image
Industrials - Staffing & Employment Services - NASDAQ - US
$ 43.92
-0.114 %
$ 906 M
Market Cap
121.28
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one HSII stock under the worst case scenario is HIDDEN Compared to the current market price of 43.9 USD, Heidrick & Struggles International, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one HSII stock under the base case scenario is HIDDEN Compared to the current market price of 43.9 USD, Heidrick & Struggles International, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one HSII stock under the best case scenario is HIDDEN Compared to the current market price of 43.9 USD, Heidrick & Struggles International, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HSII

image
$47.0$47.0$46.0$46.0$45.0$45.0$44.0$44.0$43.0$43.0$42.0$42.0$41.0$41.0$40.0$40.0$39.0$39.0$38.0$38.0$37.0$37.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
1.12 B REVENUE
7.15%
7.53 M OPERATING INCOME
-91.40%
8.73 M NET INCOME
-83.96%
150 M OPERATING CASH FLOW
661.48%
-14.6 M INVESTING CASH FLOW
-10.94%
-16.7 M FINANCING CASH FLOW
68.73%
287 M REVENUE
2.33%
16.2 M OPERATING INCOME
168.63%
13.3 M NET INCOME
188.85%
-232 M OPERATING CASH FLOW
-122.10%
-73.1 M INVESTING CASH FLOW
-296.70%
-6.44 M FINANCING CASH FLOW
-93.49%
Balance Sheet Heidrick & Struggles International, Inc.
image
Current Assets 773 M
Cash & Short-Term Investments 564 M
Receivables 141 M
Other Current Assets 68.7 M
Non-Current Assets 421 M
Long-Term Investments 58.3 M
PP&E 135 M
Other Non-Current Assets 228 M
47.19 %11.79 %5.75 %4.88 %11.32 %19.07 %Total Assets$1.2b
Current Liabilities 483 M
Accounts Payable 25.1 M
Short-Term Debt 17.7 M
Other Current Liabilities 440 M
Non-Current Liabilities 258 M
Long-Term Debt 0
Other Non-Current Liabilities 258 M
3.38 %59.39 %34.85 %Total Liabilities$741.4m
EFFICIENCY
Earnings Waterfall Heidrick & Struggles International, Inc.
image
Revenue 1.12 B
Cost Of Revenue 835 M
Gross Profit 281 M
Operating Expenses 274 M
Operating Income 7.53 M
Other Expenses -1.2 M
Net Income 8.73 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(835m)281m(274m)8m1m9mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
25.20% GROSS MARGIN
25.20%
0.67% OPERATING MARGIN
0.67%
0.78% NET MARGIN
0.78%
1.93% ROE
1.93%
0.73% ROA
0.73%
0.29% ROIC
0.29%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Heidrick & Struggles International, Inc.
image
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 8.73 M
Depreciation & Amortization 18.9 M
Capital Expenditures -26.3 M
Stock-Based Compensation 12.7 M
Change in Working Capital 70.3 M
Others 129 M
Free Cash Flow 124 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Heidrick & Struggles International, Inc.
image
Wall Street analysts predict an average 1-year price target for HSII of $45.3 , with forecasts ranging from a low of $40 to a high of $52 .
HSII Lowest Price Target Wall Street Target
40 USD -8.93%
HSII Average Price Target Wall Street Target
45.3 USD 3.22%
HSII Highest Price Target Wall Street Target
52 USD 18.40%
Price
Max Price Target
Min Price Target
Average Price Target
5555505045454040353530302525Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.36% DIVIDEND YIELD
0.15 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.130.130.130.130.150.150.150.150.150.150.130.130.130.130.150.150.150.150.150.150.150.130.130.130.130.150.150.150.150.150.150.130.520.130.520.130.520.130.520.150.600.150.600.150.600.150.600.150.600.150.600.152015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Heidrick & Struggles International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
656 K USD 2
Bought
0 USD 0
0-3 MONTHS
228 K USD 1
3-6 MONTHS
237 K USD 1
6-9 MONTHS
303 K USD 1
9-12 MONTHS
7. News
Heidrick & Struggles to Participate in Baird's 2025 Global Consumer, Technology & Services Conference CHICAGO , May 21, 2025 /PRNewswire/ -- Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles", "Heidrick" or the "Company"), a premier provider of global leadership advisory and on-demand talent solutions, today announced that Chief Executive Officer Tom Monahan and Chief Financial Officer Nirupam Sinha will participate in a fireside chat at the Baird Global Consumer, Technology & Services Conference on Tuesday, June 3rd at 2 PM Eastern Time. Management will also host investor meetings throughout the day. prnewswire.com - 3 weeks ago
Heidrick & Struggles: A Well-Growing, Defensive 5.8 EV/EBITDA Pick Heidrick & Struggles reported a strong Q1, including broad-based growth across segments and markets. Profitability returned to good growth after a weaker 2024. Macroeconomic uncertainty has surfaced, but Heidrick & Struggles is well-positioned. A strong balance sheet and defensive earnings aid the company. HSII stock remains undervalued. I estimate 68% upside to $72.4. seekingalpha.com - 3 weeks ago
Heidrick & Struggles to Participate in Needham Technology, Media, & Consumer Conference CHICAGO , May 7, 2025 /PRNewswire/ -- Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles", "Heidrick" or the "Company"), a premier provider of global leadership advisory and on-demand talent solutions, today announced that Chief Executive Officer Tom Monahan and Chief Financial Officer Nirupam Sinha will participate in the Needham Technology, Media, & Consumer 1x1 Conference on Monday, May 12th, hosting meetings throughout the day. About Heidrick & Struggles Heidrick & Struggles (Nasdaq: HSII) is the world's foremost advisor on executive leadership, driving superior client performance through premier human capital leadership advisory services. prnewswire.com - 1 month ago
Heidrick & Struggles International, Inc. (HSII) Q1 2025 Earnings Call Transcript Heidrick & Struggles International, Inc. (NASDAQ:HSII ) Q1 2025 Earnings Conference Call May 5, 2025 5:00 PM ET Company Participants Tom Monahan - CEO & Director Nirupam Sinha - CFO Conference Call Participants Marc Riddick - Sidoti & Company Kevin Steinke - Barrington Research Tyler Barishaw - Truist Operator Thank you, and welcome to Heidrick & Struggles' 2025 First Quarter Conference Call. Participating on the call today are the company's CEO, Tom Monahan; and CFO, Nirupam Sinha. seekingalpha.com - 1 month ago
Heidrick & Struggles (HSII) Meets Q1 Earnings Estimates Heidrick & Struggles (HSII) came out with quarterly earnings of $0.67 per share, in line with the Zacks Consensus Estimate. This compares to earnings of $0.67 per share a year ago. zacks.com - 1 month ago
Heidrick & Struggles Delivers 7% Revenue Growth in Q1, Driving Strong Profitability Q1 Revenue Exceeds High End of Outlook All Business Segments Contribute to Consolidated Revenue Growth First Quarter 2025 Financial Highlights: Net revenue of $283.6 million increased 6.9% year over year Adjusted EBITDA was $29.1 million with adjusted EBITDA margin of 10.3% Adjusted net income was $14.2 million with adjusted diluted earnings per share of $0.67 Q2 2025 revenue outlook between $285 million and $305 million versus $278.6 million in year-ago period The Board of Directors declared a $0.15 per share cash dividend CHICAGO , May 5, 2025 /PRNewswire/ -- Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles", "Heidrick" or the "Company"), a premier provider of global leadership advisory and on-demand talent solutions, today announced financial results for its first quarter ended March 31, 2025. "Our first quarter results exceeded the high end of our outlook, a testament to our resilient business model, our team's intense focus, and the deep trust that clients place in Heidrick," said Tom Monahan, CEO of Heidrick & Struggles. prnewswire.com - 1 month ago
Heidrick & Struggles Appoints a New Managing Partner for Their CEO & Board Practice in Europe and Africa LONDON--(BUSINESS WIRE)--Announcement - Heidrick & Struggles appoints Kati Najipoor-Smith as Regional Co-Managing Partner, CEO & Board Practice, for Europe and Africa. businesswire.com - 1 month ago
Heidrick & Struggles Launches Global Government & Defense Tech Practice in Frontier Tech Push The practice builds on the firm's longstanding history of providing mission-critical talent solutions to clients delivering technology solutions to governments around the world. CHICAGO , April 30, 2025 /PRNewswire/ -- Heidrick & Struggles (Nasdaq: HSII), a leading provider of global leadership and talent solutions, today announced the launch of its Government & Defense Tech Practice. prnewswire.com - 1 month ago
Heidrick & Struggles to Release 2025 First Quarter Results CHICAGO , April 21, 2025 /PRNewswire/ -- Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles", "Heidrick" or the "Company"), a premier provider of global leadership advisory and on-demand talent solutions, today announced it will host its quarterly conference call to discuss 2025 first quarter financial results on Monday, May 5, 2025, at 5:00pm ET. The conference call and accompanying slides will be publicly available via live webcast on the investor relations section of the Heidrick & Struggles website at www.heidrick.com. prnewswire.com - 1 month ago
Heidrick & Struggles Announces Promotions of Partners Across Executive Search and Heidrick Consulting The promotions span 10 cities across seven countries as the firm continues to focus on accelerating growth and transforming its business CHICAGO , April 16, 2025 /PRNewswire/ -- Heidrick & Struggles (Nasdaq: HSII), a leading provider of global leadership and talent solutions, today announced the promotions of 17 Partners, effective January 1, 2025, in its Executive Search and Heidrick Consulting businesses. These leaders are based in 10 cities in seven countries globally. prnewswire.com - 2 months ago
Heidrick & Struggles to Participate in the Sidoti Virtual Investor Conference CHICAGO , March 13, 2025 /PRNewswire/ -- Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles", "Heidrick" or the "Company"), a premier provider of global leadership advisory and on-demand talent solutions, today announced that Chief Executive Officer Tom Monahan and Chief Financial Officer Nirupam Sinha will participate in a fireside chat at the Sidoti Virtual Investor Conference on Wednesday, March 19th at 8:30 AM Eastern Time. The presentation will be publicly available via live webcast and replay on the investor relations section of the Heidrick & Struggles website at www.heidrick.com. prnewswire.com - 3 months ago
I Believe Heidrick & Struggles Stock Has Room To Run Heidrick & Struggles International, Inc. shows strong revenue and earnings growth, with a 9.1% quarterly revenue increase and a 54.2% rise in net income. The company faces short-term valuation pressures due to rising costs and profitability struggles in its consulting and On-Demand Talent segments. Despite challenges, HSII's long-term growth prospects look promising, driven by an expanding executive search market and potential M&A activity. seekingalpha.com - 3 months ago
8. Profile Summary

Heidrick & Struggles International, Inc. HSII

image
COUNTRY US
INDUSTRY Staffing & Employment Services
MARKET CAP $ 906 M
Dividend Yield 0.36%
Description Heidrick & Struggles International, Inc., together with its subsidiaries, provides executive search, consulting, and on-demand talent services to businesses and business leaders worldwide. The company enables its clients to build leadership teams by facilitating the recruitment, management, and development of senior executives. It also offers on-demand services to provide clients with independent talent, including professionals with industry and functional expertise for interim leadership roles and critical project-based initiatives; and consulting services, including leadership assessment and development, team and organization acceleration, digital acceleration and innovation, diversity and inclusion advisory services, and culture shaping services. The company provides its services to Fortune 1000 companies; Major U.S. and non-U.S. companies; middle market and emerging growth companies; private equity firms; governmental, higher education, and not-for-profit organizations; and other private and public entities. Heidrick & Struggles International, Inc. was founded in 1953 and is headquartered in Chicago, Illinois.
Contact 233 South Wacker Drive Willis Tower, Chicago, IL, 60606-6303 https://www.heidrick.com
IPO Date April 27, 1999
Employees 2210
Officers Ms. Melody L. Jones Interim Chief Human Resources Officer Ms. Bonnie W. Gwin Vice Chairman and Co-Managing Partner of the Global Chief Executive Officer & Board Practice Ms. Catherine A. Lepard Managing Partner for the Global Retail Practice Mr. Thomas L. Monahan III Chief Executive Officer & Director Ms. Lee Hanson Vice Chairman of San Francisco & New York City Offices Mr. Tom Murray President Mr. Stephen Bondi Principal Financial Officer, Vice President & Controller Mr. Nirupam Sinha Chief Financial Officer Ms. Tracey Heaton J.D. Chief Legal Officer & Corporate Secretary Ms. Suzanne Rosenberg Vice President of Investor Relations