image
Healthcare - Medical - Devices - NASDAQ - US
$ 0.8825
-4.49 %
$ 3.86 M
Market Cap
-0.11
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one NUWE stock under the worst case scenario is HIDDEN Compared to the current market price of 0.882 USD, Nuwellis, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one NUWE stock under the base case scenario is HIDDEN Compared to the current market price of 0.882 USD, Nuwellis, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one NUWE stock under the best case scenario is HIDDEN Compared to the current market price of 0.882 USD, Nuwellis, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NUWE

image
$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
8.74 M REVENUE
-1.40%
-11 M OPERATING INCOME
37.67%
-11.2 M NET INCOME
44.75%
-9.59 M OPERATING CASH FLOW
46.53%
-60 K INVESTING CASH FLOW
-18.18%
11 M FINANCING CASH FLOW
197.64%
2.32 M REVENUE
-1.90%
-2.39 M OPERATING INCOME
-55.81%
-1.47 M NET INCOME
-62.26%
-1.5 M OPERATING CASH FLOW
39.13%
-23 K INVESTING CASH FLOW
-143.75%
4.72 M FINANCING CASH FLOW
41.07%
Balance Sheet Nuwellis, Inc.
image
Current Assets 8.86 M
Cash & Short-Term Investments 5.1 M
Receivables 1.73 M
Other Current Assets 2.03 M
Non-Current Assets 1.01 M
Long-Term Investments 0
PP&E 988 K
Other Non-Current Assets 21 K
51.65 %17.51 %20.61 %10.02 %Total Assets$9.9m
Current Liabilities 2.56 M
Accounts Payable 1.64 M
Short-Term Debt 238 K
Other Current Liabilities 681 K
Non-Current Liabilities 775 K
Long-Term Debt 307 K
Other Non-Current Liabilities 468 K
49.19 %7.14 %20.43 %9.21 %14.04 %Total Liabilities$3.3m
EFFICIENCY
Earnings Waterfall Nuwellis, Inc.
image
Revenue 8.74 M
Cost Of Revenue 3.06 M
Gross Profit 5.68 M
Operating Expenses 16.7 M
Operating Income -11 M
Other Expenses 177 K
Net Income -11.2 M
10m10m8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)9m(3m)6m(17m)(11m)(177k)(11m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
64.94% GROSS MARGIN
64.94%
-125.72% OPERATING MARGIN
-125.72%
-121.56% NET MARGIN
-121.56%
-162.70% ROE
-162.70%
-107.70% ROA
-107.70%
-145.74% ROIC
-145.74%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Nuwellis, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -11.2 M
Depreciation & Amortization 310 K
Capital Expenditures -60 K
Stock-Based Compensation 478 K
Change in Working Capital 0
Others 786 K
Free Cash Flow -9.65 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Nuwellis, Inc.
image
NUWE has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Nuwellis, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Nuwellis, Inc. To Report First Quarter 2025 Financial Results on May 13, 2025 MINNEAPOLIS, April 22, 2025 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE), a commercial-stage medical technology company focused on transforming the lives of people with fluid overload, today announced that it will release financial results for the first quarter 2025 on May 13, 2025. Nuwellis will host a conference call and webcast at 9:00 AM ET to discuss its financial results and provide a general business update. globenewswire.com - 1 week ago
Nuwellis, Inc. (NUWE) Q4 2024 Earnings Call Transcript Nuwellis, Inc. (NASDAQ:NUWE ) Q4 2024 Earnings Conference Call March 11, 2025 9:00 AM ET Company Participants Vivian Cervantes - Gilmartin Group, Investor Relations John Erb - Interim President and Chief Executive Officer Rob Scott - Chief Financial Officer Conference Call Participants Jonathan Aschoff - Roth Anthony Vendetti - Maxim Group Operator Good morning. And welcome to Nuwellis Earnings Conference Call for the Fourth Quarter and Full Year ended December 31, 2024. seekingalpha.com - 1 month ago
Nuwellis, Inc. (NUWE) Reports Q4 Loss, Lags Revenue Estimates Nuwellis, Inc. (NUWE) came out with a quarterly loss of $0.23 per share versus the Zacks Consensus Estimate of a loss of $0.43. This compares to loss of $78.32 per share a year ago. zacks.com - 1 month ago
Nuwellis, Inc. Announces Fourth Quarter and Full Year 2024 Financial Results MINNEAPOLIS, March 11, 2025 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE), a commercial-stage medical device company focused on transforming the lives of people with fluid overload, today reported financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 1 month ago
Nuwellis Announces Retirement of Nestor Jaramillo, Jr. as President and CEO John Erb, Current Chair of the Board, Appointed Interim President and CEO John Erb, Current Chair of the Board, Appointed Interim President and CEO globenewswire.com - 2 months ago
JACC: Heart Failure Paper Reports Promising Findings of Aquadex Therapy in Updated AVOID-HF Study Analysis MINNEAPOLIS, Feb. 20, 2025 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE), a commercial-stage medical device company focused on transforming the lives of people with fluid overload, today highlighted promising findings from an updated analysis of the AVOID-HF study, recently published in the Journal of the American College of Cardiology: Heart Failure. The analysis, led by Dr. Sean P. Pinney, Chief of Cardiology at Mount Sinai Morningside and Chief of Nephrology at Lenox Hill Hospital, Dr. Maria V. DeVita, provides new insights suggesting the potential benefits of Aquadex® SmartFlow ultrafiltration therapy in managing heart failure. The analysis found that patients treated with Aquadex therapy demonstrated a 60% reduction in heart failure events at 30 days compared to those receiving traditional IV diuretics. globenewswire.com - 2 months ago
Nuwellis, Inc. To Report Fourth Quarter and Full Year 2024 Financial Results on March 11, 2025 MINNEAPOLIS, Feb. 18, 2025 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE), a commercial-stage medical technology company focused on transforming the lives of people with fluid overload, today announced that it will release financial results for the fourth quarter and full year 2024 on March 11, 2025. Nuwellis will host a conference call and webcast at 9:00 AM ET to discuss its financial results and provide a general business update. globenewswire.com - 2 months ago
Nuwellis Regains Compliance with Nasdaq Listing Requirements MINNEAPOLIS, Dec. 19, 2024 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE) (the “Company” or “Nuwellis”) today announced that the Company received formal written notice from The Nasdaq Stock Market LLC ("Nasdaq") that the Company has regained compliance with Nasdaq's minimum bid price requirement (the “Bid Price Requirement”) set forth in Nasdaq Listing Rule 5550(a)(2), as well as Nasdaq's stockholders' equity requirement (“Equity Requirement”) set forth in Nasdaq Listing Rule 5550(b)(1). The Company's Common Stock will continue to trade on The Nasdaq Capital Market tier of Nasdaq under the symbol "NUWE". globenewswire.com - 4 months ago
Nuwellis, Inc. (NUWE) Q3 2024 Earnings Call Transcript Nuwellis, Inc. (NASDAQ:NUWE ) Q3 2024 Earnings Call Transcript November 11, 2024 9:00 AM ET Company Participants Vivian Cervantes - IR Nestor Jaramillo - President and CEO John Jefferies - CMO Rob Scott - CFO Conference Call Participants Jonathan Aschoff - Roth Anthony Vendetti - Maxim Group Operator Good day, everyone, and Welcome to Nuwellis' Third Quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 5 months ago
Nuwellis, Inc. (NUWE) Q3 Earnings Surpass Estimates Nuwellis, Inc. (NUWE) came out with quarterly earnings of $1.74 per share, beating the Zacks Consensus Estimate of a loss of $0.88 per share. This compares to loss of $63.29 per share a year ago. zacks.com - 5 months ago
Nuwellis, Inc. Announces Third Quarter 2024 Financial Results and Recent Highlights MINNEAPOLIS, Nov. 11, 2024 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE), a medical device company focused on transforming the lives of people with fluid overload, today reported financial results for the third quarter ended September 30, 2024. globenewswire.com - 5 months ago
Nuwellis Announces Exercise of Warrants for $5.1 Million of Gross Proceeds MINNEAPOLIS, Nov. 05, 2024 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE) (“Nuwellis” or the “Company”), a commercial-stage medical device company committed to transforming the lives of people with fluid overload, today announced the entry into definitive agreements for the immediate exercise of certain outstanding warrants issued by the Company on April 30, 2024 (collectively, the “Existing Warrants”) to purchase up to an aggregate of 1,832,517 shares of the Company's common stock at their current exercise price of $2.10 per share for total gross proceeds of approximately $3.8 million, prior to deducting inducement agent fees and estimated offering expenses. An additional $1.3 million of gross proceeds was received through the exercise of warrants over the last week in accordance with their original terms. globenewswire.com - 5 months ago
8. Profile Summary

Nuwellis, Inc. NUWE

image
COUNTRY US
INDUSTRY Medical - Devices
MARKET CAP $ 3.86 M
Dividend Yield 0.00%
Description Nuwellis, Inc., a medical device company, focuses on developing, manufacturing, and commercializing medical devices used in ultrafiltration therapy. The company's products are the Aquadex FlexFlow and Aquadex SmartFlow systems, which are indicated for the treatment of patients suffering from fluid overload who have failed diuretics. Its Aquadex FlexFlow system includes a console, disposable blood set, and catheter. The company sells its products to hospitals and clinics through its direct salesforce in the United States; and through independent specialty distributors primarily in Austria, Brazil, Czech Republic, Germany, Greece, Hong Kong, India, Israel, Italy, Romania, Singapore, Slovakia, Spain, Switzerland, Thailand, the United Arab Emirates, and the United Kingdom. The company was formerly known as CHF Solutions, Inc. and changed its name to Nuwellis, Inc. in April 2021. Nuwellis, Inc. was founded in 1999 and is headquartered in Eden Prairie, Minnesota.
Contact 12988 Valley View Road, Eden Prairie, MN, 55344 https://www.nuwellis.com
IPO Date Feb. 16, 2012
Employees 38
Officers Mr. Robert B. Scott Chief Financial Officer Mr. John L. Erb Interim President, Interim Chief Executive Officer & Chairman of the Board Mr. Neil P. Ayotte Esq. Senior Vice President, General Counsel, Secretary & Chief Compliance Officer Dr. John Lynn Jefferies FACC, M.B.A., M.D., M.P.H. Chief Medical Officer & Member of Medical Advisory Board Ms. Sandra Eayrs Chief Human Resources Officer Betsy Riemenschneider Vice President of Sales Mr. Paul Wotta Corporate Controller