image
Industrials - Staffing & Employment Services - NASDAQ - US
$ 9.65
-3.5 %
$ 26.5 M
Market Cap
-6.07
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HSON stock under the worst case scenario is HIDDEN Compared to the current market price of 9.65 USD, Hudson Global, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HSON stock under the base case scenario is HIDDEN Compared to the current market price of 9.65 USD, Hudson Global, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one HSON stock under the best case scenario is HIDDEN Compared to the current market price of 9.65 USD, Hudson Global, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HSON

image
$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
140 M REVENUE
-13.19%
-3.81 M OPERATING INCOME
-275.42%
-4.77 M NET INCOME
-217.02%
-2.79 M OPERATING CASH FLOW
-884.76%
1.06 M INVESTING CASH FLOW
149.12%
-3.1 M FINANCING CASH FLOW
-26.46%
33.6 M REVENUE
-8.83%
-125 K OPERATING INCOME
72.65%
-585 K NET INCOME
30.85%
2.02 M OPERATING CASH FLOW
61.47%
4 K INVESTING CASH FLOW
300.00%
-123 K FINANCING CASH FLOW
69.17%
Balance Sheet Hudson Global, Inc.
image
Current Assets 40.1 M
Cash & Short-Term Investments 17 M
Receivables 20.1 M
Other Current Assets 3.04 M
Non-Current Assets 12.4 M
Long-Term Investments 0
PP&E 1.27 M
Other Non-Current Assets 11.2 M
32.35 %38.21 %5.77 %21.26 %Total Assets$52.6m
Current Liabilities 11.2 M
Accounts Payable 1.79 M
Short-Term Debt 623 K
Other Current Liabilities 8.81 M
Non-Current Liabilities 933 K
Long-Term Debt 441 K
Other Non-Current Liabilities 492 K
14.72 %5.13 %72.48 %3.63 %4.05 %Total Liabilities$12.2m
EFFICIENCY
Earnings Waterfall Hudson Global, Inc.
image
Revenue 140 M
Cost Of Revenue 0
Gross Profit 140 M
Operating Expenses 144 M
Operating Income -3.81 M
Other Expenses 961 K
Net Income -4.77 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)140m0140m(144m)(4m)(961k)(5m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-2.72% OPERATING MARGIN
-2.72%
-3.41% NET MARGIN
-3.41%
-11.80% ROE
-11.80%
-9.07% ROA
-9.07%
-12.47% ROIC
-12.47%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hudson Global, Inc.
image
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -4.77 M
Depreciation & Amortization 1.36 M
Capital Expenditures -18 K
Stock-Based Compensation 1.28 M
Change in Working Capital -1.23 M
Others -1.13 M
Free Cash Flow -2.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hudson Global, Inc.
image
HSON has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.5 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.21.21.01.00.80.80.60.60.40.40.20.20.00.00.50.51.0020162016
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Hudson Global, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Hudson Global, Inc. (HSON) Q4 2024 Earnings Call Transcript Hudson Global, Inc. (NASDAQ:HSON ) Q4 2024 Earnings Conference Call March 14, 2025 10:00 AM ET Company Participants Jeff Eberwein - CEO Matt Diamond - CFO Jake Zabkowicz - Global CEO-Hudson RPO Conference Call Participants Marc Riddick - Sidoti Operator Good morning, and welcome to the Hudson Global Conference Call for the Fourth Quarter of 2024. Our call today will be led by Chief Executive Officer, Jeff Eberwein; Chief Financial Officer, Matt Diamond; and Global CEO of Hudson RPO, Jake Zabkowicz. seekingalpha.com - 1 month ago
Hudson Global (HSON) Reports Q4 Loss, Misses Revenue Estimates Hudson Global (HSON) came out with a quarterly loss of $0.05 per share versus the Zacks Consensus Estimate of a loss of $0.06. This compares to earnings of $0.04 per share a year ago. zacks.com - 1 month ago
Hudson Global Reports 2024 Fourth Quarter and Full-Year Results OLD GREENWICH, Conn., March 14, 2025 (GLOBE NEWSWIRE) -- Hudson Global, Inc. (Nasdaq: HSON), a leading global talent solutions company, announced today financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 1 month ago
Hudson Global to Report Fourth Quarter 2024 Financial Results on March 14th OLD GREENWICH, Conn., March 07, 2025 (GLOBE NEWSWIRE) -- Hudson Global, Inc. (Nasdaq: HSON), a leading global talent solutions company, will issue its fourth quarter financial results for the period ended December 31, 2024, before the market opens on Friday, March 14, 2025. globenewswire.com - 1 month ago
Hudson RPO Launches Digital Division Hires Stephanie Edwards as Chief Digital Officer and Head of Enterprise Sales Hires Stephanie Edwards as Chief Digital Officer and Head of Enterprise Sales globenewswire.com - 2 months ago
Hudson Global, Inc. (HSON) Q3 2024 Earnings Call Transcript Hudson Global, Inc. (NASDAQ:HSON ) Q3 2024 Earnings Conference Call November 12, 2024 10:00 AM ET Company Participants Jeff Eberwein – Chief Executive Officer Matt Diamond – Chief Financial Officer Jake Zabkowicz – Global Chief Executive Officer-Hudson RPO Conference Call Participants Marc Riddick – Sidoti & Company Operator Good morning, and welcome to the Hudson Global Conference Call for the Third Quarter of 2024. Our call today will be led by Chief Executive Officer, Jeff Eberwein; Chief Financial Officer, Matt Diamond; and Global CEO of Hudson RPO, Jake Zabkowicz. seekingalpha.com - 5 months ago
Hudson Global (HSON) Reports Q3 Loss, Lags Revenue Estimates Hudson Global (HSON) came out with a quarterly loss of $0.13 per share versus the Zacks Consensus Estimate of $0.28. This compares to earnings of $0.24 per share a year ago. zacks.com - 5 months ago
Hudson Global Reports 2024 Third Quarter Results OLD GREENWICH, Conn., Nov. 12, 2024 (GLOBE NEWSWIRE) -- Hudson Global, Inc. (Nasdaq: HSON) ("Hudson Global" or "the Company"), a leading global total talent solutions company, announced today financial results for the third quarter ended September 30, 2024. globenewswire.com - 5 months ago
Hudson RPO Named No. 1 RPO Provider in APAC on HRO Today's Baker's Dozen List OLD GREENWICH, Conn., Nov. 08, 2024 (GLOBE NEWSWIRE) -- Hudson RPO, a leading global total talent solutions company owned by Hudson Global, Inc. (NASDAQ: HSON) (the “Company”), announced today that it was named as the No. globenewswire.com - 5 months ago
Hudson Global to Report Third Quarter 2024 Financial Results on November 12th OLD GREENWICH, Conn., Oct. 31, 2024 (GLOBE NEWSWIRE) -- Hudson Global, Inc. (Nasdaq: HSON), a leading global talent solutions company, will issue its third quarter financial results for the period ended September 30, 2024, before the market opens on Tuesday, November 12, 2024. globenewswire.com - 5 months ago
All You Need to Know About Hudson Global (HSON) Rating Upgrade to Strong Buy Hudson Global (HSON) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy). zacks.com - 6 months ago
Hudson RPO Celebrates 16 Consecutive Years on HRO Today's Baker's Dozen List of Top Global RPO Providers Annual Client Satisfaction Survey Reflects the Views of Senior HR Decision Makers Annual Client Satisfaction Survey Reflects the Views of Senior HR Decision Makers globenewswire.com - 6 months ago
8. Profile Summary

Hudson Global, Inc. HSON

image
COUNTRY US
INDUSTRY Staffing & Employment Services
MARKET CAP $ 26.5 M
Dividend Yield 0.00%
Description Hudson Global, Inc. provides talent solutions for mid-to-large-cap multinational companies and government agencies under the Hudson RPO brand in the Americas, the Asia Pacific, and Europe. It offers recruitment process outsourcing (RPO) services, such as complete recruitment outsourcing, project-based outsourcing, contingent workforce solutions, and recruitment consulting for clients' permanent staff hires; and RPO contracting services, including outsourced professional contract staffing and managed services. The company was formerly known as Hudson Highland Group, Inc. and changed its name to Hudson Global, Inc. in April 2012. Hudson Global, Inc. was founded in 1999 and is headquartered in Old Greenwich, Connecticut.
Contact 53 Forest Avenue, Old Greenwich, CT, 06870 https://www.hudsonrpo.com
IPO Date March 18, 2003
Employees 980
Officers Mr. Jacob Zabkowicz Global Chief Executive Officer at Hudson RPO Holdings LLC Mr. Jeffrey E. Eberwein Chief Executive Officer & Director Ms. Paula Nolan Managing Director of Global PRO Ms. Bree Walsh Managing Director of APAC Mr. Matthew K. Diamond CPA Chief Financial Officer Mr. Jeffrey Clark Bettinger Global Chief Administrative Officer Ms. Sarah Dickson Head of Operations & Implementation of EMEA Jamie Bais Head of the Centre of Excellence - Manila and Head of Sourcing & Operations - Manila COE Ms. Cristine Kane Global Head of Implementation & Vice President of Customer Success Mr. Nabil Kamleh Managing Director of Middle East & Africa