Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 117.5 | ||||||||||
CAPEX | (38.4) | ||||||||||
Maintenance CAPEX | (26.9) | ||||||||||
Cash Flow For Owners | 90.6 | 94.4 | 98.3 | 102.4 | 106.6 | 111.0 | 115.6 | 120.4 | 125.4 | 130.5 | 2 550.1 |