Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 247.4 | ||||||||||
CAPEX | (7.5) | ||||||||||
Maintenance CAPEX | (5.2) | ||||||||||
Cash Flow For Owners | 242.2 | 254.3 | 267.0 | 280.3 | 294.4 | 309.1 | 324.5 | 340.8 | 357.8 | 375.7 | 7 399.6 |