image
Healthcare - Medical - Devices - NASDAQ - US
$ 4.39
1.61 %
$ 3.62 M
Market Cap
-0.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one NAOV stock under the worst case scenario is HIDDEN Compared to the current market price of 4.39 USD, NanoVibronix, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one NAOV stock under the base case scenario is HIDDEN Compared to the current market price of 4.39 USD, NanoVibronix, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one NAOV stock under the best case scenario is HIDDEN Compared to the current market price of 4.39 USD, NanoVibronix, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NAOV

image
$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
2.56 M REVENUE
12.05%
-3.58 M OPERATING INCOME
-4.25%
-3.7 M NET INCOME
0.16%
-2.52 M OPERATING CASH FLOW
30.15%
-3 K INVESTING CASH FLOW
-200.00%
1 K FINANCING CASH FLOW
-99.98%
444 K REVENUE
18.09%
-1.37 M OPERATING INCOME
-41.24%
-1.43 M NET INCOME
-43.39%
-548 K OPERATING CASH FLOW
34.45%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
100.00%
Balance Sheet NanoVibronix, Inc.
image
Current Assets 3.33 M
Cash & Short-Term Investments 752 K
Receivables 268 K
Other Current Assets 2.31 M
Non-Current Assets 298 K
Long-Term Investments 0
PP&E 125 K
Other Non-Current Assets 173 K
20.72 %7.38 %63.68 %3.44 %4.77 %Total Assets$3.6m
Current Liabilities 2.72 M
Accounts Payable 47 K
Short-Term Debt 52 K
Other Current Liabilities 2.62 M
Non-Current Liabilities 280 K
Long-Term Debt 0
Other Non-Current Liabilities 280 K
87.38 %9.33 %Total Liabilities$3.0m
EFFICIENCY
Earnings Waterfall NanoVibronix, Inc.
image
Revenue 2.56 M
Cost Of Revenue 1.05 M
Gross Profit 1.51 M
Operating Expenses 5.09 M
Operating Income -3.58 M
Other Expenses 123 K
Net Income -3.7 M
3m3m2m2m1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)3m(1m)2m(5m)(4m)(123k)(4m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
58.95% GROSS MARGIN
58.95%
-140.03% OPERATING MARGIN
-140.03%
-144.84% NET MARGIN
-144.84%
-590.91% ROE
-590.91%
-102.09% ROA
-102.09%
-375.44% ROIC
-375.44%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NanoVibronix, Inc.
image
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -3.7 M
Depreciation & Amortization 1 K
Capital Expenditures -3 K
Stock-Based Compensation 356 K
Change in Working Capital 731 K
Others 297 K
Free Cash Flow -2.52 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NanoVibronix, Inc.
image
NAOV has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership NanoVibronix, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
NanoVibronix Regains Nasdaq Compliance ELMSFORD, N.Y.--(BUSINESS WIRE)--NanoVibronix, Inc. (NASDAQ: NAOV) (the “Company” or “NanoVibronix”), a medical technology company specializing in non-invasive therapeutic devices, today announced that on April 9, 2025, Nasdaq formally notified the Company that it has evidenced full compliance with all criteria for continued listing on The Nasdaq Capital Market, including the $1.00 bid price and $2.5 million stockholders' equity requirements. Accordingly, the previously disclosed Nasdaq listing. businesswire.com - 1 month ago
NanoVibronix Announces Renewal and Expansion of Distribution Agreement with Dukehill Healthcare Pty Ltd in Australia ELMSFORD, N.Y.--(BUSINESS WIRE)--NanoVibronix, Inc. (NASDAQ: NAOV) (the “Company” or “NanoVibronix”), a medical technology company specializing in non-invasive therapeutic devices, today announced the renewal and expansion of its exclusive three-year distribution agreement with Dukehill Healthcare Pty Ltd. (“Dukehill”). Dukehill, with its Head Office in Queensland, has primarily focused its clinical projects and sales efforts within the state and in New South Wales. However, the recent expansio. businesswire.com - 1 month ago
Successful Independent Study of the NanoVibronix UroShield® Device Published in the Australian and New Zealand Continence Journal ELMSFORD, N.Y.--(BUSINESS WIRE)--NanoVibronix, Inc. (NASDAQ: NAOV) (the “Company”), a medical technology company specializing in non-invasive therapeutic devices, today announced that an independent health service study of its UroShield® is published in The Australian and New Zealand Continence Journal. The study highlights UroShield's effectiveness in preventing catheter-associated urinary tract infections (CAUTIs) and recommends its adoption for appropriate patients with indwelling urinary ca. businesswire.com - 2 months ago
NanoVibronix Announces Reverse Stock Split TYLER, Texas--(BUSINESS WIRE)--NanoVibronix, Inc. (NASDAQ: NAOV) (“NanoVibronix” or the “Company”), a medical technology company specializing in non-invasive therapeutic devices, today announced that it intends to effect a reverse stock split of its common stock, par value $0.001 per share (the “common stock”) at a ratio of 1 post-split share for every 11 pre-split shares. The reverse stock split will become effective at 4:05 p.m. on Thursday, March 13, 2025. The Company's common stock will con. businesswire.com - 2 months ago
NanoVibronix, Inc. Announces Acquisition of ENvue Medical Holdings, Corp. ELMSFORD, N.Y.--(BUSINESS WIRE)--NanoVibronix, Inc. (NASDAQ: NAOV) (the “Company”), a medical technology company specializing in non-invasive therapeutic devices, today announced the completion of the acquisition of ENvue Medical Holdings Corp. (“ENvue”) (the “Acquisition”), a privately-held, innovative leader in enteral feeding solutions. This strategic transaction will combine the strengths of both companies, creating a platform for growth and expanded market reach in the medical device secto. businesswire.com - 3 months ago
NanoVibronix Announces Completion of Pilot Phase of Clinical Study of UroShield® at the University of Michigan ELMSFORD, N.Y.--(BUSINESS WIRE)--NanoVibronix, Inc. (NASDAQ: NAOV) (the “Company”), a medical device company that produces the UroShield®, PainShield® and WoundShield® Surface Acoustic Wave (SAW) Portable Ultrasonic Therapeutic Devices, today announced the successful completion of the first phase of a Randomized Control Trial study of UroShield® by researchers at the University of Michigan (“UM”). This first phase of the trial is a precursor to the full study by researchers at UM. It was conduc. businesswire.com - 4 months ago
NanoVibronix Takes Next Step to Partner with Specialist Urology Company to Expand Sales of UroShield in Germany ELMSFORD, N.Y.--(BUSINESS WIRE)--NanoVibronix, Inc., (NASDAQ: NAOV) (the “Company”), a medical device company that produces the UroShield®, PainShield® and WoundShield® Surface Acoustic Wave (“SAW”) Portable Ultrasonic Therapeutic Devices, today announced it has signed a non-binding term sheet for a license and supply agreement with APOGEPHA Arzneimittel GmbH (“APOGEPHA”), a German pharmaceutical company, which specializes in the development, marketing, sales and distribution of urology product. businesswire.com - 7 months ago
NanoVibronix Signs Letter of Intent with Potential New Distributor ELMSFORD, N.Y.--(BUSINESS WIRE)--NanoVibronix, Inc., (NASDAQ: NAOV) (the “Company”), a medical device company that produces the UroShield®, PainShield® and WoundShield® Surface Acoustic Wave (SAW) Portable Ultrasonic Therapeutic Devices, today announced it has signed a letter of intent with Medici Medical LTD (“Medici”), a leading distributor of medical products in the Israeli healthcare market, to explore the opportunities for distribution of the Company's UroShield device in Israel. Brian Mur. businesswire.com - 7 months ago
NanoVibronix Announces Commencement of UroShield Clinical Study at the University of Michigan ELMSFORD, N.Y.--(BUSINESS WIRE)--NanoVibronix, Inc. (Nasdaq: NAOV), a medical device company that produces the UroShield®, PainShield® and WoundShield® Surface Acoustic Wave (SAW) Portable Ultrasonic Therapeutic Devices, today announced that the University of Michigan will begin the pilot phase of its clinical trial of UroShield this week. The “pilot” phase of the study is the first component of the broader study. As previously announced on November 28, 2023, the company signed a Research Agree. businesswire.com - 11 months ago
NanoVibronix Issues Letter to Stockholders TYLER, Texas--(BUSINESS WIRE)--NanoVibronix, Inc. (NASDAQ: NAOV), a medical device company that produces the UroShield®, PainShield® and WoundShield® Surface Acoustic Wave (SAW) Portable Ultrasonic Therapeutic Devices, today issued a letter to its stockholders from its Chief Executive Officer, Brian Murphy, providing a review of the first quarter of 2024 and recent business developments. To Our Stockholders: We are committed to our strategic vision of developing, improving and commercializing o. businesswire.com - 1 year ago
NanoVibronix Announces Distribution Agreement with VA Supplier CB Medical for the Distribution of UroShield TYLER, Texas--(BUSINESS WIRE)--NanoVibronix, Inc. (Nasdaq: NAOV) (“NanoVibronix,” or the “Company”), a medical device company that produces the UroShield®, PainShield® and WoundShield® Surface Acoustic Wave (SAW) Portable Ultrasonic Therapeutic Devices, today announced that it has entered into a distribution agreement with CB Medical, LLC (“CB Medical”) for the sale and distribution of the Company's UroShield. UroShield is an ultrasound-based product designed to prevent bacterial colonization a. businesswire.com - 1 year ago
NanoVibronix to Present at the Planet MicroCap Showcase: VEGAS 2024 on Wednesday, May 1, 2024 1x1 Meetings on Thursday, May 2, 2024 ELMSFORD, NY / ACCESSWIRE / April 24, 2024 / NanoVibronix, Inc. (Nasdaq:NAOV) ("NanoVibronix" or the "Company"), a medical device company that produces the UroShieldâ, PainShieldâ and WoundShieldâ Surface Acoustic Wave (SAW) Portable Ultrasonic Therapeutic Devices, today announced that it will be presenting at the Planet MicroCap Showcase: VEGAS 2024 on Wednesday, May 1, 2024 at 9:30 AM (Pacific Time). Brian Murphy, Chief Executive Officer of NanoVibronix, Inc. will be hosting the presentation and answering questions at the conclusion. accesswire.com - 1 year ago
8. Profile Summary

NanoVibronix, Inc. NAOV

image
COUNTRY US
INDUSTRY Medical - Devices
MARKET CAP $ 3.62 M
Dividend Yield 0.00%
Description NanoVibronix, Inc., through its subsidiary, NanoVibronix Ltd., focuses on the manufacture and sale of noninvasive biological response-activating devices that target biofilm prevention, wound healing, and pain therapy. Its principal products include UroShield, an ultrasound-based product to prevent bacterial colonization and biofilm in urinary catheters, enhance antibiotic efficacy, and decrease pain and discomfort associated with urinary catheter use; PainShield, a patch-based therapeutic ultrasound technology to treat pain, muscle spasm, and joint contractures; and WoundShield, a patch-based therapeutic ultrasound device, which facilitates tissue regeneration and wound healing. The company sells its products directly to patients, as well as through distributor agreements in the United States, Israel, Europe, India, and internationally. NanoVibronix, Inc. was incorporated in 2003 and is based in Elmsford, New York.
Contact 525 Executive Boulevard, Elmsford, NY, 10523 https://www.nanovibronix.com
IPO Date May 28, 2015
Employees 31
Officers Mr. Stephen R. Brown CPA Chief Financial Officer Ms. Lindsey Harrison Vice President of Sales Dr. Harold Jacob M.D. Chief Medical Officer Mr. Brian M. Murphy Chief Executive Officer & Director