image
Technology - Software - Application - NASDAQ - US
$ 6.58
-0.303 %
$ 33.3 M
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Aug, 11, 2025.

The intrinsic value of one CYN stock under the worst case scenario is HIDDEN Compared to the current market price of 6.58 USD, Cyngn Inc. is HIDDEN

This DCF valuation model was last updated on Aug, 11, 2025.

The intrinsic value of one CYN stock under the base case scenario is HIDDEN Compared to the current market price of 6.58 USD, Cyngn Inc. is HIDDEN

This DCF valuation model was last updated on Aug, 11, 2025.

The intrinsic value of one CYN stock under the best case scenario is HIDDEN Compared to the current market price of 6.58 USD, Cyngn Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CYN

image
$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0$2.0$2.0Mar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 JulAug '25Aug '25
FINANCIALS
368 K REVENUE
-75.28%
-22.8 M OPERATING INCOME
2.22%
-29.3 M NET INCOME
-28.24%
-9.49 M OPERATING CASH FLOW
51.26%
2.94 M INVESTING CASH FLOW
-53.86%
26.6 M FINANCING CASH FLOW
334.33%
47.2 K REVENUE
-84.61%
-5.22 M OPERATING INCOME
5.89%
-7.59 M NET INCOME
36.91%
-6.51 M OPERATING CASH FLOW
-107.54%
-16.1 M INVESTING CASH FLOW
-4455.99%
-1.02 K FINANCING CASH FLOW
-0.01%
Balance Sheet Cyngn Inc.
image
Current Assets 25.6 M
Cash & Short-Term Investments 23.6 M
Receivables 766 K
Other Current Assets 1.2 M
Non-Current Assets 4.51 M
Long-Term Investments 0
PP&E 2.62 M
Other Non-Current Assets 1.9 M
78.48 %3.99 %8.70 %6.30 %Total Assets$30.1m
Current Liabilities 3.49 M
Accounts Payable 298 K
Short-Term Debt 635 K
Other Current Liabilities 2.56 M
Non-Current Liabilities 15 M
Long-Term Debt 0
Other Non-Current Liabilities 15 M
3.43 %13.82 %81.14 %Total Liabilities$18.5m
EFFICIENCY
Earnings Waterfall Cyngn Inc.
image
Revenue 368 K
Cost Of Revenue 536 K
Gross Profit -168 K
Operating Expenses 22.7 M
Operating Income -22.8 M
Other Expenses 6.42 M
Net Income -29.3 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)368k(536k)(168k)(23m)(23m)(6m)(29m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-45.52% GROSS MARGIN
-45.52%
-6200.96% OPERATING MARGIN
-6200.96%
-7946.01% NET MARGIN
-7946.01%
-252.31% ROE
-252.31%
-97.20% ROA
-97.20%
-83.80% ROIC
-83.80%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cyngn Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)202020202021202120222022202320232024202420252025
Net Income -29.3 M
Depreciation & Amortization 669 K
Capital Expenditures -1.05 M
Stock-Based Compensation 2.45 M
Change in Working Capital 10.1 M
Others 16.5 M
Free Cash Flow -10.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cyngn Inc.
image
CYN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.35 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.350.350.350.351.4020152015
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Cyngn Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Cyngn Announces Date for Second Quarter 2025 Financial Results MOUNTAIN VIEW, Calif. , July 30, 2025 /PRNewswire/ -- Cyngn, Inc. (the "Company" or "Cyngn") (Nasdaq: CYN) will announce its fiscal second quarter 2025 financial results for the period ended June 30, 2025, on Wednesday, August 6, 2025, after the close of market. prnewswire.com - 1 week ago
Cyngn Engages Drata to Pursue SOC 2 and ISO 27001 Compliance as Part of Broader Cybersecurity Program MENLO PARK, Calif. , July 23, 2025 /PRNewswire/ -- Cyngn Inc. (Nasdaq: CYN) today announced it has partnered with Drata to support the company's pursuit of SOC 2 Type II and ISO 27001 certifications. prnewswire.com - 2 weeks ago
What the Heck Is Going on With Nvidia and Cyngn Stock? Cyngn (CYN -0.27%) had its initial public offering (IPO) in October 2021. At the time, valuations for growth stocks were seeing huge bullish catalysts related to the low-interest rate environment and expectations that pandemic-related conditions would pave the way for a bigger push for automation initiatives. fool.com - 3 weeks ago
Cyngn Readies for Next Phase of Growth with Funding Secured Through 2027 Cyngn raised $32M last week and are funded through 2027 DriveMod vehicles have been deployed across multiple industries, including manufacturing, automotive, logistics, and CPG. The company is accelerating its product development via new partnerships with NVIDIA and a relocation to a new, larger facility. prnewswire.com - 1 month ago
Cyngn Inc. Announces Closing of $17.2 Million Registered Direct Offering MOUNTAIN VIEW, CALIF., June 30, 2025 /PRNewswire/ -- Cyngn Inc. (NASDAQ: CYN) today announced the closing of a registered direct offering with a single institutional investor for the purchase and sale of approximately $17.2 million of shares of Common Stock and pre-funded warrants at a price of $7.50 per share of Common Stock. prnewswire.com - 1 month ago
Cyngn (CYN) CEO on NVDA Partnership, Using Robotaxi Tech in Warehouses Lior Tal, CEO of Cyngn (CYN), talks about how his company uses robotaxi tech and applies it to a warehouse setting. The company has already worked with businesses like Deere & Co. (DE) to apply the tech. youtube.com - 1 month ago
Cyngn Stock: Should You Buy The Nvidia Hype? Cyngn (NASDAQ:CYN) stock has surged over 300% in just two trading days after AI chip titan Nvidia named the company in a blog post as one of a select group of robotics innovators using its Isaac robotics platform to build autonomous industrial vehicles. Cyngn specializes in autonomous vehicle technology tailored for industrial and logistics applications. forbes.com - 1 month ago
Autonomous Industrial Vehicle Firm Cyngn Stock Soars on Nvidia Deal Close Key Takeaways Cyngn shares took off for a second consecutive day following news of a collaboration with Nvidia.The autonomous industrial vehicle technology firm will use Nvidia's Isaac robotics platform to build self-driving vehicles "across dynamic, real-world environments."Cyngn also announced a $15 million registered direct offering with a single institutional investor. Shares of Cyngn (CYN) skyrocketed for a second straight day Friday after the maker of self-driving industrial vehicle technology announced a collaboration agreement with Nvidia (NVDA). The company explained the Nvidia deal will have Cyngn use the chipmaker's Isaac robotics platform "to accelerate safe, scalable autonomy across dynamic, real-world environments." The Mountain View, Calif.-based firm noted that its autonomous industrial vehicles, built on Isaac and powered by Cyngn's DriveMod software, "are currently operating in commercial environments to reduce labor costs, increase throughput, and improve safety." CEO Lior Tal added that working with Nvidia "helps reinforce our mission to build cutting-edge autonomous vehicles that deliver real-world ROI to industrial operators." Cyngn also said Thursday that it was selling nearly 3 million shares and pre-funded warrants valued at $5.01 each to a single institutional investor. That was the closing price of the stock on Wednesday, before yesterday's news sent it 171% higher. The shares added another 60% soon after the opening bell Friday to trade at $21.80. The company expects to use the money raised from the stock sale "for general corporate purposes and working capital." TradingView Do you have a news tip for Investopedia reporters? Please email us at [email protected] https://www.investopedia.com - 1 month ago
Cyngn Inc. Announces the Closing of $15 Million Registered Direct Offering MOUNTAIN VIEW, Calif. , June 27, 2025 /PRNewswire/ -- Cyngn Inc. (NASDAQ: CYN) today announced the closing of a registered direct offering with a single institutional investor for the purchase and sale of approximately $15.0 million of shares of Common Stock and pre-funded warrants at a price of $5.01 per share of Common Stock. prnewswire.com - 1 month ago
Cyngn Inc. Announces $17.2 Million Registered Direct Offering MOUNTAIN VIEW, Calif. , June 27, 2025 /PRNewswire/ -- Cyngn Inc. (NASDAQ: CYN) today announced that it has entered into definitive agreements in a registered direct offering with a single institutional investor for the purchase and sale of approximately $17.2 million of shares of Common Stock and pre-funded warrants at a price of $7.50 per share of Common Stock. prnewswire.com - 1 month ago
Stock Market Today: S&P 500, Nasdaq Near New Highs The S&P 500 hasn't hit a new high since February. It's been since December for the Nasdaq. kiplinger.com - 1 month ago
Cyngn shares rocket on robotics partnership with NVIDIA Cyngn (NASDAQ:CYN) shares popped more than 480% on Thursday after it announced a collaboration with Nvidia Corp (NASDAQ:NVDA, ETR:NVD) as part of the Automatica 2025 robotics and automation showcase. The robotics technology firm was selected to integrate Nvidia's Isaac robotics platform to power its next-generation autonomous vehicle solutions for industrial applications such as manufacturing, logistics, and defense. proactiveinvestors.com - 1 month ago
8. Profile Summary

Cyngn Inc. CYN

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 33.3 M
Dividend Yield 0.00%
Description Cyngn Inc., an autonomous vehicle (AV) technology company, develops autonomous driving software. The company is developing Enterprise Autonomy Suite, which consists of DriveMod, a modular industrial vehicle autonomous driving software; Cyngn Insight, a customer-facing tool suite for monitoring and managing AV fleets and aggregating/analyzing data; and Cyngn Evolve, an internal tool suite and infrastructure that facilitates artificial intelligence and machine learning training to enhance algorithms and models, and provides a simulation framework to ensure that data collected in the field can be applied to validating new releases. Cyngn Inc. was incorporated in 2013 and is headquartered in Menlo Park, California.
Contact 1015 O’Brien Drive, Menlo Park, CA, 94025 https://www.cyngn.com
IPO Date Oct. 20, 2021
Employees 58
Officers Mr. Marty Petraitis Vice President of Sales Mr. Ben Landen Vice President of Business Development Mr. William Ong Head of Corporate Planning & Strategy Mr. Lior Tal Chief Executive Officer & Chairman of the Board Mr. Donald Alvarez Chief Financial Officer & Director