Technology -
Semiconductors - NASDAQ - US
$ 104.03
2.26 %
$ 15.7 B
Market Cap
68.89
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Entegris, Inc.
| Revenue | 3.52 B |
| Cost Of Revenue | 2.03 B |
| Gross Profit | 1.5 B |
| Operating Expenses | 1.02 B |
| Operating Income | 499 M |
| Other Expenses | 318 M |
| Net Income | 181 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Aug-2005 | Aug-2004 | Aug-2003 | Aug-2002 | Aug-2001 | Aug-2000 | Aug-1999 | Aug-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||
| Revenue | 3 523.9 | 3 282.0 | 2 298.9 | 1 859.3 | 1 591.1 | 1 550.5 | 1 342.5 | 1 175.3 | 1 081.1 | 962.1 | 693.5 | 715.9 | 749.3 | 688.4 | 398.6 | 554.7 | 626.2 | 678.7 | 367.1 | 346.8 | 248.8 | 219.8 | 342.4 | 343.5 | 242.0 | 0 |
| GROSS PROFIT | ||||||||||||||||||||||||||
| Cost Of Revenue | 2 026.3 | 1 885.6 | 1 239.2 | 1 009.6 | 879.4 | 830.7 | 733.5 | 666.6 | 610.9 | 585.4 | 399.2 | 408.5 | 423.3 | 377.8 | 260.8 | 343.2 | 360.0 | 372.6 | 227.6 | 195.9 | 150.1 | 131.1 | 179.8 | 151.5 | 121.3 | 0 |
| Gross Profit | 1 497.6 | 1 396.4 | 1 059.7 | 849.7 | 711.7 | 719.8 | 609.0 | 508.7 | 470.2 | 376.7 | 294.2 | 307.4 | 325.9 | 310.6 | 137.8 | 211.5 | 266.2 | 306.1 | 139.5 | 150.8 | 98.7 | 88.7 | 162.7 | 192.0 | 120.7 | 0 |
| OPERATING INCOME | ||||||||||||||||||||||||||
| Operating Expenses | 1 024.2 | 916.4 | 507.9 | 454.3 | 472.4 | 427.1 | 367.2 | 353.2 | 352.2 | 356.6 | 201.8 | 207.9 | 199.1 | 204.2 | 171.3 | 681.0 | 222.5 | 228.6 | 135.5 | 116.3 | 99.7 | 92.5 | 108.2 | 115.6 | 105.7 | 24.7 |
| Selling, General and Administrative Expenses | 426.2 | 543.5 | 292.4 | 265.1 | 284.8 | 246.5 | 216.2 | 201.9 | 198.9 | 231.8 | 137.1 | 147.4 | 140.8 | 147.1 | 117.0 | 147.5 | 182.8 | 189.8 | 115.1 | 96.2 | 80.3 | 73.6 | 78.5 | 73.3 | 62.3 | 0 |
| Research and Development Expenses | 277.3 | 229.0 | 167.6 | 136.1 | 121.1 | 118.5 | 107.0 | 107.0 | 105.9 | 87.7 | 55.3 | 50.9 | 48.0 | 43.9 | 35.0 | 40.1 | 39.7 | 38.8 | 20.4 | 20.1 | 17.8 | 17.4 | 16.5 | 15.0 | 14.6 | 0 |
| Operating Income | 499.2 | 480.0 | 551.8 | 395.4 | 360.4 | 292.7 | 241.8 | 155.5 | 118.1 | 21.4 | 94.2 | 99.4 | 126.9 | 106.4 | (48.9) | (479.9) | 43.7 | 77.5 | 4.0 | 34.5 | (1.0) | (3.8) | 54.5 | 76.4 | 14.9 | 24.7 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||
| Interest Income Expense | 312.4 | 209.0 | 41.0 | 47.8 | 42.3 | 30.3 | 31.6 | 36.5 | 38.2 | 32.0 | 2.0 | 0.3 | 0.9 | 3.5 | 9.2 | 1.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (326.5) | (232.9) | (72.7) | (41.2) | 78.8 | (38.3) | (57.1) | (35.5) | (25.9) | (34.7) | 2.0 | 0.3 | 1.1 | (4.9) | (11.0) | (16.5) | 12.9 | 10.9 | 4.7 | (2.2) | (4.0) | 3.2 | 5.5 | 3.7 | (4.8) | (24.7) |
| Pre-Tax Income | 172.7 | 247.1 | 479.1 | 354.3 | 318.0 | 254.4 | 184.7 | 120.0 | 92.2 | (13.4) | 96.2 | 99.7 | 128.0 | 101.5 | (59.9) | (496.4) | 56.6 | 88.4 | 8.7 | 35.9 | (5.0) | (0.6) | 60.0 | 80.1 | 10.1 | 0 |
| NET INCOME | ||||||||||||||||||||||||||
| Tax Provision | (8.4) | 38.2 | 70.0 | 59.3 | 63.2 | 13.7 | 99.7 | 22.9 | 10.2 | (21.6) | 21.7 | 30.9 | 3.6 | 15.0 | (3.0) | 19.2 | 10.4 | 26.5 | (1.0) | 11.1 | (6.2) | (3.4) | 21.3 | 28.4 | 4.4 | 0 |
| Net Income | 180.7 | 208.9 | 409.1 | 295.0 | 254.9 | 240.8 | 85.1 | 97.1 | 80.3 | 7.9 | 74.5 | 68.8 | 124.4 | 84.4 | (57.7) | (517.0) | 44.4 | 63.5 | 9.4 | 24.8 | 1.3 | 2.8 | 38.6 | 50.6 | 5.7 | 0 |
| EPS | 1.21 | 1.47 | 3.02 | 2.19 | 1.89 | 1.71 | 0.6 | 0.69 | 0.57 | 0.06 | 0.54 | 0.5 | 0.92 | 0.64 | 0.49 | 4.59 | 0.36 | 0.47 | 0.12 | 0.34 | 0.02 | 0.039 | 0.55 | 0.02 | 0.1 | 0 |