image
Healthcare - Medical - Diagnostics & Research - NASDAQ - US
$ 378.99
-3.74 %
$ 30.7 B
Market Cap
35.52
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IDXX stock under the worst case scenario is HIDDEN Compared to the current market price of 379 USD, IDEXX Laboratories, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IDXX stock under the base case scenario is HIDDEN Compared to the current market price of 379 USD, IDEXX Laboratories, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IDXX stock under the best case scenario is HIDDEN Compared to the current market price of 379 USD, IDEXX Laboratories, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IDXX

image
$480.0$480.0$470.0$470.0$460.0$460.0$450.0$450.0$440.0$440.0$430.0$430.0$420.0$420.0$410.0$410.0$400.0$400.0$390.0$390.0$380.0$380.0$370.0$370.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.9 B REVENUE
6.46%
1.13 B OPERATING INCOME
2.84%
888 M NET INCOME
5.07%
929 M OPERATING CASH FLOW
2.48%
-207 M INVESTING CASH FLOW
-65.31%
-878 M FINANCING CASH FLOW
-98.66%
954 M REVENUE
-2.18%
262 M OPERATING INCOME
-13.89%
216 M NET INCOME
-7.17%
262 M OPERATING CASH FLOW
19.06%
-39.8 M INVESTING CASH FLOW
-45.58%
-233 M FINANCING CASH FLOW
20.00%
Balance Sheet IDEXX Laboratories, Inc.
image
Current Assets 1.4 B
Cash & Short-Term Investments 288 M
Receivables 561 M
Other Current Assets 550 M
Non-Current Assets 1.89 B
Long-Term Investments 57.7 M
PP&E 829 M
Other Non-Current Assets 1.01 B
8.75 %17.04 %16.71 %25.18 %30.56 %Total Assets$3.3b
Current Liabilities 1.07 B
Accounts Payable 114 M
Short-Term Debt 439 M
Other Current Liabilities 514 M
Non-Current Liabilities 630 M
Long-Term Debt 548 M
Other Non-Current Liabilities 82.6 M
6.73 %25.87 %30.29 %32.25 %4.86 %Total Liabilities$1.7b
EFFICIENCY
Earnings Waterfall IDEXX Laboratories, Inc.
image
Revenue 3.9 B
Cost Of Revenue 1.52 B
Gross Profit 2.38 B
Operating Expenses 1.25 B
Operating Income 1.13 B
Other Expenses 240 M
Net Income 888 M
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(2b)2b(1b)1b(240m)888mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
61.04% GROSS MARGIN
61.04%
28.95% OPERATING MARGIN
28.95%
22.78% NET MARGIN
22.78%
55.65% ROE
55.65%
26.96% ROA
26.96%
33.87% ROIC
33.87%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis IDEXX Laboratories, Inc.
image
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 888 M
Depreciation & Amortization 130 M
Capital Expenditures -131 M
Stock-Based Compensation 60.3 M
Change in Working Capital -133 M
Others -76.7 M
Free Cash Flow 798 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets IDEXX Laboratories, Inc.
image
Wall Street analysts predict an average 1-year price target for IDXX of $501 , with forecasts ranging from a low of $247 to a high of $600 .
IDXX Lowest Price Target Wall Street Target
247 USD -34.83%
IDXX Average Price Target Wall Street Target
501 USD 32.24%
IDXX Highest Price Target Wall Street Target
600 USD 58.32%
Price
Max Price Target
Min Price Target
Average Price Target
600600550550500500450450400400350350300300250250200200May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership IDEXX Laboratories, Inc.
image
Sold
0-3 MONTHS
6.02 M USD 2
3-6 MONTHS
145 K USD 1
6-9 MONTHS
235 K USD 1
9-12 MONTHS
108 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Will Idexx (IDXX) Beat Estimates Again in Its Next Earnings Report? Idexx (IDXX) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 1 week ago
Looking for Stocks with Positive Earnings Momentum? Check Out These 2 Medical Names Finding stocks expected to beat quarterly earnings estimates becomes an easier task with our Zacks Earnings ESP. zacks.com - 1 week ago
IDEXX Laboratories to Release 2025 First Quarter Financial Results WESTBROOK, Maine--(BUSINESS WIRE)--IDEXX Laboratories, Inc. (NASDAQ: IDXX), a global leader in pet healthcare innovation, has scheduled the release of its 2025 first quarter financial results for Thursday, May 1, 2025, before the market opens. The Company will conduct an analyst conference call beginning at 8:30 a.m. ET on that day. Individuals can access a live webcast of the conference call, transcript of prepared remarks, and the Q1 2025 Earnings Snapshot through a link on the IDEXX website,. businesswire.com - 1 week ago
Why Investors Need to Take Advantage of These 2 Medical Stocks Now Investors looking for ways to find stocks that are set to beat quarterly earnings estimates should check out the Zacks Earnings ESP. zacks.com - 1 week ago
Meet the Little-Known S&P 500 Stock That Has Rocketed 10,230% Higher Since 2000 Healthcare diagnostics equipment manufacturer, Idexx Laboratories (IDXX -1.54%), is the global leader in pet care. fool.com - 2 weeks ago
Should You Retain IDEXX Stock in Your Portfolio for Now? IDXX stays on investors' radar due to the strength of its CAG Diagnostics business. zacks.com - 3 weeks ago
IDEXX Laboratories: Cancer Dx Launch In March 2025; Upgrading To 'Buy' Upgraded IDEXX to 'Buy' with a $450 price target due to oncology business expansion and share repurchase program. IDEXX's oncology market entry with Cancer Dx panel in March 2025 could drive significant growth and new revenue streams. IDEXX's share repurchase program is robust, with $837 million repurchased in FY24 and a plan for $1.5 billion in FY25. seekingalpha.com - 3 weeks ago
IDEXX Laboratories: A Top Dog In The Pet Care Market The pet care industry is growing, with increasing pet ownership and spending, especially in emerging markets, providing IDEXX with significant growth opportunities. IDEXX Laboratories is the market leader with a highly profitable business model, operating leverage, and recurring revenues. Once a customer starts using an IDEXX instrument, it is tied to the IDEXX ecosystem. seekingalpha.com - 1 month ago
Should You Hold IDEXX Stock in Your Portfolio for Now? IDEXX's robust strength in the CAG Diagnostics business and strong global performance are highly promising. zacks.com - 1 month ago
IDEXX Laboratories to Present at Two Upcoming Institutional Investor Conferences WESTBROOK, Maine--(BUSINESS WIRE)--IDEXX Laboratories, Inc. (NASDAQ: IDXX), a global leader in pet healthcare innovation, will participate in two upcoming conferences: Thursday, February 27, 9:05 am – 9:45 am EST – Mike Erickson, PhD, Executive Vice President, and General Manager, Point of Care Diagnostics and Telemedicine, and Andrew Emerson, Senior Vice President, Corporate and CAG Finance, will participate in a fireside chat at the virtual BofA Securities Animal Health Summit. Monday, March. businesswire.com - 1 month ago
IDEXX Laboratories And Its Real Value IDEXX Laboratories stock has shown consistent long-term annualized growth of 24.75%. Despite a tough year with a 20% loss, IDEXX remains strong, fundamentally. IDEXX's innovative products and international growth offset declining US clinical visits, projecting an 11.54% annual EPS growth over the next five years. seekingalpha.com - 2 months ago
Why Idexx Labs Stock Rocketed Higher This Week Shares of leading pet healthcare diagnostics provider Idexx Laboratories (IDXX -1.70%) were up by 9% this week as of 4 p.m. ET Thursday, according to data provided by S&P Global Market Intelligence. fool.com - 2 months ago
8. Profile Summary

IDEXX Laboratories, Inc. IDXX

image
COUNTRY US
INDUSTRY Medical - Diagnostics & Research
MARKET CAP $ 30.7 B
Dividend Yield 0.00%
Description IDEXX Laboratories, Inc. develops, manufactures, and distributes products and services primarily for the companion animal veterinary, livestock and poultry, dairy, and water testing markets worldwide. The company operates through CAG; Water Quality Products; LPD; and Other segments. It provides point-of-care veterinary diagnostic products, including instruments, consumables, and rapid assay test kits; veterinary reference laboratory diagnostic and consulting services; practice management and diagnostic imaging systems and services for veterinarians; and health monitoring, biological materials testing, and laboratory animal diagnostic instruments and services for biomedical research community. The company also offers diagnostic and health-monitoring products for livestock, poultry, and dairy; products that test water for various microbiological contaminants; and point-of-care electrolytes and blood gas analyzers and SARS-CoV-2 RT-PCR that are used in the human point-of-care medical diagnostics market; in-clinic chemistry, blood and urine chemistry, hematology, and SediVue Dx analyzers; SNAP rapid assays test kits. In addition, it provides Colilert, Colilert-18, and Colisure tests, which detect the presence of total coliforms and E. coli in water; Enterolert, Pseudalert, Filta-Max and Filta-Max xpress, Legiolert, and Quanti-Tray products; veterinary software and services for independent veterinary clinics and corporate groups. The company markets its products through marketing, customer service, sales, and technical service groups, as well as through independent distributors and other resellers. IDEXX Laboratories, Inc. was incorporated in 1983 and is headquartered in Westbrook, Maine.
Contact One IDEXX Drive, Westbrook, ME, 04092 https://www.idexx.com
IPO Date June 21, 1991
Employees 11000
Officers Mr. Brian P. McKeon Executive Vice President & Special Advisor Mr. Jonathan J. Mazelsky President, Chief Executive Officer & Director Mr. Jeffrey B. Carr Senior Vice President, GM and Head of Product for Global Reference Labs & IBA