image
Industrials - Staffing & Employment Services - NASDAQ - US
$ 39.36
-3.69 %
$ 803 M
Market Cap
96.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HSII stock under the worst case scenario is HIDDEN Compared to the current market price of 39.4 USD, Heidrick & Struggles International, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HSII stock under the base case scenario is HIDDEN Compared to the current market price of 39.4 USD, Heidrick & Struggles International, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HSII stock under the best case scenario is HIDDEN Compared to the current market price of 39.4 USD, Heidrick & Struggles International, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HSII

image
$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.12 B REVENUE
7.15%
7.53 M OPERATING INCOME
-91.40%
8.73 M NET INCOME
-83.96%
150 M OPERATING CASH FLOW
661.48%
-14.6 M INVESTING CASH FLOW
-10.94%
-16.7 M FINANCING CASH FLOW
68.73%
281 M REVENUE
-0.68%
-23.6 M OPERATING INCOME
-123.91%
-15 M NET INCOME
-100.99%
190 M OPERATING CASH FLOW
88.03%
-18.4 M INVESTING CASH FLOW
-26.70%
-3.33 M FINANCING CASH FLOW
-2.05%
Balance Sheet Heidrick & Struggles International, Inc.
image
Current Assets 773 M
Cash & Short-Term Investments 564 M
Receivables 134 M
Other Current Assets 75.1 M
Non-Current Assets 421 M
Long-Term Investments 58.3 M
PP&E 135 M
Other Non-Current Assets 228 M
47.19 %11.25 %6.29 %4.88 %11.32 %19.07 %Total Assets$1.2b
Current Liabilities 483 M
Accounts Payable 25.1 M
Short-Term Debt 17.7 M
Other Current Liabilities 440 M
Non-Current Liabilities 258 M
Long-Term Debt 83.2 M
Other Non-Current Liabilities 175 M
3.38 %59.39 %11.22 %23.63 %Total Liabilities$741.4m
EFFICIENCY
Earnings Waterfall Heidrick & Struggles International, Inc.
image
Revenue 1.12 B
Cost Of Revenue 835 M
Gross Profit 281 M
Operating Expenses 274 M
Operating Income 7.53 M
Other Expenses -1.2 M
Net Income 8.73 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(835m)281m(274m)8m1m9mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
25.20% GROSS MARGIN
25.20%
0.67% OPERATING MARGIN
0.67%
0.78% NET MARGIN
0.78%
1.93% ROE
1.93%
0.73% ROA
0.73%
0.29% ROIC
0.29%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Heidrick & Struggles International, Inc.
image
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 8.73 M
Depreciation & Amortization 18.9 M
Capital Expenditures -26.3 M
Stock-Based Compensation 12.7 M
Change in Working Capital 70.3 M
Others 129 M
Free Cash Flow 124 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Heidrick & Struggles International, Inc.
image
Wall Street analysts predict an average 1-year price target for HSII of $42.2 , with forecasts ranging from a low of $33 to a high of $52 .
HSII Lowest Price Target Wall Street Target
33 USD -16.16%
HSII Average Price Target Wall Street Target
42.2 USD 7.34%
HSII Highest Price Target Wall Street Target
52 USD 32.11%
Price
Max Price Target
Min Price Target
Average Price Target
5555505045454040353530302525May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.37% DIVIDEND YIELD
0.15 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.130.130.130.130.150.150.150.150.150.150.150.130.130.130.130.150.150.150.150.150.150.130.130.130.130.150.150.150.150.150.150.130.520.130.520.130.520.130.520.150.600.150.600.150.600.150.600.150.600.150.600.152015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Heidrick & Struggles International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
656 K USD 2
9-12 MONTHS
222 K USD 1
Bought
228 K USD 1
0-3 MONTHS
237 K USD 1
3-6 MONTHS
303 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Heidrick & Struggles to Participate in the Sidoti Virtual Investor Conference CHICAGO , March 13, 2025 /PRNewswire/ -- Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles", "Heidrick" or the "Company"), a premier provider of global leadership advisory and on-demand talent solutions, today announced that Chief Executive Officer Tom Monahan and Chief Financial Officer Nirupam Sinha will participate in a fireside chat at the Sidoti Virtual Investor Conference on Wednesday, March 19th at 8:30 AM Eastern Time. The presentation will be publicly available via live webcast and replay on the investor relations section of the Heidrick & Struggles website at www.heidrick.com. prnewswire.com - 1 month ago
I Believe Heidrick & Struggles Stock Has Room To Run Heidrick & Struggles International, Inc. shows strong revenue and earnings growth, with a 9.1% quarterly revenue increase and a 54.2% rise in net income. The company faces short-term valuation pressures due to rising costs and profitability struggles in its consulting and On-Demand Talent segments. Despite challenges, HSII's long-term growth prospects look promising, driven by an expanding executive search market and potential M&A activity. seekingalpha.com - 1 month ago
Heidrick & Struggles International, Inc. (HSII) Q4 2024 Earnings Call Transcript Heidrick & Struggles International, Inc. (NASDAQ:HSII ) Q4 2024 Results Conference Call March 3, 2025 5:00 PM ET Company Participants Suzanne Rosenberg - Vice President, Investor Relations Tom Monahan - Chief Executive Officer Nirupam Sinha - Chief Financial Officer Conference Call Participants Tobey Sommer - Truist Securities Kevin Steinke - Barrington Research Marc Riddick - Sidoti Operator Ladies and gentlemen, thank you for standing by. My name is Abby and I will be your conference operator today. seekingalpha.com - 1 month ago
Heidrick & Struggles (HSII) Tops Q4 Earnings and Revenue Estimates Heidrick & Struggles (HSII) came out with quarterly earnings of $1.08 per share, beating the Zacks Consensus Estimate of $0.63 per share. This compares to earnings of $0.72 per share a year ago. zacks.com - 1 month ago
Heidrick & Struggles Posts 9% Revenue Growth in Q4 with Strong Profitability Quarterly Revenue Exceeds High End of Outlook All Business Segments Contribute to Top Line Growth Financial Highlights: Q4 2024 net revenue of $276.2 million increased 9% year over year and full year net revenue of $1,098.6 million increased 7% year over year Adjusted EBITDA in Q4 2024 was $26.1 million with adjusted EBITDA margin of 9.5% and full year adjusted EBITDA was $111.2 million with adjusted EBITDA margin of 10.1% Q4 2024 adjusted net income was $22.9 million with adjusted diluted earnings per share of $1.08 and full year adjusted net income was $66.1 million with adjusted diluted earnings per share of $3.12 Q1 2025 revenue outlook between $263 million and $273 million The Board of Directors declared a $0.15 per share cash dividend CHICAGO , March 3, 2025 /PRNewswire/ -- Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles", "Heidrick" or the "Company"), a premier provider of global leadership advisory and on-demand talent solutions, today announced financial results for its fourth quarter and year ended December 31, 2024. "We finished 2024 on a strong note, highlighted by a fourth quarter performance that exceeded our expectations," said CEO Tom Monahan. prnewswire.com - 1 month ago
3 Staffing Stocks to Consider Despite Industry Challenges The Zacks Staffing Firms industry is hindered by the manufacturing sector's economic downturn. However, HSII, CCRN and HQI are likely to be the leading entities to witness steady service demand, and the rising adoption of remote work and technology. zacks.com - 2 months ago
Heidrick & Struggles to Release Fourth Quarter and Full Year 2024 Results CHICAGO , Feb. 10, 2025 /PRNewswire/ -- Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles", "Heidrick" or the "Company"), a premier provider of global leadership advisory and on-demand talent solutions, today announced it will host its quarterly conference call to discuss fourth quarter and full year 2024 financial results on Monday, March 3, 2025, at 5:00pm ET. The conference call and accompanying slides will be publicly available via live webcast on the investor relations section of the Heidrick & Struggles website at www.heidrick.com. prnewswire.com - 2 months ago
Heidrick & Struggles Partners With Chiefs Group to Accelerate High-End On-Demand Solutions in Brazil The partnership brings scalable leadership solutions to meet increasing demand in Latin America CHICAGO , Feb. 3, 2025 /PRNewswire/ -- Heidrick & Struggles (Nasdaq: HSII), a premier provider of global leadership advisory and on-demand talent solutions, today announced a partnership with Chiefs Group to connect companies in Brazil and throughout Latin America with the executives they need to address their most pressing business challenges. The partnership brings together Heidrick & Struggles' extensive on-demand experience and Chiefs Group's diverse database of more than 1,200 senior executives to drive greater leadership outcomes in the region. prnewswire.com - 2 months ago
Should Value Investors Buy Heidrick & Struggles International (HSII) Stock? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 2 months ago
Buy 5 Business Services Stocks With Strong Short-Term Potential We have narrowed our search to five business services stocks that have strong growth potential for 2025. These are: HQI, HSII, BAH, CRAI, SPSC. zacks.com - 3 months ago
Heidrick & Struggles Announces 2025 Global and Regional Leader Appointments The promotions span across six practice areas and three regions to drive growth in 2025 and beyond CHICAGO , Jan. 6, 2025 /PRNewswire/ -- Heidrick & Struggles (Nasdaq: HSII), a premier provider of global leadership advisory and on-demand talent solutions, today announced key global and regional leader appointments, effective January 1, 2025. The appointed leaders will continue advancing the firm's objective of delivering exceptional value to clients by fostering differentiated, deep, and durable relationships. prnewswire.com - 3 months ago
Are Investors Undervaluing Heidrick & Struggles International (HSII) Right Now? Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong picks. zacks.com - 3 months ago
8. Profile Summary

Heidrick & Struggles International, Inc. HSII

image
COUNTRY US
INDUSTRY Staffing & Employment Services
MARKET CAP $ 803 M
Dividend Yield 0.37%
Description Heidrick & Struggles International, Inc., together with its subsidiaries, provides executive search, consulting, and on-demand talent services to businesses and business leaders worldwide. The company enables its clients to build leadership teams by facilitating the recruitment, management, and development of senior executives. It also offers on-demand services to provide clients with independent talent, including professionals with industry and functional expertise for interim leadership roles and critical project-based initiatives; and consulting services, including leadership assessment and development, team and organization acceleration, digital acceleration and innovation, diversity and inclusion advisory services, and culture shaping services. The company provides its services to Fortune 1000 companies; Major U.S. and non-U.S. companies; middle market and emerging growth companies; private equity firms; governmental, higher education, and not-for-profit organizations; and other private and public entities. Heidrick & Struggles International, Inc. was founded in 1953 and is headquartered in Chicago, Illinois.
Contact 233 South Wacker Drive Willis Tower, Chicago, IL, 60606-6303 https://www.heidrick.com
IPO Date April 27, 1999
Employees 2201
Officers Ms. Tracey Heaton J.D. Chief Legal Officer & Corporate Secretary