image
Healthcare - Biotechnology - NASDAQ - US
$ 2.28
-3.8 %
$ 60.5 M
Market Cap
-2.13
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one GANX stock under the worst case scenario is HIDDEN Compared to the current market price of 2.28 USD, Gain Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one GANX stock under the base case scenario is HIDDEN Compared to the current market price of 2.28 USD, Gain Therapeutics, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one GANX stock under the best case scenario is HIDDEN Compared to the current market price of 2.28 USD, Gain Therapeutics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
55.2 K REVENUE
-60.62%
-22.3 M OPERATING INCOME
-25.18%
-22.3 M NET INCOME
-26.59%
-18.9 M OPERATING CASH FLOW
-28.41%
10.2 M INVESTING CASH FLOW
169.19%
12.6 M FINANCING CASH FLOW
16147.61%
0 REVENUE
0.00%
-4.46 M OPERATING INCOME
45.51%
-4.49 M NET INCOME
44.91%
-6.08 M OPERATING CASH FLOW
-5.56%
-1 INVESTING CASH FLOW
-0.00%
809 K FINANCING CASH FLOW
-91.94%
Balance Sheet Gain Therapeutics, Inc.
image
Current Assets 17.8 M
Cash & Short-Term Investments 16.8 M
Receivables 243 K
Other Current Assets 742 K
Non-Current Assets 830 K
Long-Term Investments 0
PP&E 585 K
Other Non-Current Assets 245 K
Current Liabilities 4.95 M
Accounts Payable 1.32 M
Short-Term Debt 348 K
Other Current Liabilities 3.28 M
Non-Current Liabilities 1.08 M
Long-Term Debt 679 K
Other Non-Current Liabilities 402 K
EFFICIENCY
Earnings Waterfall Gain Therapeutics, Inc.
image
Revenue 55.2 K
Cost Of Revenue 80.4 K
Gross Profit -25.2 K
Operating Expenses 22.3 M
Operating Income -22.3 M
Other Expenses 14.4 K
Net Income -22.3 M
RATIOS
-45.67% GROSS MARGIN
-45.67%
-40328.26% OPERATING MARGIN
-40328.26%
-40354.33% NET MARGIN
-40354.33%
-177.03% ROE
-177.03%
-119.66% ROA
-119.66%
-169.88% ROIC
-169.88%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Gain Therapeutics, Inc.
image
Net Income -22.3 M
Depreciation & Amortization 83.6 K
Capital Expenditures -15.4 K
Stock-Based Compensation 3.26 M
Change in Working Capital 442 K
Others 702 K
Free Cash Flow -18.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Gain Therapeutics, Inc.
image
GANX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Gain Therapeutics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
64.5 K USD 2
3-6 MONTHS
20.7 K USD 1
6-9 MONTHS
116 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
5 months ago
Aug 09, 2024
Bought 14.5 K USD
Mack Gene
CFO and Interim CEO
+ 14400
1.01 USD
5 months ago
Aug 09, 2024
Bought 49.9 K USD
Islam Khalid
Executive Chairman
+ 50000
0.9988 USD
6 months ago
Jul 01, 2024
Bought 14.5 K USD
RICHMAN ERIC I
Director
+ 12000
1.21 USD
6 months ago
Jul 01, 2024
Bought 6.15 K USD
RICHMAN ERIC I
Director
+ 5000
1.23 USD
9 months ago
Mar 28, 2024
Bought 116 K USD
Riley Jeffrey Scott
Director
+ 30000
3.859 USD
1 year ago
Dec 21, 2023
Sell 507 USD
Alder Matthias
Chief Executive Officer
- 206
2.46 USD
1 year ago
Dec 07, 2023
Sell 4.55 K USD
Alder Matthias
Chief Executive Officer
- 1820
2.5 USD
2 years ago
May 25, 2022
Bought 6.4 K USD
RICHMAN ERIC I
director: CHIEF EXECUTIVE OFFICER
+ 2482
2.58 USD
2 years ago
May 19, 2022
Bought 26.2 K USD
RICHMAN ERIC I
director: CHIEF EXECUTIVE OFFICER
+ 9256
2.83 USD
2 years ago
May 19, 2022
Bought 10.8 K USD
RICHMAN ERIC I
CHIEF EXECUTIVE OFFICER
+ 4000
2.71 USD
2 years ago
May 19, 2022
Bought 8.1 K USD
Calabrese Salvatore
CHIEF FINANCIAL OFFICER
+ 3000
2.7 USD
2 years ago
May 19, 2022
Bought 24.3 M USD
Calabrese Salvatore
director: CHIEF FINANCIAL OFFICER
+ 3000
8100 USD
3 years ago
Aug 16, 2021
Bought 38.7 K USD
RICHMAN ERIC I
Chief Executive Officer
+ 4922
7.866 USD
7. News
Gain Therapeutics: Parkinson's Drug Candidate GT-02287 Keeps Racking Up Good Results Gain Therapeutics' GT-02287 shows promising efficacy and safety data, targeting both idiopathic and GBA1 Parkinson's disease, with potential for substantial market impact and investor gains. The drug's ability to restore GCase function and its positive preclinical and Phase 1 results highlight its potential as a best-in-class treatment. Gain's aggressive development strategy and strong data sharing indicate confidence, with Phase 1b trial results expected by mid-2025, potentially increasing the company's valuation. seekingalpha.com - 2 weeks ago
Gain Therapeutics Initiates Phase 1b Clinical Trial of Lead Candidate GT-02287 in People with GBA1 and Idiopathic Parkinson's Disease The Company has received approval to begin enrollment of the Phase 1b clinical trial in Australia Phase 1b clinical trial will assess safety and tolerability along with biomarkers during three months of dosing with GT-02287 in people diagnosed with Parkinson's disease Phase 1b clinical trial follows successful Phase 1 study in which GT-02287 was safe and well tolerated while demonstrating GCase target engagement BETHESDA, Md., Dec. 23, 2024 (GLOBE NEWSWIRE) -- Gain Therapeutics, Inc. (Nasdaq: GANX) (“Gain”, or the “Company”), a clinical-stage biotechnology company leading the discovery and development of the next generation of allosteric small molecule therapies, today announced it has received approval in Australia to initiate a Phase 1b trial. globenewswire.com - 3 weeks ago
Gain Therapeutics To Present At Biotech Showcase 2025 Presentation to Feature Lead Drug Candidate GT-02287 and Magellan Drug Discovery Platform Presentation to Feature Lead Drug Candidate GT-02287 and Magellan Drug Discovery Platform globenewswire.com - 1 month ago
Gain Therapeutics Presents Preclinical GT-02287 Data at Neuroscience 2024 GT-02287 Demonstrates Disease Modifying Capacity in Both GBA1 and Idiopathic Parkinson's Disease Models GT-02287 Improves Mitochondrial Function and Provides Neuroprotective Effect in GBA1-Parkinson's Disease Models GT-02287 Prevents Tau Accumulation in a Cellular Model BETHESDA, Md., Oct. 07, 2024 (GLOBE NEWSWIRE) -- Gain Therapeutics, Inc. (Nasdaq: GANX) (“Gain”, or the “Company”), a clinical-stage biotechnology company leading the discovery and development of the next generation of allosteric small molecule therapies, today announced the presentation of new evidence supporting the disease-modifying activity of GT-02287 in preclinical animal models of both GBA-1 and idiopathic Parkinson's disease during a late-breaker poster session yesterday at the Society for Neuroscience (SfN) 2024 conference that is being held October 5-9 in Chicago, IL. globenewswire.com - 3 months ago
Gain Therapeutics to Participate at Upcoming Investor Conferences BETHESDA, Md., Oct. 03, 2024 (GLOBE NEWSWIRE) -- Gain Therapeutics, Inc. (Nasdaq: GANX) (“Gain”, or the “Company”), a clinical-stage biotechnology company leading the discovery and development of the next generation of allosteric small molecule therapies, today announced that Gene Mack, interim Chief Executive Officer and current Chief Financial Officer of Gain, will participate in two upcoming investor conferences: globenewswire.com - 3 months ago
Gain Therapeutics Presents Phase 1 GT-02287 Data at International Congress of Parkinson's Disease and Movement Disorders Demonstrating Increase in GCase Activity in Healthy Volunteers GT-02287 Increases Peripheral GCase Activity GT-02287 Demonstrates CNS Exposure Company to Host Webinar to Discuss Results at 8:30 AM ET Today BETHESDA, Md., Sept. 30, 2024 (GLOBE NEWSWIRE) -- Gain Therapeutics, Inc. (Nasdaq: GANX) (“Gain”, or the “Company”), a clinical-stage biotechnology company leading the discovery and development of the next generation of allosteric small molecule therapies, today announced the presentation of a late-breaking abstract at the International Congress of Parkinson's Disease and Movement Disorders. globenewswire.com - 3 months ago
Gain Therapeutics To Host Virtual Webinar on Results From Phase 1 Study and Design of Upcoming Phase 1b Trial of GT-02287, a Novel GCase-Targeting Small Molecule Therapy for Parkinson's Disease Company To Discuss Positive Results Presented at the International MDS Congress and the Design of Phase 1b Trial in Parkinson's Disease Patients globenewswire.com - 3 months ago
Gain Therapeutics to Present Preclinical GT-02287 Data in Parkinson's Disease Models Including Two Late-Breakers at Neuroscience 2024 BETHESDA, Md., Sept. 19, 2024 (GLOBE NEWSWIRE) -- Gain Therapeutics, Inc. (Nasdaq: GANX) (“Gain”, or the “Company”), a clinical-stage biotechnology company leading the discovery and development of the next generation of allosteric small molecule therapies, today announced presentations, including two late-breakers, at Neuroscience 2024 featuring preclinical data supporting development of GT-02287, the Company's clinical stage lead drug candidate, in Parkinson's disease with or without a GBA1 mutation. Neuroscience 2024, the Society for Neuroscience's premier event, will be held at McCormick Place Convention Center in Chicago, IL from October 5-9, 2024. globenewswire.com - 4 months ago
Gain Therapeutics Announces Positive Topline Results from the Phase 1 Clinical Trial of GT-02287, a Novel GCase-Targeting Small Molecule Therapy for Parkinson's Disease Results Include Safety, Tolerability, Pharmacokinetics, and Target Engagement GT-02287, in Development for GBA1 Parkinson's Disease, on Track to Initiate Phase 1b Trial in Patients in Q4 2024 BETHESDA, Md., Aug. 29, 2024 (GLOBE NEWSWIRE) -- Gain Therapeutics, Inc. (Nasdaq: GANX) (“Gain”, or the “Company”), a clinical-stage biotechnology company leading the discovery and development of the next generation of allosteric small molecule therapies, announces positive results from the Phase 1 study conducted to evaluate the safety, tolerability and pharmacokinetics of GT-02287. globenewswire.com - 4 months ago
Gain Therapeutics Reports Financial Results for Second Quarter 2024 and Provides Corporate Update Topline Results From MAD Phase 1 Study of GT-02287 on Track for August 2024 With Full Presentation at Upcoming Medical Conferences in Early Q4 2024 globenewswire.com - 5 months ago
Gain Therapeutics Announces the Completion of Dosing in the Multiple Ascending Dose (MAD) of the Phase 1 Study of GT-02287, a Novel Small Molecule Therapy for Parkinson's Disease GT-02287 Well Tolerated With No Serious Adverse Events or Other Safety Signals Reported Additional Topline Data To Be Presented Mid-August GT-02287 on Track To Initiate Clinical Trial in Parkinson's Disease Patients in Q4 2024 BETHESDA, Md., July 09, 2024 (GLOBE NEWSWIRE) -- Gain Therapeutics, Inc. (Nasdaq: GANX) (“Gain”, or the “Company”), a clinical-stage biotechnology company leading the discovery and development of the next generation of allosteric small molecule therapies, announces the last healthy subject in the multiple ascending dose (MAD) part of its Phase 1 study has completed the highest planned dose levels. globenewswire.com - 6 months ago
Gain Therapeutics (GANX) Upgraded to Buy: Here's Why Gain Therapeutics (GANX) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 6 months ago
8. Profile Summary

Gain Therapeutics, Inc. GANX

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 60.5 M
Dividend Yield 0.00%
Description Gain Therapeutics, Inc., a biotechnology company, engages in developing various therapies to treat diseases caused by protein misfolding. It focuses on rare genetic diseases and neurological disorders. The company uses its Site-Directed Enzyme Enhancement Therapy platform to discover allosteric sites on misfolded proteins and identify proprietary small molecules that bind these sites, restore protein folding, and treat disease. It is developing structurally targeted allosteric regulator candidates to treat various diseases, including Morquio B, GM1 gangliosidosis (GM1), neuronopathic Gaucher disease, GBA1 Parkinson's, Krabbe, and Mucopolysaccharidosis type 1 diseases. The company was founded in 2017 and is based in Bethesda, Maryland.
Contact 4800 Montgomery Lane, Bethesda, MD, 20814 https://www.gaintherapeutics.com
IPO Date March 19, 2021
Employees 29
Officers Dr. Jonas Hannestad M.D., Ph.D. Chief Medical Officer Dr. Joanne Taylor Ph.D. Senior Vice President of Research Dr. Terenzio Ignoni Pharm.D. Senior Vice President of Technical Operations Mr. Gene Mack M.B.A. Chief Financial Officer & Interim Chief Executive Officer Dr. Khalid Islam Ph.D. Executive Chairman