for INB-100 in acute myeloid leukemia (AML), an investigational allogeneic gamma-delta T cell therapy, with IND submission anticipated in Q1 2025. Early clinical data from investigator sponsored trials demonstrates prolonged relapse-free survival across both AML and glioblastoma (GBM) programs, compared to current standard-of-care, with both programs advancing to Phase 2 clinical development. globenewswire.com - 3 months ago
IN8bio to Present at the H.C. Wainwright 2nd Annual Immune Cell Engager Virtual Conference NEW YORK, June 24, 2024 (GLOBE NEWSWIRE) -- IN8bio, Inc. (Nasdaq: INAB), a leading clinical-stage biopharmaceutical company focused on innovative gamma-delta T cell therapies, today announced that William Ho, CEO and Co-founder, will participate in a fireside chat during the H.C. Wainwright 2 nd Annual Immune Cell Engager Virtual Conference on Tuesday, June 25, 2024 at 2:30 p.m. ET. globenewswire.com - 4 months ago
IN8bio Presents Positive Data Demonstrating Durable 1-year Complete Remission in 100% of Evaluable Patients in Phase 1 Trial of INB-100 100% of treated leukemia patients (n=10/10) achieved durable complete remission (CR) at 1-year, including high-risk and relapsed acute myeloid leukemia (AML) patients who had previously failed multiple lines of therapy, including CAR-T. Data continue to show long-term in vivo expansion and persistence of allogeneic gamma-delta T cells 365 days following a single administration, demonstrating first-ever durable persistence and expansion of an allogeneic cellular therapy. globenewswire.com - 5 months ago
IN8bio Presents Progression-Free Survival Update from Phase 1 Study of INB-200 at 2024 American Society of Clinical Oncology Annual Meeting 92% of evaluable patients treated with INB-200 for glioblastoma exceeded a median progression-free survival (PFS) of seven months achieved with the standard-of-care regimen (Stupp regimen) Majority of fully dosed patients exceeded the expected median PFS based on age and tumor status; one patient from Cohort 2 remains alive and progression free at almost three years Radiologic evaluation indicative of “treatment effect” including changes in MRI enhancement and resolution of mid-line shift NEW YORK, June 03, 2024 (GLOBE NEWSWIRE) -- IN8bio, Inc. (Nasdaq: INAB), a clinical-stage biopharmaceutical company developing innovative gamma-delta (γδ) T cell therapies, presented encouraging preliminary clinical data of INB-200 at the 2024 American Society of Clinical Oncology (ASCO) Annual Meeting in Chicago on June 1, 2024. The preliminary data demonstrated that 92% of evaluable patients treated with INB-200 exceeded a median PFS of 7 months (median follow-up: 11.7 months) with concomitant temozolomide (TMZ), as of a data cutoff date of May 30, 2024. globenewswire.com - 5 months ago
IN8bio to Present at International Society for Cell & Gene Therapy (ISCT) 2024 NEW YORK, May 24, 2024 (GLOBE NEWSWIRE) -- IN8bio, Inc. (Nasdaq: INAB) a clinical-stage biopharmaceutical company developing innovative gamma-delta T cell therapies, today announced multiple presentations at the International Society for Cell & Gene Therapy 2024, to be held May 28th to June 1st in Vancouver, Canada. “ISCT is a scientific gathering renowned for fostering groundbreaking ideas and innovation in cellular therapies,” said Dr. Kate Rochlin, Chief Operating Officer of IN8bio. globenewswire.com - 5 months ago
IN8bio Announces INB-200 Phase 1 Study Data in Newly Diagnosed Glioblastoma to be Presented at the 2024 ASCO Annual Meeting NEW YORK, May 23, 2024 (GLOBE NEWSWIRE) -- IN8bio, Inc. (Nasdaq: INAB) a clinical-stage biopharmaceutical company developing innovative gamma-delta T cell therapies, today announced an upcoming presentation of updated results from its fully enrolled Phase 1 study of INB-200 at the 2024 American Society of Clinical Oncology (ASCO) Annual Meeting, to be held May 31st - June 4th in Chicago, Illinois. INB-200 is evaluating autologous Drug Resistant Immunotherapy (DeltEx DRI) or chemotherapy resistant gamma-delta T cells as a potential first-line treatment for patients with newly diagnosed glioblastoma multiforme (GBM). globenewswire.com - 5 months ago
IN8bio Announces Upcoming Presentation at 2024 European Hematology Association Congress NEW YORK, May 14, 2024 (GLOBE NEWSWIRE) -- IN8bio, Inc.  (Nasdaq: INAB) a clinical-stage biopharmaceutical company developing innovative gamma-delta T cell therapies, announced today a presentation at the European Hematology Association 2024 Congress, to be held June 13-16 in Madrid, Spain. “We're excited to share the latest updated interim results from our Phase 1 trial evaluating our gamma-delta T cell therapy INB-100 after haploidentical stem cell transplantation for patients with leukemia at the upcoming EHA congress,” said Trishna Goswami, M.D. globenewswire.com - 6 months ago
IN8bio Demonstrates Robust and Reproducible Gamma-Delta T Cell Therapy Manufacturing in Oral Presentation at ASGCT 2024 NEW YORK, May 13, 2024 (GLOBE NEWSWIRE) -- IN8bio (Nasdaq: INAB), a clinical-stage biopharmaceutical company advancing innovative gamma-delta T cell therapies, presented in an oral session details about its robust and reproducible proprietary clinical-scale gamma-delta T cell manufacturing platform across different donor populations, at the American Society of Gene & Cell Therapy (ASGCT) 2024 Annual Meeting. In an oral presentation titled: “Healthy Donor vs. globenewswire.com - 6 months ago
IN8bio Reports First Quarter 2024 Financial Results and Recent Corporate Highlights - Presented new preclinical data demonstrating proof-of-concept for non-signaling Chimeric Antigen Receptor (nsCAR) platform to effectively target cancer cells while preserving healthy tissue - Demonstrated potential of nsCAR platform to treat previously “undruggable” solid and liquid tumor targets - Announced peer-reviewed publication in ‘Frontiers in Immunology' on IN8bio's DeltEx Drug Resistant Immunotherapy (DRI) approach to newly diagnosed glioblastoma multiforme (GBM) - Dosed first patient in autologous arm of INB-400 Phase 2 clinical trial for patients with newly diagnosed GBM NEW YORK, May 09, 2024 (GLOBE NEWSWIRE) -- IN8bio, Inc. (Nasdaq: INAB), a clinical-stage biopharmaceutical company developing innovative gamma-delta T cell therapies, today reported financial results for the first quarter ended March 31, 2024 and recent corporate highlights. “We continued to make significant progress advancing our gamma-delta T cell programs in the first quarter of 2024,” said William Ho, CEO and co-founder of IN8bio. globenewswire.com - 6 months ago
8. Profile Summary

IN8bio, Inc. INAB

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 24.3 M
Dividend Yield 0.00%
Description IN8bio, Inc., a clinical-stage biotechnology company, focuses on the discovery, development, and commercialization of gamma-delta T cell therapies for the treatment of cancers. Its lead product candidate includes INB-200, a genetically modified autologous gamma-delta T cell product candidate that is in Phase I clinical trial for the treatment of glioblastoma and solid tumors; and INB-100, an allogeneic product candidate, which is in Phase I clinical trial to treat patients with acute leukemia undergoing hematopoietic stem cell transplantation. It also develops INB-400 and INB-300 that is in preclinical Phase for treatment of various solid tumor cancers. The company was formerly known as Incysus Therapeutics, Inc. and changed its name to IN8bio, Inc. in August 2020. IN8bio, Inc. was incorporated in 2016 and is headquartered in New York, New York.
Contact 350 5th Avenue, New York, NY, 10118 https://in8bio.com
IPO Date July 30, 2021
Employees 39
Officers Mr. Tai-Wei Ho Co-Founder, President, Chief Executive Officer & Director Dr. Kate Rochlin Ph.D. Chief Operating Officer Dr. Lawrence S. Lamb Ph.D. Executive Vice President, Co-Founder & Chief Scientific Officer Mr. Patrick McCall CPA Chief Financial Officer & Secretary