Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 540.0 | ||||||||||
CAPEX | (68.2) | ||||||||||
Maintenance CAPEX | (47.8) | ||||||||||
Cash Flow For Owners | 492.2 | 554.8 | 625.5 | 705.1 | 794.8 | 896.0 | 1 010.1 | 1 138.7 | 1 283.6 | 1 447.0 | 30 599.2 |