Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 150.4 | ||||||||||
CAPEX | (26.3) | ||||||||||
Maintenance CAPEX | (18.4) | ||||||||||
Cash Flow For Owners | 132.0 | 137.3 | 142.7 | 148.4 | 154.3 | 160.4 | 166.8 | 173.4 | 180.3 | 187.4 | 3 655.2 |