image
Healthcare - Medical - Devices - NASDAQ - IL
$ 1.06
0 %
$ 19.5 M
Market Cap
-1.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IINN stock under the worst case scenario is HIDDEN Compared to the current market price of 1.06 USD, Inspira Technologies Oxy B.H.N. Ltd. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IINN stock under the base case scenario is HIDDEN Compared to the current market price of 1.06 USD, Inspira Technologies Oxy B.H.N. Ltd. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one IINN stock under the best case scenario is HIDDEN Compared to the current market price of 1.06 USD, Inspira Technologies Oxy B.H.N. Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
100.00%
-12.1 M OPERATING INCOME
17.85%
-11.3 M NET INCOME
-9.86%
-9.76 M OPERATING CASH FLOW
-32.20%
4.59 M INVESTING CASH FLOW
163.37%
3.45 M FINANCING CASH FLOW
965.41%
0 REVENUE
0.00%
-3.16 M OPERATING INCOME
-19.45%
-3.01 K NET INCOME
-24.14%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Inspira Technologies Oxy B.H.N. Ltd.
image
Current Assets 7.79 M
Cash & Short-Term Investments 7.36 M
Receivables 0
Other Current Assets 432 K
Non-Current Assets 1.52 M
Long-Term Investments 0
PP&E 1.52 M
Other Non-Current Assets 0
Current Liabilities 2.98 M
Accounts Payable 198 K
Short-Term Debt 290 K
Other Current Liabilities 2.5 M
Non-Current Liabilities 588 K
Long-Term Debt 588 K
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Inspira Technologies Oxy B.H.N. Ltd.
image
Revenue 0
Cost Of Revenue 406 K
Gross Profit -406 K
Operating Expenses 11.7 M
Operating Income -12.1 M
Other Expenses -847 K
Net Income -11.3 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-196.69% ROE
-196.69%
-121.22% ROA
-121.22%
-211.45% ROIC
-211.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Inspira Technologies Oxy B.H.N. Ltd.
image
Net Income -11.3 M
Depreciation & Amortization 111 K
Capital Expenditures -206 K
Stock-Based Compensation 1.49 M
Change in Working Capital 34 K
Others -113 K
Free Cash Flow -9.96 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Inspira Technologies Oxy B.H.N. Ltd.
image
IINN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Inspira Technologies Oxy B.H.N. Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Inspira™ Technologies Flagship Technology to be Showcased at Arab Health Expo 2025 in Dubai Visitors at Glo-Med Network Inc's booth can explore Inspira's cutting-edge respiratory solutions, with the FDA-cleared INSPIRA™ ART100, showcasing the future of respiratory care RA'ANANA, Israel , Jan. 7, 2025 /PRNewswire/ -- Inspira Technologies Oxy B.H.N. Ltd. (NASDAQ: IINN) (NASDAQ: IINNW), ("Inspira Technologies," "Inspira" or the "Company"), a groundbreaking respiratory support technology company, is pleased to announce that the INSPIRA™ ART100, a cardiopulmonary bypass system will be showcased at Arab Health 2025, one of the largest healthcare exhibitions in the Middle East, expected to have over 3,800 exhibitors and over 180 visiting countries. prnewswire.com - 1 week ago
Inspira™ Announces Pricing of $3.2M Private Placement by New and Existing Investors of the Company RA'ANANA, Israel , Dec. 27, 2024 /PRNewswire/ -- Inspira Technologies Oxy B.H.N. Ltd. (NASDAQ: IINN), (NASDAQ: IINNW), ("Inspira Technologies," "Inspira" or the "Company"), a groundbreaking respiratory support technology company, a pioneer in life-support technology, today announced the pricing of a private placement offering consisting of the issuance and sale of 4,608,715 ordinary shares, no par value per share (or pre-funded warrants in lieu thereof) and ordinary warrants to purchase up to 4,608,715 ordinary shares, at a combined purchase price of $0.70. prnewswire.com - 3 weeks ago
Inspira™ Technologies Delivers Systems to Leading Distributor for U.S. Deployment RA'ANANA, Israel , Dec. 16, 2024 /PRNewswire/ -- Inspira Technologies Oxy B.H.N. Ltd. (NASDAQ: IINN, IINNW), ("Inspira Technologies," "Inspira" or the "Company"), a groundbreaking respiratory support technology company, announced the delivery of INSPIRA™ ART100 systems to its U.S. distributor, Glo-Med Networks Inc ("Glo-Med"). prnewswire.com - 1 month ago
Inspira™ Expands HYLA™ Blood Sensor Technology into Personalized Blood Lab Testing for Rapid Detection of Serious Medical Conditions RA'ANANA, Israel , Dec. 10, 2024 /PRNewswire/ -- Inspira Technologies Oxy B.H.N. Ltd. (NASDAQ: IINN, IINNW), ("Inspira Technologies" or the "Company"), a groundbreaking life support technology company, revealed the expansion of its HYLA blood sensor technology ("HYLA") into an immediate personalized Blood Lab Test, aimed at performing real-time patient blood work for the rapid detection in minutes of the potential development of an underlying life-threatening medical condition. prnewswire.com - 1 month ago
Inspira™ Collaborates with New York's Westchester Medical Center to Evaluate the INSPIRA™ ART100 Functionality and Performance in Clinical Scenarios RA'ANANA, Israel , Dec. 4, 2024 /PRNewswire/ -- Inspira Technologies OXY B.H.N. Ltd. (Nasdaq: IINN), (Nasdaq: IINNW) ("Inspira Technologies", "Inspira" or the "Company"), a groundbreaking life support technology company, entered into a strategic collaboration with Westchester Medical Center in Valhalla, New York. prnewswire.com - 1 month ago
Join Inspira™ Technologies' Live Investor Webinar and Q&A Session on November 11 RA'ANANA, Israel, Nov. 8, 2024 /PRNewswire/ -- Inspira Technologies Oxy B.H.N. Ltd. (NASDAQ: IINN), ("Inspira Technologies" or the "Company"), an innovative medical technology company in the life support and respiratory treatment arena, is pleased to invite investors to a webinar on November 11, 2024, at 4:15 p.m. prnewswire.com - 2 months ago
Inspira™ Announces Establishment of Distribution Facility to Support U.S. Deployment of INSPIRA™ ART100 The Company has signed a distribution agreement that assigns to Glo-Med the role of Inspira's primary distributor and customer support center in the U.S. RA'ANANA, Israel , Oct. 24, 2024 /PRNewswire/ -- Inspira Technologies OXY B.H.N. Ltd. (Nasdaq: IINN, IINNW) ("Inspira Technologies", "Inspira" or the "Company"), a groundbreaking life support technology company, is pleased to announce that it has entered into an agreement with Glo-Med Networks Inc ("Glo-Med"), which will serve as Inspira's primary distributor in the United States. prnewswire.com - 2 months ago
Inspira™ Announces Development of New Disposable Kit with Built-In Performance Monitoring Mechanism RA'ANANA, Israel , Oct. 9, 2024 /PRNewswire/ -- Inspira Technologies OXY B.H.N. Ltd. (Nasdaq: IINN) (Nasdaq: IINNW) ("Inspira Technologies", "Inspira" or the "Company"), a groundbreaking respiratory support technology company, is pleased to announce the development of a new disposable kit for the perfusion market. prnewswire.com - 3 months ago
Inspira Stock to Gain From its Appearance at Annual ELSO Conference At the 34th annual ELSO conference in Detroit, IINN will present its FDA-cleared latest and future technology, the INSPIRA ART100 system. zacks.com - 3 months ago
Inspira™ Launches INSPIRA™ ART100 at the World's Largest Extracorporeal Life Support Conference RA'ANANA, Israel , Sept. 24, 2024 /PRNewswire/ -- Inspira™ Technologies OXY B.H.N. prnewswire.com - 3 months ago
IINN Stock Gains on Second US Patent Approval for VORTX System Inspira secures a second U.S. Patent approval for the VORTX orbiting blood oxygenation delivery system. zacks.com - 4 months ago
Inspira™ Secures a Second U.S. Patent Approval for Orbiting Blood Oxygenation Delivery System To date, a combined total of 32 claims have been deemed novel for the core technology of the INSPIRA™ ART device Targeting treatment for 20 million ICU patients with respiratory failure annually, with many relying on mechanical ventilators, in a $19 billion industry RA'ANANA, Israel , Sept. 13, 2024 /PRNewswire/ -- Inspira™ Technologies OXY B.H.N. prnewswire.com - 4 months ago
8. Profile Summary

Inspira Technologies Oxy B.H.N. Ltd. IINN

image
COUNTRY IL
INDUSTRY Medical - Devices
MARKET CAP $ 19.5 M
Dividend Yield 0.00%
Description Inspira Technologies Oxy B.H.N. Ltd., a specialty medical device company, engages in the research, development, manufacture, and marketing of respiratory support technology to provide an alternative to invasive mechanical ventilation (MV) for the treatment of respiratory failure. Its lead product is the augmented respiration technology system (ART), a respiratory support system comprising minimally invasive, portable dual lumen cannula, which is inserted into the jugular vein and utilizes extra-corporeal direct blood oxygenation to elevate and stabilize declining oxygen saturation levels. The company was formerly known as Insense Medical Ltd. and changed its name to Inspira Technologies Oxy B.H.N. Ltd. in July 2020. The company was incorporated in 2018 and is based in Ra'annana, Israel.
Contact 2 Ha-Tidhar Street, Raanana, 4366504 https://inspira-technologies.com
IPO Date July 14, 2021
Employees 37
Officers Adi Shmueli Director of Marketing Mr. Avi Shabtai Chief Operating Officer and Vice President of Research & Development Mr. Joe Hayon Co-Founder, President & Director Ms. Yafit Tehila Chief Financial Officer Meshira Greenberg Administrative Manager Ms. Daniella Yeheskely-Hayon Ph.D. Chief Technology Officer Mr. Dagi Shahar Ben-Noon Co-Founder, Chief Executive Officer & Director