Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 540.0 | ||||||||||
CAPEX | (68.2) | ||||||||||
Maintenance CAPEX | (47.8) | ||||||||||
Cash Flow For Owners | 492.2 | 529.8 | 570.2 | 613.7 | 660.6 | 711.0 | 765.3 | 823.7 | 886.6 | 954.3 | 19 267.0 |