image
FirstCash Holdings, Inc FCFS
Financial Services - Financial - Credit Services - NASDAQ - US
Watchlist
$ 105.77
-0.881 %
$ 4.73 B
Market Cap
20.03
P/E
INCOME STATEMENT
3.15 B REVENUE
15.50%
Growth Rates
1Year 15.50%
3Years 24.55%
5Years 12.09%
7Years 16.40%
10Years 16.91%
675 M OPERATING INCOME
69.84%
Growth Rates
1Year 69.84%
3Years 50.64%
5Years 22.69%
7Years 24.07%
10Years 18.50%
219 M NET INCOME
-13.49%
Growth Rates
1Year -13.49%
3Years 27.19%
5Years 7.44%
7Years 20.30%
10Years 10.09%
EFFICIENCY
Earnings Waterfall FirstCash Holdings, Inc
image
Revenue 3.15 B
Cost Of Revenue 1.64 B
Gross Profit 1.51 B
Operating Expenses 832 M
Operating Income 675 M
Other Expenses 456 M
Net Income 219 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Jul-1998 Jul-1997 Jul-1996 Jul-1995 Jul-1994 Jul-1993 Jul-1992 Jul-1991 Jul-1990
REVENUE
Revenue 3 151.8 2 728.9 1 699.0 1 631.3 1 864.4 1 780.9 1 779.8 1 088.4 704.6 712.9 660.8 595.9 521.3 431.1 366.0 333.5 388.4 269.7 207.8 179.8 145.5 118.8 110.4 105.9 97.8 59.0 49.4 38.0 32.2 20.6 15.8 8.8 2.1 1.4
GROSS PROFIT
Cost Of Revenue 1 644.6 1 464.4 779.8 720.1 846.1 814.1 832.3 483.6 313.4 312.0 291.3 257.3 226.6 176.9 152.5 130.8 193.1 106.1 75.8 63.9 103.0 87.0 83.3 82.2 36.3 45.1 38.3 29.3 24.3 15.6 11.7 6.4 0.8 0.6
Gross Profit 1 507.2 1 264.6 919.2 911.1 1 018.3 966.8 947.5 604.8 391.2 400.9 369.6 338.7 294.8 254.2 213.5 202.8 195.3 163.6 132.0 115.9 42.4 31.8 27.1 23.6 61.5 13.9 11.1 8.7 7.9 5.0 4.1 2.4 1.3 0.8
OPERATING INCOME
Operating Expenses 832.1 980.7 722.0 715.2 759.8 726.3 729.6 456.4 280.3 271.0 246.2 214.8 186.7 169.3 145.9 141.4 141.5 113.8 92.6 83.1 17.8 14.1 13.2 12.9 49.2 5.8 5.2 4.3 4.0 2.5 1.8 0.8 1.1 0.6
Selling, General and Administrative Expenses 176.3 147.9 111.3 110.9 122.3 120.0 122.5 96.5 54.8 54.6 49.5 50.1 175.7 158.8 135.9 130.3 130.7 105.8 86.8 78.9 14.8 11.6 9.4 8.4 46.1 4.1 3.8 3.2 3.0 1.8 1.2 0.6 1.0 0.6
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 675.1 397.5 215.7 197.5 259.6 242.9 219.5 149.1 112.5 130.5 123.7 124.1 108.3 85.0 67.6 61.4 53.8 49.8 39.4 32.9 24.6 17.7 13.9 10.8 12.3 8.1 5.9 4.4 3.9 2.5 2.3 1.6 0.2 0.2
PRE-TAX INCOME
Interest Income Expense 93.2 70.7 32.4 29.3 34.0 29.2 24.0 20.3 16.9 13.5 3.5 1.5 0.1 0.4 0.8 60.4 (0.2) 0.2 (0.3) 6 K 0.2 0.3 1.5 5.1 2.6 2.0 2.3 2.1 2.2 0.9 0.5 0.4 0 0
Total Other Income (382.2) (212.0) (89.4) (94.4) (34.0) (35.1) (45.3) (55.9) (26.1) (13.8) (3.2) (1.3) 0.1 (0.3) 0.4 (0.7) (5.9) 8.4 4.4 6 K 0.1 (0.3) (1.4) (2.9) (2.6) (2.0) (2.3) (2.1) (2.2) (0.9) (0.5) (0.4) (0.2) 0
Pre-Tax Income 292.8 323.6 166.5 143.7 224.6 205.3 172.3 93.4 87.7 117.0 120.2 122.6 108.2 84.6 66.9 60.6 51.4 49.6 39.7 32.9 24.7 17.4 12.5 7.9 9.7 6.1 3.6 2.3 1.7 1.6 1.8 1.2 0 0
NET INCOME
Tax Provision 73.5 70.1 41.6 37.1 60.0 52.1 28.4 33.3 27.0 31.5 35.7 41.5 37.3 30.4 25.0 22.5 18.7 17.9 14.3 12.2 9.4 6.5 4.5 3.0 3.2 2.3 1.3 0.9 0.6 0.5 0.8 0.5 0 100 K
Net Income 219.3 253.5 124.9 106.6 164.6 153.2 143.9 60.1 60.7 85.2 83.8 80.4 77.8 57.7 49.8 (21.5) 35.3 31.7 25.4 20.7 15.0 10.9 7.9 2.6 6.5 3.8 2.3 1.4 1.1 1.1 1.0 0.7 0 100 K
EPS 4.86 5.37 3.05 2.57 3.83 3.42 3.01 1.72 2.16 2.97 2.89 2.78 2.53 1.9 1.68 0.73 1.12 1.01 0.81 0.66 0.54 0.41 0.3 0.1 0.25 0.25 0.2 0.13 0.1 0.09 0.1 0.13 0.0133 0.06