image
Healthcare - Medical - Diagnostics & Research - NYSE - US
$ 180.62
-0.633 %
$ 129 B
Market Cap
34.14
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DHR stock under the worst case scenario is HIDDEN Compared to the current market price of 181 USD, Danaher Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DHR stock under the base case scenario is HIDDEN Compared to the current market price of 181 USD, Danaher Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DHR stock under the best case scenario is HIDDEN Compared to the current market price of 181 USD, Danaher Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DHR

image
$280.0$280.0$270.0$270.0$260.0$260.0$250.0$250.0$240.0$240.0$230.0$230.0$220.0$220.0$210.0$210.0$200.0$200.0$190.0$190.0$180.0$180.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
23.9 B REVENUE
-0.06%
4.86 B OPERATING INCOME
-6.52%
3.9 B NET INCOME
-7.63%
6.69 B OPERATING CASH FLOW
-6.64%
-1.98 B INVESTING CASH FLOW
72.02%
-8.38 B FINANCING CASH FLOW
-2971.43%
6.54 B REVENUE
12.76%
1.42 B OPERATING INCOME
48.75%
1.09 B NET INCOME
32.76%
2.02 B OPERATING CASH FLOW
33.44%
-694 M INVESTING CASH FLOW
-14.52%
-1.69 B FINANCING CASH FLOW
-100.24%
Balance Sheet Danaher Corporation
image
Current Assets 9.5 B
Cash & Short-Term Investments 2.08 B
Receivables 3.54 B
Other Current Assets 3.88 B
Non-Current Assets 68 B
Long-Term Investments 0
PP&E 4.99 B
Other Non-Current Assets 63.1 B
4.56 %5.01 %6.44 %81.32 %Total Assets$77.5b
Current Liabilities 6.8 B
Accounts Payable 1.75 B
Short-Term Debt 505 M
Other Current Liabilities 4.54 B
Non-Current Liabilities 21.2 B
Long-Term Debt 15.5 B
Other Non-Current Liabilities 5.69 B
6.26 %16.22 %55.37 %20.34 %Total Liabilities$28.0b
EFFICIENCY
Earnings Waterfall Danaher Corporation
image
Revenue 23.9 B
Cost Of Revenue 9.67 B
Gross Profit 14.2 B
Operating Expenses 9.34 B
Operating Income 4.86 B
Other Expenses 964 M
Net Income 3.9 B
25b25b20b20b15b15b10b10b5b5b0024b(10b)14b(9b)5b(964m)4bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
59.50% GROSS MARGIN
59.50%
20.37% OPERATING MARGIN
20.37%
16.33% NET MARGIN
16.33%
7.87% ROE
7.87%
5.03% ROA
5.03%
5.73% ROIC
5.73%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Danaher Corporation
image
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 3.9 B
Depreciation & Amortization 2.35 B
Capital Expenditures -1.39 B
Stock-Based Compensation 288 M
Change in Working Capital 266 M
Others -348 M
Free Cash Flow 5.3 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Danaher Corporation
image
Wall Street analysts predict an average 1-year price target for DHR of $280 , with forecasts ranging from a low of $250 to a high of $315 .
DHR Lowest Price Target Wall Street Target
250 USD 38.41%
DHR Average Price Target Wall Street Target
280 USD 54.84%
DHR Highest Price Target Wall Street Target
315 USD 74.40%
Price
Max Price Target
Min Price Target
Average Price Target
320320300300280280260260240240220220200200180180May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.12% DIVIDEND YIELD
0.32 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
25.00000025.00000020.00000020.00000015.00000015.00000010.00000010.0000005.0000005.0000000.0000000.00000024.560.410.4224.930.540.580.620.710.820.931.000.862015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Danaher Corporation
image
Sold
0-3 MONTHS
1.39 M USD 2
3-6 MONTHS
8.22 M USD 1
6-9 MONTHS
15 M USD 6
9-12 MONTHS
37.5 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Danaher Gains From Strength in the Diagnostics Unit Amid Headwinds DHR is poised to gain from strength in the clinical diagnostics business, the Abcam buyout and shareholder-friendly policies. Softness in Life Sciences and Biotechnology units remains a concern. zacks.com - 2 weeks ago
3 Wide-Moat Dividend Stars For A Championship Portfolio I linked investing to baseball, showing how consistency, like the A's Moneyball approach, wins long term. Steady dividend growers and low-volatility stocks outperform, especially in rocky markets. Top teams like the Dodgers now pair consistency with big spending. Similarly, investors need financially strong, wide-moat stocks with rising cash flow, durable dividends, and resilience. Moreover, I'm targeting stocks with these traits: reliable growth, low payout ratios, and recession-proof models. Like championship teams, they're built to win over time. seekingalpha.com - 2 weeks ago
Danaher Corporation: A Mixed Bag Of Strength And Stagnation Danaher Corporation incorporates science and technology and has a market cap of $150B. The company has mixed financials, with its gross profit margin being its strongest and most consistent. DHR doesn't offer much in terms of dividend yield, but its above-average dividend growth could be attractive for dividend investors. seekingalpha.com - 2 weeks ago
Danaher: Some Near-Term Headwinds, But Good Long-Term Prospects And Low Valuations Danaher is well-positioned for revenue growth, driven by strong Biotechnology orders, Chinese stimulus in Life Sciences, and innovative products in Diagnostics despite near-term headwinds. Margins face short-term pressure from China's VBP initiative, but cost-cutting measures and operational efficiency should drive long-term margin expansion. The stock is undervalued compared to historical levels, trading at a discount to its average forward P/E over the last five years. seekingalpha.com - 2 weeks ago
8 Upcoming Dividend Increases, Including A King Highlighting eight companies with upcoming dividend increases, four exceeding 10%, and an average increase of 11.4%, median at 9%. My investment strategy focuses on buying, holding, and expanding stakes in companies with consistent dividend growth and benchmark-beating performance. The list is curated using data from the "U.S. Dividend Champions" spreadsheet and NASDAQ, ensuring a minimum of five years of dividend growth. seekingalpha.com - 3 weeks ago
Danaher: Near 5-Year Low Is A Great Entry Point Danaher Corporation is trading near its 5-year low, presenting a potential buying opportunity for growth investors despite near-term headwinds. DHR's strong fundamentals include leadership in biotechnology, life sciences, and diagnostics, with robust profitability and free cash flow. Growth catalysts include advancements in bioprocessing, molecular diagnostics, and neurodegenerative disease detection, with expected EPS growth of 10%-13% annually over the next three years. seekingalpha.com - 4 weeks ago
Danaher Schedules First Quarter 2025 Earnings Conference Call WASHINGTON , March 20, 2025 /PRNewswire/ -- Danaher Corporation (NYSE: DHR) announced that it will webcast its quarterly earnings conference call for the first quarter 2025 on Tuesday, April 22, 2025 beginning at 8:00 a.m. ET and lasting approximately one hour. prnewswire.com - 1 month ago
Here's Why You Should Avoid Betting on Danaher Stock Right Now Persistent softness in the Life Sciences segment weighs on DHR's performance. An increase in operating expenses is an added concern. zacks.com - 1 month ago
Beckman Coulter Announces FDA clearance of DxC 500i Clinical Analyzer, an integrated Clinical Chemistry and Immunoassay System The new DxC 500i Analyzer Offers Flexibility and Scalability with Broad Chemistry and Immunoassay Assay Menu BREA, Calif. , March 10, 2025 /PRNewswire/ -- Beckman Coulter Diagnostics, a clinical diagnostics leader, today announced that the new DxC 500i Clinical Analyzer, an integrated clinical chemistry and immunoassay analyzer, received 510(k) clearance from the U.S. Food and Drug Administration. prnewswire.com - 1 month ago
Danaher Corporation (DHR) TD Cowen 45th Annual Health Care Conference Transcript Danaher Corporation (NYSE:DHR ) TD Cowen 45th Annual Health Care Conference Call March 5, 2025 10:30 AM ET Company Participants Rainer Blair – President and Chief Executive Officer Conference Call Participants Dan Brennan – TD Cowen Dan Brennan Welcome to day-three of the TD Cowen Global Healthcare Conference. I'm Dan Brennan, I follow tools and diagnostics. seekingalpha.com - 1 month ago
Danaher to Present at TD Cowen Health Care Conference WASHINGTON , Feb. 25, 2025 /PRNewswire/ -- Danaher Corporation (NYSE: DHR) announced that President and Chief Executive Officer, Rainer M. Blair, will be presenting at the TD Cowen Healthcare Conference in Boston, Massachusetts on Wednesday, March 5, 2025 at 10:30 a.m. prnewswire.com - 1 month ago
Danaher Rewards Shareholders With 18.5% Dividend Increase DHR's measures to consistently reward shareholders through dividends and share buybacks hold promise. zacks.com - 1 month ago
8. Profile Summary

Danaher Corporation DHR

image
COUNTRY US
INDUSTRY Medical - Diagnostics & Research
MARKET CAP $ 129 B
Dividend Yield 0.12%
Description Danaher Corporation designs, manufactures, and markets professional, medical, industrial, and commercial products and services worldwide. The company operates through three segments: Life Sciences, Diagnostics, and Environmental & Applied Solutions. The Life Sciences segment provides mass spectrometers; flow cytometry, genomics, lab automation, centrifugation, particle counting and characterization; microscopes; genomics consumables; and Gene and Cell Therapy. This segment also offers bioprocess technologies, consumables, and services; and filtration, separation, and purification technologies to the pharmaceutical and biopharmaceutical, food and beverage, medical, and life sciences companies, as well as universities, medical schools and research institutions, and various industrial manufacturers. The Diagnostics segment provides chemistry, immunoassay, microbiology, and automation systems, as well as hematology, molecular, acute care, and pathology diagnostics products. This segment offers clinical instruments, reagents, consumables, software, and services for hospitals, physicians' offices, reference laboratories, and other critical care settings. The Environmental & Applied Solutions segment offers instrumentation, consumables, software, services, and disinfection systems to analyze, treat, and manage ultra-pure, potable, industrial, waste, ground, source, and ocean water in residential, commercial, industrial, and natural resource applications. This segment also provides instruments, software, services, and consumables for various color and appearance management, packaging design and quality management, packaging converting, printing, marking, coding, and traceability applications for consumer, pharmaceutical, and industrial products. The company was formerly known as Diversified Mortgage Investors, Inc. and changed its name to Danaher Corporation in 1984. Danaher Corporation was founded in 1969 and is headquartered in Washington, the District of Columbia.
Contact 2200 Pennsylvania Avenue, NW, Washington, DC, 20037-1701 https://www.danaher.com
IPO Date Dec. 29, 1978
Employees 61000
Officers Mr. Mitchell P. Rales Co-Founder & Director Mr. Brian W. Ellis J.D. Senior Vice President, General Counsel & Chief Compliance Officer Mr. Christopher M. Bouda Vice President & Chief Accounting Officer Mr. John Bedford Vice President of Investor Relations Mr. Matthew R. McGrew Chief Financial Officer & Executive Vice President Dr. Jose-Carlos Gutierrez-Ramos Ph.D. Senior Vice President & Chief Science Officer Ms. Georgeann F. Couchara Senior Vice President of Human Resources Mr. Rainer M. Blair President, Chief Executive Officer & Director Mr. Steven M. Rales Co-Founder & Chairman Mr. Daniel A. Raskas J.D. Senior Vice President of Corporate Development