Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 631.7 | ||||||||||
CAPEX | (315.6) | ||||||||||
Maintenance CAPEX | (220.9) | ||||||||||
Cash Flow For Owners | 410.8 | 442.7 | 477.0 | 514.0 | 553.9 | 596.9 | 643.2 | 693.1 | 746.9 | 804.9 | 16 269.6 |