Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 117.5 | ||||||||||
CAPEX | (38.4) | ||||||||||
Maintenance CAPEX | (26.9) | ||||||||||
Cash Flow For Owners | 90.6 | 97.3 | 104.4 | 112.1 | 120.3 | 129.1 | 138.6 | 148.7 | 159.6 | 171.3 | 3 450.0 |