Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 017.3 | ||||||||||
CAPEX | (97.0) | ||||||||||
Maintenance CAPEX | (67.9) | ||||||||||
Cash Flow For Owners | 949.4 | 1 018.7 | 1 093.1 | 1 173.0 | 1 258.7 | 1 350.6 | 1 449.3 | 1 555.1 | 1 668.7 | 1 790.6 | 36 042.6 |