image
FTAI Aviation Ltd. FTAI
Industrials - Rental & Leasing Services - NASDAQ - US
Watchlist
$ 114.95
1.6 %
$ 11.8 B
Market Cap
459.8
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one FTAI stock under the worst case scenario is HIDDEN Compared to the current market price of 115 USD, FTAI Aviation Ltd. is HIDDEN

FTAI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one FTAI stock under the base case scenario is HIDDEN Compared to the current market price of 115 USD, FTAI Aviation Ltd. is HIDDEN

FTAI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one FTAI stock under the best case scenario is HIDDEN Compared to the current market price of 115 USD, FTAI Aviation Ltd. is HIDDEN

FTAI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart FTAI

image
1M -12%
6M -25%
1Y 10%
3Y 630%
5Y 1163%
All
$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.0$110.0$110.0$100.0$100.0$90.0$90.0$80.0$80.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
1.73 B REVENUE
48.17%
Growth Rates
1Year 48.17%
3Years 56.13%
5Years 24.55%
7Years 34.52%
10Years 40.49%
252 M OPERATING INCOME
-29.30%
Growth Rates
1Year -29.30%
3Years 113.59%
5Years 30.45%
7Years 67.36%
10Years 42.64%
8.68 M NET INCOME
-96.44%
Growth Rates
1Year -96.44%
3Years 27.37%
5Years -47.01%
7Years 13.14%
10Years 11.52%
-188 M OPERATING CASH FLOW
-145.72%
Growth Rates
1Year -145.72%
3Years -104.29%
5Years -17.55%
7Years -20.76%
10Years -19.54%
-469 M INVESTING CASH FLOW
-25.75%
Growth Rates
1Year -25.75%
3Years 28.55%
5Years 1.06%
7Years -0.92%
10Years 1.95%
682 M FINANCING CASH FLOW
141.60%
Growth Rates
1Year 141.60%
3Years -24.55%
5Years 7.91%
7Years 9.42%
10Years 0.99%
502 M REVENUE
0.65%
Growth Rates
1Year 48.17%
3Years 56.13%
5Years 24.55%
7Years 34.52%
10Years 40.49%
221 M OPERATING INCOME
6.98%
Growth Rates
1Year -29.30%
3Years 113.59%
5Years 30.45%
7Years 67.36%
10Years 42.64%
102 M NET INCOME
-0.06%
Growth Rates
1Year -96.44%
3Years 27.37%
5Years -47.01%
7Years 13.14%
10Years 11.52%
-26 M OPERATING CASH FLOW
37.88%
Growth Rates
1Year -145.72%
3Years -104.29%
5Years -17.55%
7Years -20.76%
10Years -19.54%
-27.6 M INVESTING CASH FLOW
-3.21%
Growth Rates
1Year -25.75%
3Years 28.55%
5Years 1.06%
7Years -0.92%
10Years 1.95%
0 FINANCING CASH FLOW
0.00%
Growth Rates
1Year 141.60%
3Years -24.55%
5Years 7.91%
7Years 9.42%
10Years 0.99%
Balance Sheet FTAI Aviation Ltd.
image
Current Assets 1.23 B
Cash & Short-Term Investments 115 M
Receivables 151 M
Other Current Assets 960 M
Non-Current Assets 2.81 B
Long-Term Investments 19 M
PP&E 2.51 B
Other Non-Current Assets 286 M
2.85 %3.74 %23.78 %62.09 %7.08 %Total Assets$4.0b
Current Liabilities 347 M
Accounts Payable 69.1 M
Short-Term Debt 0
Other Current Liabilities 278 M
Non-Current Liabilities 3.61 B
Long-Term Debt 3.44 B
Other Non-Current Liabilities 169 M
7.03 %86.96 %4.27 %Total Liabilities$4.0b
EFFICIENCY
Earnings Waterfall FTAI Aviation Ltd.
image
Revenue 1.73 B
Cost Of Revenue 1.04 B
Gross Profit 691 M
Operating Expenses 439 M
Operating Income 252 M
Other Expenses 244 M
Net Income 8.68 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(1b)691m(439m)252m(244m)9mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
39.83% GROSS MARGIN
39.83%
Averages
1Year 39.83%
3Years 41.93%
5Years 46.90%
7Years 52.77%
10Years 55.52%
14.55% OPERATING MARGIN
14.55%
Averages
1Year 14.55%
3Years 22.40%
5Years 16.93%
7Years 15.36%
10Years 10.61%
0.50% NET MARGIN
0.50%
Averages
1Year 0.50%
3Years 1.90%
5Years -10.32%
7Years -3.84%
10Years -4.90%
10.67% ROE
10.67%
Averages
1Year 10.67%
3Years -145.40%
5Years -91.52%
7Years -63.81%
10Years -44.96%
0.22% ROA
0.22%
Averages
1Year 0.22%
3Years 1.30%
5Years -0.38%
7Years 0.35%
10Years 0.05%
4.19% ROIC
4.19%
Averages
1Year 4.19%
3Years 9.27%
5Years 5.92%
7Years 4.75%
10Years 3.32%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis FTAI Aviation Ltd.
image
00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)(1b)(1b)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 8.68 M
Depreciation & Amortization 262 M
Capital Expenditures -1.16 B
Stock-Based Compensation 6.01 M
Change in Working Capital 0
Others -463 M
Free Cash Flow -1.34 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets FTAI Aviation Ltd.
image
Wall Street analysts predict an average 1-year price target for FTAI of $151 , with forecasts ranging from a low of $100 to a high of $190 .
FTAI Lowest Price Target Wall Street Target
100 USD -13.01%
FTAI Average Price Target Wall Street Target
151 USD 31.75%
FTAI Highest Price Target Wall Street Target
190 USD 65.29%
Price
Max Price Target
Min Price Target
Average Price Target
2002001801801601601401401201201001008080Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.3 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.281810.281810.281810.281810.281810.281810.281810.30.30.281810.281810.281810.281810.281810.281810.281810.30.30.30.12810.281810.281810.281810.281810.281810.281810.330.30.30.281810.970.281811.130.281811.130.281811.130.281811.130.281811.130.281811.130.31.230.31.200.30.900.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership FTAI Aviation Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
3.49 M USD 1
9-12 MONTHS
0 USD 0
Bought
1.11 M USD 4
0-3 MONTHS
283 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
FTAI Aviation (FTAI) Upgraded to Buy: Here's What You Should Know FTAI Aviation (FTAI) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 3 days ago
Signal: Aerospace Stock Ready to Take Off FTAI Aviation Ltd (NASDAQ:FTAI) stock is down 2.7% to trade at $115.34, heading for its lowest close since May 23. schaeffersresearch.com - 1 week ago
FTAI Aviation Ltd. Announces Timing of Second Quarter 2025 Earnings and Conference Call NEW YORK, June 26, 2025 (GLOBE NEWSWIRE) -- FTAI Aviation Ltd. (NASDAQ: FTAI; the "Company" or “FTAI”) plans to announce its financial results for the second quarter 2025 after the closing of Nasdaq on Tuesday, July 29, 2025. A copy of the press release and an earnings supplement will be posted to the Investor Relations section of the Company's website, https://www.ftaiaviation.com/. globenewswire.com - 1 week ago
Russell Rebalance: 3 Stocks Ready to Move Higher Investors pay close attention to the quarterly rebalancing of the S&P 500 index for good reason. First, the stocks in the S&P 500 make up approximately 80% of the total U.S. equity market. marketbeat.com - 2 weeks ago
Why FTAI Aviation Stock Deserves a Spot in Your Portfolio for Now Rising estimates, solid ROIC and outperforming stock price make FTAI a strong pick in the aerospace defense equipment space. zacks.com - 4 weeks ago
FTAI Aviation (FTAI) Just Overtook the 200-Day Moving Average After reaching an important support level, FTAI Aviation (FTAI) could be a good stock pick from a technical perspective. FTAI surpassed resistance at the 200-day moving average, suggesting a long-term bullish trend. zacks.com - 4 weeks ago
FTAI Aviation Ltd. Announces Closing of QuickTurn Europe Joint Venture Joint Venture Will Increase FTAI's Global Maintenance Capacity by Approximately 40% Joint Venture Will Increase FTAI's Global Maintenance Capacity by Approximately 40% globenewswire.com - 1 month ago
Wall Street Analysts Think FTAI Aviation (FTAI) Could Surge 38.63%: Read This Before Placing a Bet The consensus price target hints at a 38.6% upside potential for FTAI Aviation (FTAI). While empirical research shows that this sought-after metric is hardly effective, an upward trend in earnings estimate revisions could mean that the stock will witness an upside in the near term. zacks.com - 1 month ago
Final Trades: Freeport-McMoran, Cheniere Energy, Box and FTAI Aviation The Investment Committee give you their top stocks to watch for the second half. youtube.com - 1 month ago
FTAI Aviation: Strategic Transition To A Modular, Margin-Focused Model FTAI Aviation's hybrid model—leasing, maintenance, and used parts—creates multiple revenue streams and a strong competitive edge in aviation services. Q1 2025 results highlight record revenue, soaring margins, and sustainable EPS growth, validating the company's transformation and operational efficiency. Key catalysts include SCI-driven asset-light expansion, new European MRO capacity, and PMA parts manufacturing, all supporting future growth and margin gains. seekingalpha.com - 1 month ago
Best Income Stocks to Buy for May 16th FTAI made it to the Zacks Rank #1 (Strong Buy) income stocks list on May 16, 2025. zacks.com - 1 month ago
New Strong Buy Stocks for May 16th FTAI, ARMN, CBNA, STN and FIX have been added to the Zacks Rank #1 (Strong Buy) List on May 16, 2025. zacks.com - 1 month ago
8. Profile Summary

FTAI Aviation Ltd. FTAI

image
COUNTRY US
INDUSTRY Rental & Leasing Services
MARKET CAP $ 11.8 B
Dividend Yield 0.00%
Description FTAI Aviation Ltd. owns and acquires aviation and offshore energy equipment for the transportation of goods and people worldwide. It operates through two segments, Aviation Leasing and Aerospace Products. The Aviation Leasing segment owns and manages aviation assets, including aircraft and aircraft engines, which it leases and sells to customers. As of December 31, 2023, this segment owned and managed 363 aviation assets consisting of 96 commercial aircraft and 267 engines, including eight aircraft and seventeen engines that were located in Russia. The Aerospace Products segment develops, manufactures, repairs, and sells aircraft engines and aftermarket components for aircraft engines. The company was founded in 2011 and is headquartered in New York, New York.
Contact 1345 Avenue of the Americas, New York City, NY, 10105 https://www.ftaiaviation.com
IPO Date May 14, 2015
Employees 580
Officers Ms. Stacy Kuperus Chief Portfolio Officer Mr. Joseph P. Adams Jr. Chairman, Chief Executive Officer & Director Ms. Eun Nam CPA Chief Financial Officer & Chief Accounting Officer Mr. Alan John Andreini J.D. Investor Relations Mr. David Moreno Chief Operating Officer Ms. BoHee Yoon General Counsel & Secretary