Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 631.7 | ||||||||||
CAPEX | (315.6) | ||||||||||
Maintenance CAPEX | (220.9) | ||||||||||
Cash Flow For Owners | 410.8 | 461.6 | 518.8 | 583.0 | 655.1 | 736.2 | 827.3 | 929.7 | 1 044.8 | 1 174.1 | 24 751.3 |