image
FormFactor, Inc. FORM
Technology - Semiconductors - NASDAQ - US
Watchlist
$ 37.8
-4.76 %
$ 2.93 B
Market Cap
21.85
P/E
INCOME STATEMENT
663 M REVENUE
-11.34%
Growth Rates
1Year -11.34%
3Years -1.49%
5Years 4.60%
7Years 8.12%
10Years 11.10%
82.8 M OPERATING INCOME
50.71%
Growth Rates
1Year 50.71%
3Years -0.41%
5Years 18.04%
7Years 20.68%
10Years 13.04%
82.4 M NET INCOME
62.38%
Growth Rates
1Year 62.38%
3Years 1.61%
5Years -4.56%
7Years 46.62%
10Years 13.11%
EFFICIENCY
Earnings Waterfall FormFactor, Inc.
image
Revenue 663 M
Cost Of Revenue 408 M
Gross Profit 255 M
Operating Expenses 176 M
Operating Income 82.8 M
Other Expenses 369 K
Net Income 82.4 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 663.1 747.9 769.7 693.6 589.5 529.7 548.4 383.9 282.4 268.5 231.5 178.5 169.3 188.6 135.3 210.2 462.2 369.2 237.5 177.8 98.3 78.7 73.4 0
GROSS PROFIT
Cost Of Revenue 408.2 451.9 446.9 405.7 352.0 319.3 332.8 281.2 196.6 191.1 189.2 153.2 148.4 190.8 135.8 173.9 215.5 178.2 130.1 90.2 49.9 39.6 38.4 28.2
Gross Profit 254.9 296.0 322.8 287.9 237.5 210.3 215.6 102.7 85.7 77.4 42.3 25.3 21.0 (2.3) (0.5) 36.3 246.7 191.0 107.4 87.6 48.4 39.1 35.0 (28.2)
OPERATING INCOME
Operating Expenses 175.8 241.1 224.7 204.1 187.8 174.1 168.5 130.9 89.3 94.1 95.4 89.4 90.2 122.6 135.9 160.7 153.5 118.1 72.1 50.9 36.1 32.6 35.1 27.7
Selling, General and Administrative Expenses 133.0 131.9 123.8 115.1 106.3 99.1 94.7 73.4 45.1 51.4 53.2 49.2 46.7 67.2 78.4 95.2 92.6 71.5 44.5 31.7 20.5 17.7 18.5 15.4
Research and Development Expenses 115.8 109.2 100.9 89.0 81.5 75.0 73.8 57.5 44.2 42.7 42.1 40.1 43.5 55.4 57.5 65.5 61.0 46.6 27.6 19.8 15.6 14.8 14.6 12.0
Operating Income 82.8 54.9 98.0 83.8 49.7 36.1 46.3 (47.9) (4.1) (20.6) (58.8) (64.1) (70.4) (197.2) (145.2) (138.0) 93.2 72.8 35.3 36.1 12.3 6.6 (0.1) 0.5
PRE-TAX INCOME
Interest Income Expense 0.4 0.6 0.6 0.9 1.9 3.3 4.5 0.3 0.3 0.3 0.4 0.7 1.4 2.5 3.3 12.4 (23.6) (15.6) (2.1) (2.8) (2.1) (0.7) (0.5) (1.7)
Total Other Income 6.5 3.0 0.5 1.4 1.4 (2.2) (4.1) (38.5) 2.8 (3.4) (4.7) 2.1 2.5 (65.3) (6.0) 13.1 23.0 15.4 3.2 3.0 1.6 0.6 0.5 1.7
Pre-Tax Income 89.3 57.9 98.5 85.2 51.1 33.9 42.2 (50.2) (1.3) (20.1) (57.8) (62.0) (67.9) (190.2) (142.4) (124.9) 116.2 88.2 38.5 39.1 13.8 7.2 0.4 2.2
NET INCOME
Tax Provision 6.9 7.1 14.6 6.7 11.7 (70.1) 1.3 (43.6) 0.3 (0.9) 99 K (26.4) (1.9) (1.9) 13.2 (44.3) 43.4 27.4 8.3 13.9 5.3 (3.1) (0.2) 0.1
Net Income 82.4 50.7 83.9 78.5 39.3 104.0 40.9 (6.6) (1.5) (19.2) (57.7) (35.5) (66.0) (188.3) (155.7) (80.6) 72.9 60.8 30.2 25.2 8.6 10.4 45 K 2.1
EPS 1.06 0.65 1.08 1.02 0.52 1.42 0.57 0.1 0.0263 0.34 1.06 0.7 1.31 3.75 3.15 1.65 1.52 1.27 0.76 0.67 0.25 0.14 1.19 0.62