image
Healthcare - Medical - Devices - NASDAQ - US
$ 0.2672
-4.2 %
$ 1.28 M
Market Cap
0.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one NUWE stock under the worst case scenario is HIDDEN Compared to the current market price of 0.267 USD, Nuwellis, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one NUWE stock under the base case scenario is HIDDEN Compared to the current market price of 0.267 USD, Nuwellis, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one NUWE stock under the best case scenario is HIDDEN Compared to the current market price of 0.267 USD, Nuwellis, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NUWE

image
$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.6$0.4$0.4$0.2$0.2Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
8.74 M REVENUE
-1.40%
-11 M OPERATING INCOME
37.67%
-11.2 M NET INCOME
44.75%
-9.59 M OPERATING CASH FLOW
46.53%
-60 K INVESTING CASH FLOW
-18.18%
11 M FINANCING CASH FLOW
197.64%
1.9 M REVENUE
-18.00%
-3.06 M OPERATING INCOME
-28.19%
-3.01 M NET INCOME
-105.31%
-2.54 M OPERATING CASH FLOW
-68.62%
0 INVESTING CASH FLOW
100.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Nuwellis, Inc.
image
Current Assets 8.86 M
Cash & Short-Term Investments 5.1 M
Receivables 1.73 M
Other Current Assets 2.03 M
Non-Current Assets 1.01 M
Long-Term Investments 0
PP&E 988 K
Other Non-Current Assets 21 K
51.65 %17.51 %20.61 %10.02 %Total Assets$9.9m
Current Liabilities 2.56 M
Accounts Payable 1.64 M
Short-Term Debt 476 K
Other Current Liabilities 443 K
Non-Current Liabilities 775 K
Long-Term Debt 307 K
Other Non-Current Liabilities 468 K
49.19 %14.28 %13.29 %9.21 %14.04 %Total Liabilities$3.3m
EFFICIENCY
Earnings Waterfall Nuwellis, Inc.
image
Revenue 8.74 M
Cost Of Revenue 3.06 M
Gross Profit 5.68 M
Operating Expenses 16.7 M
Operating Income -11 M
Other Expenses 177 K
Net Income -11.2 M
10m10m8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)9m(3m)6m(17m)(11m)(177k)(11m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
64.94% GROSS MARGIN
64.94%
-125.72% OPERATING MARGIN
-125.72%
-121.56% NET MARGIN
-121.56%
-162.70% ROE
-162.70%
-107.70% ROA
-107.70%
-141.28% ROIC
-141.28%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Nuwellis, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -11.2 M
Depreciation & Amortization 310 K
Capital Expenditures -60 K
Stock-Based Compensation 478 K
Change in Working Capital -305 K
Others 909 K
Free Cash Flow -9.65 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Nuwellis, Inc.
image
NUWE has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Nuwellis, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Nuwellis Announces Closing of $5.0 Million Underwritten Public Offering Including Full Exercise of Overallotment Option MINNEAPOLIS, June 10, 2025 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE) (“Nuwellis” or the “Company”), a commercial-stage medical device company dedicated to transforming care for fluid overload patients, today announced the closing of a public offering of 2,580,667 shares of its common stock (“Common Stock”), pre-funded warrants to purchase 14,085,998 shares of Common Stock, in each case with accompanying Series A Warrants to purchase up to 49,999,995 shares of Common Stock and Series B Warrants to purchase up to 16,666,665 shares of Common Stock with gross proceeds of approximately $5.0 million, which includes the full exercise of the underwriter's over-allotment option to purchase additional shares and warrants. globenewswire.com - 2 weeks ago
Nuwellis Announces Pricing of $4.3 Million Underwritten Public Offering MINNEAPOLIS, June 09, 2025 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE) (“Nuwellis” or the “Company”), a commercial-stage medical device company dedicated to transforming care for fluid overload patients, today announced the pricing of a public offering of 406,755 shares of its common stock (“Common Stock”), pre-funded warrants to purchase 14,085,998 shares of Common Stock, in each case with accompanying Series A Warrants to purchase up to 43,478,259 shares of Common Stock and Series B Warrants to purchase up to 14,492,753 shares of Common Stock. globenewswire.com - 2 weeks ago
Nuwellis, Inc. (NUWE) Q1 2025 Earnings Call Transcript Nuwellis, Inc. (NASDAQ:NUWE ) Q1 2025 Earnings Conference Call May 13, 2025 9:00 AM ET Company Participants Louisa Smith - IR, Gilmartin Group John Erb - Chairman & Interim CEO Rob Scott - CFO Conference Call Participants Jonathan Aschoff - ROTH Operator Good day, everyone, and welcome to Nuwellis First Quarter 2025 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 1 month ago
Nuwellis, Inc. (NUWE) Reports Q1 Loss, Lags Revenue Estimates Nuwellis, Inc. (NUWE) came out with a quarterly loss of $0.69 per share versus the Zacks Consensus Estimate of a loss of $0.45. This compares to loss of $20.98 per share a year ago. zacks.com - 1 month ago
Nuwellis, Inc. Reports First Quarter 2025 Financial Results and Business Highlights MINNEAPOLIS, May 13, 2025 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE), a commercial-stage medical device company dedicated to transforming care for fluid overload patients, today announced financial results for the first quarter ended March 31, 2025, and provided a business update. globenewswire.com - 1 month ago
Nuwellis Contracts with KDI Precision Manufacturing to Strengthen Production and Improve Operational Efficiency Strategic agreement is expected to reduce costs, preserve expertise, and streamline operations. WHO WHAT WHERE WHEN WHY Nuwellis, Inc. (Nasdaq: NUWE) and KDI Precision Manufacturing Outsourcing manufacturing and assembly of key Aquadex product components. globenewswire.com - 1 month ago
Nuwellis Expands Aquadex® for Pediatric Fluid Management to Two New Hospital Systems MINNEAPOLIS, May 08, 2025 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE), a medical technology company focused on fluid management solutions for patients with fluid overload, today announced a meaningful step forward for children facing fluid overload with the recent expansion of its Aquadex SmartFlow® therapy into two additional pediatric centers across the Southeastern United States. The company now has 47 pediatric centers that have adopted Aquadex therapy as part of their fluid management approach. globenewswire.com - 1 month ago
Nuwellis Expands IP Portfolio with Patent That Reduces Clinical Burden, Preserves Precision MINNEAPOLIS, April 24, 2025 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE), a medical technology company focused on fluid management solutions for patients with fluid overload, today announced the issuance of U.S. Patent No. 12,280,007 by the U.S. Patent and Trademark Office. The newly granted patent covers a fluid bag design that passively drains once full—reducing the need for manual intervention by clinical staff while preserving the system's precise weight-based measurement. globenewswire.com - 2 months ago
Nuwellis, Inc. To Report First Quarter 2025 Financial Results on May 13, 2025 MINNEAPOLIS, April 22, 2025 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE), a commercial-stage medical technology company focused on transforming the lives of people with fluid overload, today announced that it will release financial results for the first quarter 2025 on May 13, 2025. Nuwellis will host a conference call and webcast at 9:00 AM ET to discuss its financial results and provide a general business update. globenewswire.com - 2 months ago
Nuwellis, Inc. (NUWE) Q4 2024 Earnings Call Transcript Nuwellis, Inc. (NASDAQ:NUWE ) Q4 2024 Earnings Conference Call March 11, 2025 9:00 AM ET Company Participants Vivian Cervantes - Gilmartin Group, Investor Relations John Erb - Interim President and Chief Executive Officer Rob Scott - Chief Financial Officer Conference Call Participants Jonathan Aschoff - Roth Anthony Vendetti - Maxim Group Operator Good morning. And welcome to Nuwellis Earnings Conference Call for the Fourth Quarter and Full Year ended December 31, 2024. seekingalpha.com - 3 months ago
Nuwellis, Inc. (NUWE) Reports Q4 Loss, Lags Revenue Estimates Nuwellis, Inc. (NUWE) came out with a quarterly loss of $0.23 per share versus the Zacks Consensus Estimate of a loss of $0.43. This compares to loss of $78.32 per share a year ago. zacks.com - 3 months ago
Nuwellis, Inc. Announces Fourth Quarter and Full Year 2024 Financial Results MINNEAPOLIS, March 11, 2025 (GLOBE NEWSWIRE) -- Nuwellis, Inc. (Nasdaq: NUWE), a commercial-stage medical device company focused on transforming the lives of people with fluid overload, today reported financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 3 months ago
8. Profile Summary

Nuwellis, Inc. NUWE

image
COUNTRY US
INDUSTRY Medical - Devices
MARKET CAP $ 1.28 M
Dividend Yield 0.07%
Description Nuwellis, Inc., a medical device company, focuses on developing, manufacturing, and commercializing medical devices used in ultrafiltration therapy. The company's products are the Aquadex FlexFlow and Aquadex SmartFlow systems, which are indicated for the treatment of patients suffering from fluid overload who have failed diuretics. Its Aquadex FlexFlow system includes a console, disposable blood set, and catheter. The company sells its products to hospitals and clinics through its direct salesforce in the United States; and through independent specialty distributors primarily in Austria, Brazil, Czech Republic, Germany, Greece, Hong Kong, India, Israel, Italy, Romania, Singapore, Slovakia, Spain, Switzerland, Thailand, the United Arab Emirates, and the United Kingdom. The company was formerly known as CHF Solutions, Inc. and changed its name to Nuwellis, Inc. in April 2021. Nuwellis, Inc. was founded in 1999 and is headquartered in Eden Prairie, Minnesota.
Contact 12988 Valley View Road, Eden Prairie, MN, 55344 https://www.nuwellis.com
IPO Date Feb. 16, 2012
Employees 38
Officers Mr. John L. Erb Interim President, Interim Chief Executive Officer & Chairman of the Board Ms. Sandra Eayrs Chief Human Resources Officer Mr. Neil P. Ayotte Esq. Senior Vice President, General Counsel, Secretary & Chief Compliance Officer Dr. John Lynn Jefferies FACC, M.B.A., M.D., M.P.H. Chief Medical Officer & Member of Medical Advisory Board Mr. Robert B. Scott Chief Financial Officer Betsy Riemenschneider Vice President of Sales Mr. Paul Wotta Corporate Controller