image
Consumer Cyclical - Leisure - NASDAQ - US
$ 62.21
-1.35 %
$ 8.68 B
Market Cap
-13.41
P/E
EARNINGS CALL TRANSCRIPT
EARNINGS CALL TRANSCRIPT 2023 - Q4
image
Operator

Good Morning. And welcome to Hasbro Fourth Quarter Full Year 2023 Earnings Conference Call. At this time, all parties will be in listen-only mode. [Operator instructions] Today's conference is being recorded. If you have any objections, you may disconnect at this time.

At this time, I'd like to turn the call over to Kern Kapoor, Senior Vice President of Investor Relations. Please go ahead..

Kern Kapoor

Thank you and good morning, everyone. Joining me today are Chris Cocks, Hasbro's Chief Executive Officer; and Gina Goetter, Hasbro's Chief Financial Officer. Today, we will begin with Chris and Gina providing commentary on the company's performance, and then we will take your questions.

Our earnings release and presentation slides for today's call are posted on our Investor website. The press release and presentation include information regarding non-GAAP adjustments and non-GAAP financial measures. Our call today will discuss certain adjusted measures, which exclude these non-GAAP adjustments.

A reconciliation of GAAP to non-GAAP measures is included in the press release and presentation. Please note that whenever we discuss earnings per share, or EPS, we are referring to earnings per diluted share.

Before we begin, I would like to remind you that during this call and the question-and-answer session that follows, members of Hasbro management may make forward-looking statements concerning management's expectations, goals, objectives, and similar matters.

There are many factors that could cause actual results or events to differ materially from the anticipated results or other expectations expressed in these forward-looking statements. These factors include those set forth in our annual report on Form 10-K, our most recent 10-Q, in today's press release, and in our other public disclosures.

We undertake no obligation to update any forward-looking statements made today to reflect events or circumstances occurring after the date of this call. I would now like to introduce Chris Cocks.

Chris?.

Chris Cocks Chief Executive Officer & Director

Tales of Middle-Earth.

While a product like Lord of the Rings creates a tough comp in 2024, we have some unique sets that fans are eagerly anticipating, including March's Fallout, a new commander-focused Universes Beyond product line, this summer's Modern Horizons III, the sequel to our prior best-selling set of all time, and this September's charming new world, [Bloom World].

We continue to see the power of our franchises play out with our digital licensing partners.

Monopoly Go! from partners and Scopely is the number one mobile game launch of all time in the U.S., outperforming the launches of global phenomena like Pokemon Go and Candy Crush, and the fastest mobile title to reach $1 billion in the U.S., and the game continues to break records.

In Q4 alone, the game drove more than $800 million in revenue worldwide for Scopely.

As far as our financial participation goes for revenue and profit, it's like having the equivalent of $1 billion movie supporting Monopoly, except every year, with the impact growing sequentially as the game works through our minimum guarantees and marketing allowances.

Baldur's Gate III from our partners of Larian continues to win awards around the world and is one of the highest rated video games of all time. We expect a long tail into 2024 and beyond for this mega hit.

Last but not least, we have a compelling new lineup of adventures, core rulebooks, and new digital first offerings for D&D as we celebrate this iconic brand's 50th anniversary.

We'll launch the biggest update to fifth edition since its introduction in 2014, reinventing everything from the artwork of our iconic monsters, to new classes, to new mechanics, to bold new ways to bring to life the world of D &D digitally.

All of this will add up to more and more impressive product as the year goes on, leading into an even brighter 2025. We look forward to sharing more about 2025. All new brands, entertainment collaborations, and a chance to really show what this team is capable of later this year.

Wrapping up, 2023 was a challenging year, but not without significant wins. Wins we believe augur the Hasbro to come. A company rededicated to play, innovation, and fun for fans of all ages. Last year, we launched a top toy with FURBY. We won a Game of the Year award with Twister Air.

And we wowed tens of millions with Monopoly Go! Transformers Rise of the Beast, Baldur's Gate III, and Magic Lord of the Rings, all while cleaning up the business, selling eOne, paying down debt, and clearing excess inventory, which makes for a healthier, stronger Hasbro to start 2024. I'm excited to see the results to come.

I'd now like to turn over the call to Gina to share more about our detailed results and to provide guidance for the year.

Gina?.

Gina Goetter Executive Vice President & Chief Financial Officer

THE GATHERING, and Monopoly Go! Consumer products revenues were down 19% for the full year driven by planned business exits, softer industry trends, and stronger inventory management on behalf of our retailers. Adjusting for the exit of brands and markets, revenue would have declined by 15%.

And despite the tougher category backdrop, we delivered some bright spots within our toy portfolio, including Transformers, Twister Air, Furby, and GI Joe. On a reported basis, the Entertainment segment revenue declined by 31% as the writers' and actors' strikes impacted content deliveries.

Family Brands revenue grew 6% from streaming deals of animated content in support of Hasbro's brands. Total Hasbro Inc. 2023 adjusted operating profit was $477 million, down 48% versus last year, primarily driven by the nonrecurring expenses, as well as lower revenues.

2023 adjusted net earnings of $349 million, or $2.51 per diluted share, was down 44% versus last year. Besides the charges for inventory, earnings were negatively impacted by content impairments and higher royalty expense, partially offset by our cost savings program and a one-time tax benefit.

Operating cash flow for the full year was $726 million, well ahead of our guidance and nearly double from the prior year, driven mostly by a working capital benefit of approximately $350 million due to the inventory cleanup efforts. We ended the year with $545 million in cash on our balance sheet and reduced debt by approximately $500 million.

We also returned $388 million of capital to our shareholders via dividends. Before I move to guidance for 2024, I want to frame how we are thinking about the year ahead from an operational perspective, and in particular, how we're looking to turn around the consumer product business.

In 2023, we took the necessary steps in our transformation to reset the business. This year, with the right foundation in place, we are focused on reinvigorating innovation across the portfolio, while continuing to drive operational rigor, which we expect to pave the way for sustainable profitable growth.

The near-term model that we're building is one where cost productivity provides the fuel to innovate and grow the business. And in 2024, there remains a significant opportunity to improve the underlying profitability, while rebuilding its innovation engine.

These two go hand-in-hand and align with our overarching strategy of focusing on Fewer, Bigger, and Better brands. Over the past several quarters, we have been mobilizing around this imperative and taking actions to simplify and prioritize resources on our largest portfolios and biggest bets.

One of the single biggest contributors to complexity reduction relates to our product portfolio. Moving into 2024, we have eliminated about half of our SKUs. These SKUs were only 2% of our revenue and were duplicative and unprofitable, quashing the network and creating cost for us and our retailers.

Along similar lines, we made the decision to move to an out-license model for brands where we determined the respective path to scale and profitability as an owned and operated entity did not meet our internal threshold. In 2024, for Real Friends, an Easy-Bake Oven will transition.

While there are short-term impacts to revenue from this model shift, we ultimately can expect greater operating profit dollars from out-license IP and it allows us to focus resources back to our core brands. In 2023, we started the work to streamline our supply chain and improve the efficiency of the organization.

And in 2024, we will be continuing these efforts by reaching further upstream to unlock value in our product design and manufacturing processes.

We are taking an organization-wide focus across the supply chain, brandings, product development, procurement, and manufacturing to identify waste and redefine the right design-to-value equation for each product. Ultimately, this will culminate in higher margins and contribute to an improved play experience.

We started this work last year on select brands within our Hasbro gaming portfolio and will be rapidly extending this approach to two of our biggest brands, NERF and Play-Doh.

Also, within our supply chain, we are building new capabilities within planning and forecasting to ensure that inventory levels, both owned and retail, remain within the desired threshold. We made significant progress coming out of 2023 and these updated processes and tools will ensure that we maintain a healthy inventory position.

Since coming on board at Hasbro, I've talked about the imperative to bring costs down within managed expenses to stop the dynamic of overhead growing faster than revenue, particularly within the consumer product segment. In December, we announced the next round of actions to address the organizational structure.

We have also introduced zero-based budgeting as a tool to help us optimize our spending and ensure dollars invested are driving the right actions in our in-support of our strategy.

And finally, we are continuing to enhance our capabilities around consumer insights, revenue growth management, and marketing effectiveness as core drivers in strengthening our foundation and enhancing product development.

Looking forward to the 2024 holidays, we have more innovation compared to last year that's backed by insights and stronger pricing precision. This, coupled with stronger planned execution with our retailers, will enable Q4 growth across the toy business.

Turning to guidance for 2024 and looking more closely at the two main operating segments, total Wizards revenue is forecasted down 3% to 5%. The decline is primarily a result of the strong growth delivered in 2023 behind the launch of Baldur's Gate III and the Magic Lord of the Rings set.

Looking at each of the pieces, we are planning for growth within D&D with the upcoming update of the fifth edition and the continued expansion of D&D beyond. MAGIC will have the same number of releases in 2024 as last year, but revenue will be flat to down as we count Lord of the Rings.

It's important to call out that MAGIC will be back to growth in 2025 as we expand our Universes Beyond lineup. Licensed digital games will be relatively flat.

The revenue from Baldur's Gate III will begin to taper down as we move through the year and will be partially offset by the continued momentum of Monopoly Go! With the success of the game, we are now anticipating that we will begin to record revenue higher than the contract's minimum guarantee in the back half of the year.

From a phasing standpoint, we expect Wizards revenue to grow in the front half with a decline coming in the back half as we comp the huge launches. Wizards operating margin will be between 38 % and 40%, which will be up 200 to 400 basis points versus last year.

The margin improvement is a result of a favorable mix shift within digital, lower royalty rates across MAGIC, and strong cost management within operating expenses. Margin are also benefiting from supply chain cost productivity more than offsetting the inflation. For Consumer products, revenue will be down 7% to 12%.

About half of the decline is due to actions we've taken to improve profitability, including the planned business exits, as well as a reduction in unprofitable closeout revenue given the significant inventory cleanup executed at year end. The other half of the decline is a result of prevailing category trends.

Overall, we are planning to grow share in the categories in which we compete and are leaning into innovation green shoots with step ups in Hasbro gaming, Beyblade, Play-Doh, FURBY, and NERF. And we are also adopting a more agile approach with our marketing dollars to better target consumers and increase the effectiveness of the spend.

We are forecasting revenue trends will improve as we move through the year with steeper declines in Q1 and Q2 and stabilization coming in the back half of the year behind innovation, marketing effectiveness, and maintaining healthy retail inventory levels heading into the holidays. A key focus for 2024 is improving the profitability of toys.

And we are forecasting operating margins to be between 4% and 6%, which is 500 to 700 basis points better than last year. Approximately 400 basis points of improvement is driven by the lap of the nonrecurring inventory charges. And this is almost completely offset by the anticipated volume declines and associated deleverage impact.

The additional margin expansion is driven by a combination of favorable product mix due to less close-up volume, supply chain cost savings more than offsetting inflation, reduced complexity across the network, and operating expense reductions.

Margin will also be positively impacted from the work on SKU elimination and design the value, which I mentioned earlier. For Entertainment, stripping out the impact of the eOne divestiture, revenue will be down approximately $15 million versus last year.

And operating margin will show significant improvement driven by operating expense reductions, as well as lapping the impact of the D&D movie impairment in 2023. We will continue to report entertainment as a separate segment for 2024, albeit on a much smaller base.

As part of the 2024 guidance, we are increasing our gross cost savings target through 2025 from the $350 million to $400 million communicated in December to $750 million. Through 2023, we have delivered approximately $220 million of gross cost savings and anticipate a sizable step up as we move through the next two years.

Roughly half of the gross cost savings will drop to the bottom line as we focus on improving profitability and the remaining dollars will be reinvested back into the business to support growth initiatives including the reinvigoration of toy innovation and the continued investment in the gaming business.

With the improvement and operating margin across all segments, Total Hasbro Inc. EBITDA is forecasted to be $925 million to $1 billion, up $215 million to $290 million versus the prior year.

The positive impact from the cost structure reset as well as the lack of the one-time inventory cleanup in 2023 is more than able to offset the revenue decline and cost inflation.

We are planning for relatively flat-owned inventory levels in 2024 and estimate approximately $225 million of project capital to support growth initiatives and invest back into the infrastructure as we continue to rebuild the underpinning of the operation.

Ending cash will be slightly down versus 2023, driven by relatively flat-owned inventory levels, increased capital project spending, and additional costs associated with the restructuring actions announced in December. From a capital allocation standpoint, our priorities remain to first, invest behind the core business.

Second is to return cash to shareholders via the dividend and third to continue progressing towards our long-term leveraged targets and pay down debt.

As you heard Chris mention, we remain committed to our category-leading dividend and believe that the changes that we've made within working capital to free up cash, as well as the changes we're making on the broader cost structure, provide enough cash flexibility to deliver on the capital allocation priorities.

The board has declared our next quarterly dividend payable in May and keeping consistent with industry best practices as we move through 2024, we will be shifting the declaration of the dividend to more closely align with the record dates.

And to close, looking out beyond 2024, we expect that the Consumer product's business will return to low single-digit revenue growth and that Wizards will return to mid to high single digit revenue growth. With our step-up in cost savings, we remain committed to getting to 20% operating margin with the potential to reach that milestone before 2027.

And with that, I'll turn it back to Chris to wrap up..

Chris Cocks Chief Executive Officer & Director

Thanks, Gina. Turnarounds take time. And for our toy business, we are still in the early innings. While we're likely to face some near-term industry headwinds in 2024. And we're comping a better than planned 2023 for Wizards.

The work we've done under the hood to strengthen our balance sheet, upgrade our planning and right size our inventory is a strong foundation to build from. I want to thank the teams at Hasbro for driving this and putting our fans first. This year is all about execution.

As we build on that foundation, drive our profitability, and reinvigorate our innovation pipeline for category share gains in 2024, and renewed top-line growth in 2025 and beyond. We'll now pause to take your questions..

Operator

[Operator Instructions] Our first question will be from the line of Eric Handler, ROTH MKM..

Eric Handler

Good morning. And thanks for the question. A lot to digest here.

I wonder if you could talk about what the retail situation and your cost structure look like international versus North America?.

Chris Cocks Chief Executive Officer & Director

Sure. I think perhaps Gina and I will answer this question. Good morning, Eric. Generally speaking, we're feeling pretty good about where our retail situation is. In the U.S. and Europe, in terms of retail inventory, we're down about 20% year-over-year. That translates to about a four-week improvement on the supply.

So between Europe and the U.S., we generally have about 17 to 20 weeks of supply at our major retailers, which is about what we'd like to see. It's about what our normal is pre-pandemic.

So generally speaking, that means we neither see retail inventory as a tailwind nor a headwind, which is nice because over the last year or so, it's been decidedly a headwind as retailers have been trying to right size their inventories.

I think if we have any concerns inside of retail, it's that there's still a lot of industry discounted merchandise, particularly in what we would call the growth channel or kind of like value resellers. That's going to take a quarter or two to work through.

But again, based on our inventory position, we have very little aged inventory and any aged inventory we have has a PO associated with it. So we feel in a generally good position.

Gina, anything to add?.

Gina Goetter Executive Vice President & Chief Financial Officer

No, Eric, the second part of your question about the profitability between North America and our international markets. I mean, North America is our highest margin market. Within international, a couple of things that draw that margin profile down. One is within the allowances and just how we intersect or interact with the retailers.

That is a bit more costly than what we have in the US. And the second piece is really within our overhead structure to support the international business. Both of those pieces we are working to address.

So through our initiatives of revenue growth management, that is squarely focused on all of that cost that's sitting between post revenue and net revenue. And then the second piece on overhead, all of the cost savings initiatives that we've put into motion will start to attack the cost structure of rather North America as well as the international..

Eric Handler

Great. And then just as a follow up. Chris, you've talked before about being the inevitability that MAGIC has to see slow down. just because of law of large numbers in revenue. And D&D was supposed to pick up the torch and drive higher growth.

I wonder if you could talk about maybe some of the key drivers with D&D that as you look at over the next few years, where what's going to build that business even more?.

Chris Cocks Chief Executive Officer & Director

Yes, for sure. So last year, we were fortunate in that both MAGIC and D&D were growers for us. The MAGIC tabletop business was up probably in the 3% to 5% range. We had a little bit of attrition on digital, but still the business was up low single digits. And D&D was up over 75% on a total brand basis.

I think the contributors for D&D's growth last year will be very similar to what they'll be moving forward. We continue to think D&D Beyond was an excellent acquisition. It really is the way increasingly people are playing tabletop role-playing games.

I think it's an excellent platform for us to build upon and expand the ways that people can play, the ways that people can experience theater of the mind.

And also for us to distribute and showcase a more diverse set of content, whether that's Universes Beyond style content, like we do with MAGIC, or our major creators content or user-generated content. So I think you'll see more from that on the tabletop side.

We continue to have a robust entertainment slate on D&D that we're working with several partners behind, notably the new streaming series from Paramount that we're partnering with them on. And then video games will clearly be a huge leg up on the D&D business. Baldur's Gate III is one of the seminal role-playing games of all time.

It's won multiple games of the year awards. Our partners at Larian really knocked it out of the park with that and were fantastic to work with. Baldur's Gate III is just the first of several new video games that will be coming out over the next 5 to 10 years that I think will continue to power that franchise.

And really, I think the three combined, continued innovation on tabletop, powered by D&D Beyond, targeted entertainment, working through partners in an asset-light model, and then great video game content through licensees and through our own internal studios. I think the future is bright for that brand..

Operator

Our next question is from the line of Christopher Horvers with JP Morgan..

Christopher Horvers

Thanks and good morning. So, first a clarification.

Did you say you expect consumer products to be flat in 3Q and then up in 4Q in that mix? How are you thinking about NERF growing again? And to what extent are you taking in a shorter holiday calendar next year? And as a part of that, fourth quarter question, could you mention what the specific lift in 4Q ‘23 was from clearance sales?.

Gina Goetter Executive Vice President & Chief Financial Officer

All right. I will try to dissect all of those for you, Chris. So you've gotten the phasing generally right within CP. So as we think about the guide of 7 to 12 down, you're going to see steeper declines in Q1 and Q2, similar to what we saw playing through Q3, kind of the average what we saw playing through in Q3, Q4.

As we look at Q3 of ‘24, we start to stabilize as we move into Q4, we're planning for growth. As we think about which brands are going to carry it, it's really behind the strong innovation that we're putting in, NERF being one of them. So we do have some innovation that's coming.

That will be a market kind of in the back half of the year as we head into holiday. In terms of your last question on the lift specifically from closeouts, I don't know that I have that number to an exact extent. What I would say is that our closeout volume and revenue was generally consistent with what we saw play through the year prior.

There wasn't a huge, a huge delta from previous years. And then couple that with all of the efforts that we took to clean up inventory as we're looking here in the front part of the year, we're seeing that closeout volume come down quite significantly. So nothing I would call out as different as we played through Q4..

Chris Cocks Chief Executive Officer & Director

As you think about the back half, Chris, I'd be really looking at Beyblade X as a huge launch for us. It did many orders of magnitude larger in the launch in Japan last year versus Beyblade Burst from 2016. We're expecting it to be quite a runner and the early feedback from the toy fairs is our retailers are getting behind it as well.

We have some really cool innovation across price points for Play-Doh that I think will continue to the run on that brand, both building share and building point of sale and sell-in. And then we have quite a lineup of board games that will be coming out throughout the year.

But generally speaking, we have a good Q4 for our board games and we think this year will be no exception..

Christopher Horvers

Got it. And then on the MAGIC business, because how many of the larger releases that you mentioned, would you expect could eclipse $100 million? And then from a Universes Beyond perspective, was there any shift into ‘24 from IP partnerships that you were expecting in ‘23? Thank you..

Chris Cocks Chief Executive Officer & Director

Sure. So last year, we did six premier sets per year, which is like large sets that go across formats. I think last year five of our six premier sets eclipsed $100 million. I don't think we have a specific forecast for each of the premier sets this year, but we will have six sets this year.

We think actually we'll have probably slightly less kind of secondary sets or secondary SKUs associated with MAGIC. And so we're projecting flat to slightly down for the brand. So I think you can do the math and say it's roughly about the number of equivalent sets that are hitting that $100 million bogey.

As you think about Universes Beyond, last year we had our first what we would call premier set for Universes Beyond that was Magic Lord of the Rings. That did over $200 million in under six months. This year we have some smaller Universes Beyond sets. The first one's going to be fallout, which will come up in March.

That won't be at the same scale or size, but we'll do better than what a typical commander set would do. But starting in 2025, we're going to have two premier Universes Beyond sets as part of our mix. And we believe the brands that will be shipping in 2025 have the same kind of carrying power as the Lord of the Rings.

The one that we've announced will be in the front half of the year, and that's Final Fantasy, which is just a juggernaut in role-playing games. We've announced partnerships with a host of other brands, Marvel being one of the last ones that we kind of talked about. There'll be multiple sets associated with that.

So for ‘25 going forward, you should expect to see as part of our six premier sets per year, two of them will be Universes Beyond branded. And we think we'll have a similar uplift to what we experienced with Lord of the Rings. And so that's underlaying a lot of our bullishness on the growth for MAGIC..

Operator

Our next questions are from the line of our Arpine Kocharyan with UBS..

Arpine Kocharyan

Hi, thanks for taking my question. So EBITDA finished the year at around $700 million, and you expect around $250 million of incremental cost base in 2024, but then you're probably annualizing cost base from 2023 with some kind of underlying decline in EBITDA.

Could you just maybe bridge to the puts and takes of 2024 EBITDA guides for the year for us, because there's also cost to those cost savings, as I understand, if you could just go through the puts and takes. And then I have a quick follow up for Chris..

Gina Goetter Executive Vice President & Chief Financial Officer

Got it. Sure. Very happy to do so. So if you kind of name some of them, we think about the build from where we stood in the $750 million. Keep in mind that we have that one time, all those non-recurring charges come back. That is the benefit to us next year. That becomes a tailwind.

Almost completely offsetting that tailwind, though, is the volume coming down, the revenue coming down. So the one-time benefit is offset then by the volume kind of delev impact. Overall, we have supply chain productivity that is going to be offsetting inflation.

So when you think about the cost save, that's one piece of the cost save, supply chain productivity. The second big piece really is what's happening within our operating expenses. So when you think about the people cost as well as just broader managed expense savings, that becomes an adder back for us as we think about 2024.

And the last piece that is positive is just the overall mix of our business. So not only within [WATCI] where we have this continued mix into digital, but within the CP business as well, when we again took out those actions from a closeout standpoint, the volume that we're going to be moving through in 2024 is higher profit volume for us.

So those are some of big puts and takes. Really the big negative for us as we head into ‘24 is just what's happening on the revenue line and the impact that that's having..

Arpine Kocharyan

Great. Thank you. And then, Chris, you have talked about $500 million of D&D business over a three-four-year period. I was wondering if that's still the guidance for D&D.

I know you addressed some of that earlier, but if you could just go over kind of the long-term growth prospects for that business in terms of sizing it for us, similar to how you guys communicated in October Analyst Day.

So kind of, I know you're not ready to update that guidance, but just sort of, is that $500 million still the right numbers to think about? Thanks..

Chris Cocks Chief Executive Officer & Director

Yes, no worries. Hey, Arpine, by the way, I heard you have a new child. Congratulations..

Gina Goetter Executive Vice President & Chief Financial Officer

I think like I control the baby..

Arpine Kocharyan

Thank you. I appreciate it..

Chris Cocks Chief Executive Officer & Director

We always appreciate it when people make customers..

Arpine Kocharyan

Indeed..

Chris Cocks Chief Executive Officer & Director

I would say that guidance holds. The D&D brand and our games portfolio overall is trucking along at a similar pace as we expected. That guidance was more of a 2027-ish timeframe. I think a little bit will depend on certain calendars associated with certain video games and there's a certain amount of schedule slippage that you get with that.

But generally speaking we feel good about the trajectory of the brand and as I mentioned in Eric's question kind of like the three core pillars that underlie it..

Operator

Our next question is from the line of Megan Alexander with Morgan Stanley..

Megan Alexander

Hi, thanks very much and thanks for all the detail. It's really helpful. I was wondering, Gina, if maybe we could unpack the revenue guidance for consumer products just a bit more. You cited those four points from exiting the licensing.

Maybe you can help us understand what's implied from an industry POS expectation and I guess is the comment that retail inventory is not a headwind or a tailwind.

Should we assume that you're just kind of shipping in line with POS?.

Gina Goetter Executive Vice President & Chief Financial Officer

Yes, that, good question Megan and that's where I was going to lead you. Just especially given where our inventory positions are sitting, our assumption that we're making is that our shipment is going to more closely align with POS. In fact, we actually started to see that happen towards the tail end of this year.

So do you think about the guide that gives you an indication of how we're thinking about the broader macroenvironment. So you take those, call it roughly four points out for just the business exit. You're laxed with down three to eight. In the down three scenario that would be us over delivering and getting share and beating the market.

Down eight is probably more similar of us moving in line with the market. But I think you've got the equation right that our shipments are going to more closely kind of align with our line of POS..

Megan Alexander

Okay. And then could you maybe quantify the net cost savings that are embedded in the guide? I think for your slides you're going to get to kind of $500 million of gross cost savings by the end of this year. You've kind of said you haven't really seen any last year. So on that call it net, $250 million if you can reinvest 50%.

What's embedded this year? And I know you talked about some cost inflation.

Is that freight? Are you still seeing, product inflation, whether it's things like resin? Can you just maybe quantify what is actually embedded in the guide?.

Gina Goetter Executive Vice President & Chief Financial Officer

Sure, absolutely. Let me start on that -- let's start on the inflation side first. I know we'll work our way back. So embedded in the guide is roughly an inflation rate of 3%. The single biggest inflation driver for us this year will be labor. Labor within manufacturing and labor within the broader logistics network.

We're also seeing some inflation like in resin, you’re pointing, that's our single biggest kind of component that we're purchasing. We are seeing that inflate and then fuel. So I think between those three pieces, you're roughly getting to 3%. We believe we have cost productivity that more than offsets all of that.

So specifically within kind of our cost of goods, we will be a net margin contributor because we -- how that will play out.

In terms of the total gross sales cost save, I think it's fair to say that roughly, call it $200 million, $250 million will be net cost saving between this supply chain cost productivity offsetting inflation, as well as all of the moves that we're making below the line within managed expenses, whether it be people cost coming down or just broader purchase expenses coming down..

Megan Alexander

Great. And just to clarify that, that $200 million to $250 million is, that's a net tail end verse ‘23 and that's kind of should be independent of whether the top line's kind of above or below or at the high end of the low end of your guide..

Gina Goetter Executive Vice President & Chief Financial Officer

That's right. Yes, that's right..

Operator

Our next question is from the line of Andrew Uerkwitz with Jefferies..

Andrew Uerkwitz

Hey, thanks for taking my question. I guess I want to stick with Wizards of the Coast. If I think beyond 2024, what kind of cadence would we have in digital games? We saw two big games last year. No new ones this year as far as we know.

Like what kind of cadence should we expect there on the digital game side? And any clue on the mix between mobile and traditional PC console?.

Chris Cocks Chief Executive Officer & Director

Hey, Andrew. Yes, I would say for starting in 2026, we'll probably have one major new digital game that we'll publish. And then ‘27 to ‘30, it'll be anywhere between one to two, depending on how the schedules kind of shake out.

From a licensing perspective, I think you should generally see our licensing business after taking maybe a little bit of a step back this year, just given the Baldur's Gate III launch bulge.

Take a little bit of step back this year, but then it will grow sequentially every year as we just expand the number of licensors and games like Monopoly Go! continue to mature and become more profitable for us.

We're constantly adding new licensors to the mix, so it's a little difficult to give you a lot of precise guidance about kind of like the mix between mobile or kind of like some of like the casino gambling that we that we also licensed to or PC and console.

But generally speaking, our license mix tends to be more mobile and casino gambling than it would be PC and console because that's where we're going to tend to focus our publishing efforts..

Andrew Uerkwitz

Got it. That's very helpful. And then on the Universes Beyond sets coming beyond 2024. Is the goal there with Marvel and Final Fantasy to find new audiences to kind of better monetize your current audience or even maybe flip it around a bit? You're great in competitive.

I think you're very good in kind of social gaming, but that collector spot of kids just buying cars for fun.

Like where are you trying to really target with some of these Universes Beyond sets with Final Fantasy and Marvel?.

Chris Cocks Chief Executive Officer & Director

Well, I think it's generally speaking all the above. However, I think the special emphasis for Universes Beyond is new player growth. The Lord of the Rings was by far and away the most successful product at bringing in new players into the franchise that we've ever released.

We would anticipate that would be the same or potentially even greater for IPs like Lord of the Rings or Marvel or some of the future things that we have in store. So, it's a great way for us to kind of expand the base of users and grow kind of like future sets over time..

Operator

Our next question is from the line of Jaime Katz with Morningstar..

Jaime Katz

Thanks. I'd be interested to hear how you guys feel, you have completed the brand pruning process is that largely done, is it still underway, I'm just trying to think about what other headwinds we might have in the future..

Chris Cocks Chief Executive Officer & Director

I would say, good morning, Jaime, I would say it's largely done. There might be one or two more and we would announce those deals within the next month or two. And then I would say moving forward, you should think about us as net brand creators..

Jaime Katz

That’s helpful..

Gina Goetter Executive Vice President & Chief Financial Officer

Yes, my only add would -- on the cleanup, I would say just kind of the same sentiment holds like we're done with the cleanup. So as we head into ‘24, we're rebuilding, we're building now..

Jaime Katz

Okay. And then Gina, I don't think it's been delineated what portion of the cost savings are coming out of cost of goods sold relative to SG&A, my suspicion is most of it's out of that SG&A line. But do you have that bifurcated and an easy way to digest? Thanks..

Gina Goetter Executive Vice President & Chief Financial Officer

Yes, my very simple would say, yes, you're right, it's about half and half, if I'm looking at the big buckets. And then a little bit that we did in ‘23 on royalty expense, but it's really small change compared to the cost savings we're driving within supply chain and within the managed or operating census. So almost -- it's almost half and half..

Operator

Our next question is from the line of Jason Haas with Bank of America..

Jason Haas

Hey, good morning. Thanks for taking my questions. I'm curious if you could say what our POS was for you guys in 4Q? And then I'm also curious, it sounds like you're expecting the industry could be down as much as 8% in 2024, but then expect it gets back to, I think you said low single digit growth thereafter.

So I'm just curious to hear your thoughts on why you think the industry will be down so much and then what needs to change to get it back to growth..

Chris Cocks Chief Executive Officer & Director

Yes, hey, good morning, Jason. In Q4, we were down around 12% or 13% on our internal point of sale measurements. When you factor out some of the exited licenses that we didn't comp, it was more down around negative 9% in the quarter, which roughly tracks around what the industry did. We think the industry did between negative 9% and negative 10%.

For the full fiscal year, we were down negative 10% to negative 11% based on our internal point of sale tracking and kind of exited brands. We were down about negative 6%, which again, roughly tracks with kind of what our feeling is for the industry.

In terms of our call for industry trends moving forward, I think generally speaking, we think the prevailing trends that existed in the back half of 2023 are likely going to persist into at least the first half of 2024 and probably into the second half of 2024.

We still have a little bit of a correction from pre-COVID kind of toy share of wallet that we think we're experiencing in markets like the U.S. We do see growth in places like Latin America and Southeast Asia.

And we generally are kind of thinking that once we get through 2024, we're largely past that kind of post-COVID correction and we start getting back into a toy market, which from our planning purposes, we're basically projecting to be around flat and that based on our innovation and the marketing that we're putting together and just the general kind of fundamental health of the business that we're reinjecting into it, that we can grow at that level or likely ahead of that level and build some share, particularly in the categories we're focused on..

Jason Haas

Got it. That's really helpful. And then a follow-up. I was curious if you could help size up how much Baldur's Gate III and Monopoly Go! contributed in 4Q? I need to get some color on it for 2024, but just, yes, just curious. Any more color on what those two contribute as we go through 2024 would be helpful..

Gina Goetter Executive Vice President & Chief Financial Officer

As we move through 2024, yes. For Monopoly Go! in Q4, it was just the minimum guarantee that we booked in from a revenue standpoint. And Baldur's Gate had another healthy quarter, I think for the year in totality, Baldur's Gate was around $90 million of revenue.

So now that you turn the corner into 2024, the front half of the year, you're still going to have the tail from Baldur's GateI II. That's going to stay with us all year. Obviously, not at the same extent that we saw played During Q3 and Q4, but we'll still be selling units and making revenue and profit off of that product.

From Monopoly Go! what gets interesting is that based on our forecast, based on how well the game is doing, as we get into the back half of the year, we believe we'll be able to start booking revenue and profit ahead of our minimum guarantee.

We don't get into the terms of the contracts and kind of what that royalty rate is, but suffice it to say, as we think about the comp that we're up against and Monopoly Go! in the back half, Monopoly Go! is going to almost get there. Not quite get there, but almost get there and kind of offset the headwind that we have from Baldur's Gate..

Jason Haas

Got it. That's helpful. Just a quick clarification. I think you said earlier that you're expecting, I think you said digital game licenses, I think you said it was it’s going to be flat year-over-year so is that right the full amount of Monopoly Go! And Baldur's Gate III and 2024 should roughly be equivalent to what we saw in 2023..

Gina Goetter Executive Vice President & Chief Financial Officer

Yes. I think you're saying that right..

Operator

Our next question is from Linda Weiser with D.A. Davidson..

Linda Weiser

Yes, hi. So I guess I took from your comment that you said that cash balance would be down in the end of 2024 versus 2023. I take that to mean that operating cash flow minus CapEx minus dividends will be negative.

Am I reading that correctly? Do you have a guidance number or range for operating cash flow like you usually give, for 2024?.

Gina Goetter Executive Vice President & Chief Financial Officer

I mean, we haven't officially made a guidance, but it’s going to be, operating cash flow is going to be slightly down versus where we landed the year, strictly because of the inventory benefit that we got. We capture that as part of our ’23 cash flow. In terms of ending cash, it's slightly down.

I mean, you could almost argue that ending cash is going to be relatively flat year-over-year, but I mean, it is slightly down and it's slightly down because we're stepping up our capital expense a little bit and then we also have additional charges related to the announcements that we had in December that play in.

But no, we don't get to negative, negative free cash..

Linda Weiser

So can you help me understand the change in cash taxes paid and also the change in outflow related to cash restructuring in 2024 versus 2023?.

Gina Goetter Executive Vice President & Chief Financial Officer

The cash, I'm going to have to follow up with you on the cash tax in terms of the cost for restructuring. We paid roughly, I would say, oh, it's $78-ish million in as we move through ‘23 and as we move into 2024, that's going to be roughly, call it $100 million..

Linda Weiser

Okay. That would be for cash restructuring, things like severance and other cash costs..

Gina Goetter Executive Vice President & Chief Financial Officer

Correct. That's right..

Linda Weiser

Okay. And then, I know that you really want to protect and continue to pay the dividend, but one might argue that Mattel's turnaround really started when they cut the dividend because it gave them, a little bit of flexibility to work down the debt. You really didn't state any leverage targets for 2024 or 2025.

Your stock is trading as if the dividend is not safe. So, one might argue that it would really benefit shareholders to at least reduce the dividend so that you could work down the debt a little bit faster.

Can you just respond to that idea?.

Gina Goetter Executive Vice President & Chief Financial Officer

I'm going to go back to our prepared comments and both Chris and I remain, and our board remain supportive of our capital allocation strategy, which includes the dividend. And we believe the actions that we've taken both in ’23 and ‘24 to free up cash, support those capital allocation priorities.

I hear your point on the delev and getting to those targets faster. We're still committed to getting to those delev targets. We think, though, that fixing the business also is going to free up our ability to hit all of our cap allocation priorities..

Linda Weiser

And then, just my next question is just more operational. I guess one of the things that kind of went wrong, I guess you could say, in 2023 is that the industry POS slowed a lot in the second half, or it wasn't what you would have thought, and that was the same for Mattel.

So is there anything about 2024 that if the industry actually gets worse, versus what you're projecting, is there any flexibility or levers that you can use to better reach your financial goals in 2024, even if the industry ends up being different than you thought?.

Chris Cocks Chief Executive Officer & Director

Well, I would say our projection for the industry is probably on the more cautious side than what most independent analysts or other toy companies would have. So I think we're going in with the cautious outlook. I also think we have a lot of tools in our quiver in terms of cash liquidity. We've got $1 billion, $1.8 billion of cash liquidity in options.

Should we have to get, whether a down quarter or two, that is worse than what we're predicting. And our new management team, I think, is showing quite indebtedness at cost management and supply chain management. So there are levers that we have to pull.

We feel quite confident in our ability to execute against our capital allocation priorities, which are investing in the business for long term growth, continuing to give money back to shareholders via our dividend and in achieving our long term deleverage targets, which is 2.5 or less..

Operator

Our final question is from the line of Stephen Laszczyk with Goldman Sachs..

Stephen Laszczyk

Hey, great. Good morning. One on long term margins and one on CapEx.

Maybe first for Gina on margins, just given the new cost efficiency targets, could you update us on your view for what you think the medium to long-term margin opportunity in consumer products is and maybe the path to get there beyond the four to six you guided in 2024? And then just on CapEx, you called out the $225 million in a CapEx for this year.

Could you just unpack a little bit more in terms of what that's being invested into and maybe what you think the long-term outlook for CapEx is on an annualized basis beyond some of the initial programs? Thank you..

Gina Goetter Executive Vice President & Chief Financial Officer

Got it. Okay. Good question, Stephen. And so on margins, overall for the company, we remain committed to getting to that 20% midterm target that I think we put out there at our last Investor Day. As you break down the CP number, we have a lot of momentum on the margin side as we head into this year.

I believe as we turn into ‘25 and ‘26, we're continuing to refine, what's happening within our supply chain, what's happening within our cost structure, so that will provide some up list on the margin.

But the single biggest thing that's going to help us keep moving to the 10s, to the teens and beyond, on toy, is really volume in our -- in getting back to growth, putting innovation in market that is actually growing our business. That leverage benefit will have the kind of the single biggest impact on that margin line.

So I think we have a good line of sight to the margin targets that we put out there for this year. For next, we are anticipating that our margin is going to grow again. The speed with which we move up that scale will really be dependent on how fast we can get over the growth count.

In terms of CapEx, that step up that we are seeing this year really is being driven by our investment in digital games. If you think about that breakdown of $225 million, there is roughly half of it goes into our Wizards business.

Another I would say, half of that half then is going back into our toy business with the remaining piece that is going into our broad infrastructure. So we are continuing to build capabilities both within just kind of the underpinning of the organization when you think about IT and systems as well as within our broader supply chain..

Chris Cocks Chief Executive Officer & Director

Yes, and just for strategic context, Steven, and thanks by the way for being the anchorman on the questions for us. Our investments in digital and digital gaming, they are foundational to the future of the company. It is something we have been investing in for the last seven years.

It is something that I think you should anticipate that we will at least maintain if not grow over the next three to five years. It is going to be a material source of value creation, particularly in the game side of our business moving forward.

I think we already see that it can work and work fantastically well with what we have been doing with licensing partners, particularly with Monopoly Go! and Baldur's Gate III last year and great acquisitions like we made with D&D Beyond. And I think you are going to see more and more value creation as we go through ‘24, ‘25 and into ‘26..

Operator

Thank you. This will conclude our question and answer session and also conclude today's conference. Thank you for your participation. You may now disconnect your lines at this time. And have a wonderful day..

ALL TRANSCRIPTS
2024 Q-3 Q-2 Q-1
2023 Q-4 Q-3 Q-2 Q-1
2022 Q-4 Q-3 Q-2 Q-1
2021 Q-4 Q-3 Q-2 Q-1
2020 Q-4 Q-3 Q-2 Q-1
2019 Q-4 Q-3 Q-2 Q-1
2018 Q-4 Q-3 Q-2 Q-1
2017 Q-4 Q-3 Q-2 Q-1
2016 Q-4 Q-3 Q-2 Q-1
2015 Q-4 Q-3 Q-2 Q-1
2014 Q-4 Q-3 Q-2 Q-1