image
Financial Services - Banks - Regional - NASDAQ - US
$ 9.745
-3.06 %
$ 92 M
Market Cap
-15.82
P/E
INCOME STATEMENT
61 M REVENUE
-4.86%
-15.5 M OPERATING INCOME
-578.54%
-6.61 M NET INCOME
-289.28%
EFFICIENCY
Earnings Waterfall First Northwest Bancorp
image
Revenue 61 M
Cost Of Revenue 0
Gross Profit 61 M
Operating Expenses 4.56 M
Operating Income -15.5 M
Other Expenses -8.86 M
Net Income -6.61 M
70m70m60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)61m061m(5m)(15m)9m(7m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Jun-2017 Jun-2016 Jun-2015 Jun-2014 Jun-2013 Jun-2012 Jun-2011 Jun-2010
REVENUE
Revenue 61.0 64.1 80.2 73.9 59.8 44.8 42.6 46.6 37.8 33.6 27.6 26.8 25.4 25.2 25.8 29.5
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 61.0 64.1 80.2 73.9 59.8 44.8 42.6 46.6 37.8 33.6 27.6 26.8 25.4 25.2 25.8 29.5
OPERATING INCOME
Operating Expenses 4.6 65.5 19.4 15.4 10.2 8.7 8.8 9.2 (31.0) 9.7 33.0 22.1 21.2 13.4 (20.7) 19.7
Selling, General and Administrative Expenses 4.6 36.7 41.5 37.5 32.0 23.7 23.8 28.2 21.6 19.1 16.9 15.5 14.5 13.0 13.2 16.5
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income (15.5) 2.7 18.5 18.6 13.3 11.1 8.7 7.3 6.8 5.4 (5.4) 3.4 2.7 (3.8) 5.1 (0.6)
PRE-TAX INCOME
Interest Income Expense 56.0 39.5 10.5 5.4 7.7 11.4 9.0 0 5.2 4.8 4.6 4.7 6.0 7.1 8.3 11.7
Total Other Income 7.9 0 0 0 72 K 68 K 68 K 0 (6.6) 0 (5.4) (3.2) (3.0) (3.8) 0 0
Pre-Tax Income (7.6) 2.7 16.3 18.2 13.3 11.1 8.7 7.4 6.8 5.4 (5.4) 3.4 2.7 (3.8) 5.1 (0.6)
NET INCOME
Tax Provision (0.9) 0.5 2.8 3.2 3.0 2.1 1.6 4.1 1.7 1.5 (0.4) 0.7 0.4 (1.8) 1.2 (0.6)
Net Income (6.6) 2.3 15.6 15.4 10.3 9.0 7.1 3.3 5.1 4.0 (5.1) 2.7 2.3 (2.0) 3.9 1 K
EPS 0.75 0.26 1.71 1.63 1.07 0.92 0.69 0.31 0.46 0.33 0.42 0.22 0.19 0.16 0.32 0.0001