image
Healthcare - Biotechnology - NASDAQ - US
$ 0.1745
3.29 %
$ 14.2 M
Market Cap
-0.29
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one INAB stock under the worst case scenario is HIDDEN Compared to the current market price of 0.174 USD, IN8bio, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one INAB stock under the base case scenario is HIDDEN Compared to the current market price of 0.174 USD, IN8bio, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one INAB stock under the best case scenario is HIDDEN Compared to the current market price of 0.174 USD, IN8bio, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart INAB

image
$0.4$0.4$0.4$0.4$0.3$0.3$0.3$0.3$0.2$0.2$0.2$0.2$0.1$0.1Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
0 REVENUE
0.00%
-30.4 M OPERATING INCOME
-0.33%
-30.4 M NET INCOME
-1.43%
-24.1 M OPERATING CASH FLOW
-3.47%
-187 K INVESTING CASH FLOW
68.83%
14.2 M FINANCING CASH FLOW
-47.55%
0 REVENUE
0.00%
-6.16 M OPERATING INCOME
13.07%
-6.16 M NET INCOME
13.07%
-4.03 M OPERATING CASH FLOW
34.09%
-33 K INVESTING CASH FLOW
-39.76%
11.2 M FINANCING CASH FLOW
10754.29%
Balance Sheet IN8bio, Inc.
image
Current Assets 12.6 M
Cash & Short-Term Investments 11.1 M
Receivables 0
Other Current Assets 1.46 M
Non-Current Assets 8.37 M
Long-Term Investments 0
PP&E 7.82 M
Other Non-Current Assets 541 K
53.09 %6.96 %37.36 %Total Assets$20.9m
Current Liabilities 3.08 M
Accounts Payable 389 K
Short-Term Debt 1.65 M
Other Current Liabilities 1.05 M
Non-Current Liabilities 3.38 M
Long-Term Debt 3.38 M
Other Non-Current Liabilities 0
6.02 %25.47 %16.19 %52.32 %Total Liabilities$6.5m
EFFICIENCY
Earnings Waterfall IN8bio, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 30.7 M
Operating Income -30.4 M
Other Expenses 0
Net Income -30.4 M
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)000(31m)(30m)0(30m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-210.23% ROE
-210.23%
-145.33% ROA
-145.33%
-156.02% ROIC
-156.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis IN8bio, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)20192019202020202021202120222022202320232024202420252025
Net Income -30.4 M
Depreciation & Amortization 1.84 M
Capital Expenditures -104 K
Stock-Based Compensation 5 M
Change in Working Capital -1.41 M
Others -12 K
Free Cash Flow -24.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets IN8bio, Inc.
image
INAB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership IN8bio, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
1.2 M USD 3
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
IN8bio to Present New Preclinical Data on Novel Gamma-Delta (γδ) T cell Engager Platform for Cancer Immunotherapy at AACR Annual Meeting 2025 NEW YORK, March 31, 2025 (GLOBE NEWSWIRE) -- IN8bio, Inc. (Nasdaq: INAB), a clinical-stage biopharmaceutical company developing innovative gamma-delta T cell therapies for cancer and autoimmune diseases, announced today a poster presentation on its potentially breakthrough next generation γδ T cell-based T cell engager (TCE) platform at the American Association for Cancer Research (AACR) Annual Meeting 2025, taking place April 25-30, 2025 in Chicago, IL. “T cell engagers are an exciting area of immunotherapy that remains in the early innings of development. globenewswire.com - 1 month ago
IN8bio to Participate at the 11th Annual Immuno-Oncology 360° Conference 2025 NEW YORK, March 18, 2025 (GLOBE NEWSWIRE) -- IN8bio, Inc . (Nasdaq: INAB), a clinical-stage biopharmaceutical company developing innovative gamma-delta T cell therapies for cancer and autoimmune diseases, today announced that the Company will participate in multiple sessions at the Immuno-Oncology 360° (IO360°) Conference 2025, held March 24-26, 2025, in Boston, MA. globenewswire.com - 1 month ago
IN8bio Reports Fourth Quarter and Full-Year 2024 Financial Results and Recent Business Highlights Ongoing Phase 1 and Phase 2 clinical programs continue to exhibit long-term durable remissions in hard-to-treat cancers, including glioblastoma (GBM) and 100% of treated Acute Myeloid Leukemia (AML) patients remaining relapse-free Expanded pipeline with INB-600 platform, featuring novel gamma-delta T Cell engager (TCE) targeting CD19 for potential use in oncology and autoimmune diseases Continued operational execution with strengthened strategic focus on aligning resources in an effort to drive high-impact programs forward Maintaining cash position to support operations and achievement of anticipated development milestones throughout 2025 and into 2026 NEW YORK, March 13, 2025 (GLOBE NEWSWIRE) -- IN8bio, Inc. (Nasdaq: INAB), a clinical-stage biopharmaceutical company developing innovative gamma-delta T cell therapies, today reported financial results and business highlights for the fourth quarter and full-year ended December 31, 2024. William Ho, Chief Executive Officer and co-founder of IN8bio, commented, “In 2024, IN8bio made significant progress advancing its pipeline of gamma-delta T cell therapies and positioning the Company for long-term success. globenewswire.com - 1 month ago
IN8bio Announces Advanced Gamma-Delta (γδ) T cell Engager (TCE) Platform for Oncology and Autoimmune Diseases NEW YORK, March 03, 2025 (GLOBE NEWSWIRE) -- IN8bio, Inc . (Nasdaq: INAB), a clinical-stage biopharmaceutical company developing innovative gamma-delta (γδ) T cell therapies, today unveiled INB-600, its potentially breakthrough next generation γδ T cell-based TCE platform. It is designed to address one of the biggest shortcomings of current existing γδ TCEs – insufficient numbers of γδ T cell effector cells to drive real clinical impact. This groundbreaking platform leverages γδ T cells' unique properties targeting applications in both oncology and autoimmune indications with potentially greater safety and tolerability than current CAR-T and TCE approaches. globenewswire.com - 1 month ago
IN8bio to Present at the TD Cowen 45th Annual Health Care Conference NEW YORK, Feb. 26, 2025 (GLOBE NEWSWIRE) -- IN8bio, Inc . (Nasdaq: INAB), a leading clinical-stage biopharmaceutical company focused on innovative gamma-delta T cell therapies, today announced that William Ho, CEO and co-founder, will be presenting at the TD Cowen 45th  Annual Health Care Conference on Monday, March 3, 2025, at 10:30 a.m. globenewswire.com - 2 months ago
IN8bio to Present at the H.C. Wainwright 3rd Annual Cell Therapy Virtual Conference NEW YORK, Feb. 24, 2025 (GLOBE NEWSWIRE) -- IN8bio, Inc . (Nasdaq: INAB), a leading clinical-stage biopharmaceutical company focused on innovative gamma-delta T cell therapies, today announced that William Ho, CEO and co-founder, will be presenting at the: H.C. globenewswire.com - 2 months ago
IN8bio Presents Positive Phase 1 Data at TCT 2025, Highlighting Durability of Remissions in High-Risk AML NEW YORK, Feb. 14, 2025 (GLOBE NEWSWIRE) -- February 14, 2025 – IN8bio, Inc. (Nasdaq: INAB), a clinical-stage biopharmaceutical company developing innovative gamma-delta T cell therapies, yesterday presented Phase 1 data on its allogeneic gamma-delta T cell therapy, INB-100, at the 2025 Transplantation & Cellular Therapy (TCT) Meetings in Hawaii. The data, previously announced, reinforce INB-100's potential to significantly reduce post-transplant relapse in high-risk acute myeloid leukemia (AML) patients, positioning this gamma-delta T cell therapy as a promising approach in hematologic oncology. globenewswire.com - 2 months ago
IN8bio Reports Updated Positive Results from Phase 1 Trial of INB-100 in Leukemia Patients 100% of acute myeloid leukemia (AML) patients across both original and expansion cohorts remain in complete remission (CR), with a median follow-up of 20.1 months AML patients treated demonstrated one-year progression-free survival (PFS) and overall survival (OS), exceeding real-world control groups Patients treated with INB-100 demonstrating prolonged and durable remissions supported by gamma-delta T cell persistence beyond one year Company to host conference call at 8:30am EST today. Use this link to participate or access the listen-only version of the webcast here NEW YORK, Feb. 11, 2025 (GLOBE NEWSWIRE) -- IN8bio, Inc. (Nasdaq: INAB), a clinical-stage biopharmaceutical company developing innovative gamma-delta T cell therapies, today announced encouraging new clinical data from the ongoing Phase 1 investigator-sponsored trial of INB-100, an allogeneic gamma-delta T cell therapy designed to help patients with complex leukemias, including AML. globenewswire.com - 2 months ago
IN8bio Reports Continued Progression-Free Survival in Phase 1 Investigator-Sponsored Trial of INB-100 Allogeneic Gamma-Delta T Cells for Leukemias at the 2024 American Society of Hematology Annual Meeting IN8bio Reports Continued Progression-Free Survival in Phase 1 Trial of INB-100 Allogeneic Gamma-Delta T Cells for Leukemias at the 2024 ASH Conference globenewswire.com - 4 months ago
IN8bio Reports Third Quarter 2024 Financial Results and Recent Corporate Highlights Reported 100% of Acute Myeloid Leukemia (AML) patients treated in INB-100 remain in complete remission (CR) at the 2024 European Hematology Association Congress and received FDA guidance for a future INB-100 registrational trial INB-100 trial currently expanding enrollment up to approximately 25 patients at the recommended Phase 2 dose (RP2D) along with the potential to add additional centers and a prospective parallel observational cohort as a control Closed private placement for net proceeds of $11.6 Million in October 2024 extending cash runway through 2025 NEW YORK, Nov. 12, 2024 (GLOBE NEWSWIRE) --   IN8bio, Inc . (Nasdaq: INAB), a leading clinical-stage biopharmaceutical company developing innovative gamma-delta T cell therapies for cancer, today reported financial results for the third quarter ended September 30, 2024, and recent corporate highlights. globenewswire.com - 5 months ago
IN8bio Announces Clinical Pipeline Prioritization to Focus on INB-100 for Acute Myeloid Leukemia Top Priority Clinical Program: Working to drive significant value creation with INB-100 for AML; ongoing trial is actively enrolling additional patients into the expansion cohort to further support the observed 100% progression-free survival in AML patients as of August 30, 2024. Suspending enrollment of Phase 2 clinical trial of INB-400 in newly diagnosed GBM; will continue to monitor patients for long-term remissions and overall survival in both INB-400 and INB-200 at UAB. globenewswire.com - 7 months ago
IN8bio to Present at the H.C. Wainwright 26th Annual Global Investment Conference NEW YORK, Aug. 29, 2024 (GLOBE NEWSWIRE) -- IN8bio, Inc . (Nasdaq: INAB), a leading clinical-stage biopharmaceutical company focused on innovative gamma-delta T cell therapies, today announced that William Ho, CEO and co-founder, will be presenting at the: H.C. globenewswire.com - 8 months ago
8. Profile Summary

IN8bio, Inc. INAB

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 14.2 M
Dividend Yield 0.00%
Description IN8bio, Inc., a clinical-stage biotechnology company, focuses on the discovery, development, and commercialization of gamma-delta T cell therapies for the treatment of cancers. Its lead product candidate includes INB-200, a genetically modified autologous gamma-delta T cell product candidate that is in Phase I clinical trial for the treatment of glioblastoma and solid tumors; and INB-100, an allogeneic product candidate, which is in Phase I clinical trial to treat patients with acute leukemia undergoing hematopoietic stem cell transplantation. It also develops INB-400 and INB-300 that is in preclinical Phase for treatment of various solid tumor cancers. The company was formerly known as Incysus Therapeutics, Inc. and changed its name to IN8bio, Inc. in August 2020. IN8bio, Inc. was incorporated in 2016 and is headquartered in New York, New York.
Contact 350 5th Avenue, New York, NY, 10118 https://in8bio.com
IPO Date July 30, 2021
Employees 18
Officers Dr. Kate Rochlin Ph.D. Chief Operating Officer Mr. Tai-Wei Ho Co-Founder, President, Chief Executive Officer & Director Mr. Patrick McCall CPA Chief Financial Officer & Secretary Dr. Lawrence S. Lamb Ph.D. Executive Vice President, Co-Founder & Chief Scientific Officer