image
Technology - Software - Application - NASDAQ - US
$ 4.9
-0.808 %
$ 8.58 M
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CYN stock under the worst case scenario is HIDDEN Compared to the current market price of 4.9 USD, Cyngn Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CYN stock under the base case scenario is HIDDEN Compared to the current market price of 4.9 USD, Cyngn Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CYN stock under the best case scenario is HIDDEN Compared to the current market price of 4.9 USD, Cyngn Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CYN

image
$700.0$700.0$600.0$600.0$500.0$500.0$400.0$400.0$300.0$300.0$200.0$200.0$100.0$100.0$0.0$0.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
368 K REVENUE
-75.28%
-22.8 M OPERATING INCOME
2.22%
-29.3 M NET INCOME
-28.24%
-9.49 M OPERATING CASH FLOW
51.26%
2.94 M INVESTING CASH FLOW
-53.86%
26.6 M FINANCING CASH FLOW
334.33%
47.2 K REVENUE
-84.61%
-5.22 M OPERATING INCOME
5.89%
-7.59 M NET INCOME
36.91%
-6.51 M OPERATING CASH FLOW
-107.54%
-16.1 M INVESTING CASH FLOW
-4455.99%
-1.02 K FINANCING CASH FLOW
-0.01%
Balance Sheet Cyngn Inc.
image
Current Assets 25.6 M
Cash & Short-Term Investments 23.6 M
Receivables 766 K
Other Current Assets 1.2 M
Non-Current Assets 4.51 M
Long-Term Investments 0
PP&E 2.62 M
Other Non-Current Assets 1.9 M
78.48 %3.99 %8.70 %6.30 %Total Assets$30.1m
Current Liabilities 3.49 M
Accounts Payable 298 K
Short-Term Debt 635 K
Other Current Liabilities 2.56 M
Non-Current Liabilities 15 M
Long-Term Debt 0
Other Non-Current Liabilities 15 M
3.43 %13.82 %81.14 %Total Liabilities$18.5m
EFFICIENCY
Earnings Waterfall Cyngn Inc.
image
Revenue 368 K
Cost Of Revenue 536 K
Gross Profit -168 K
Operating Expenses 22.7 M
Operating Income -22.8 M
Other Expenses 6.42 M
Net Income -29.3 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)368k(536k)(168k)(23m)(23m)(6m)(29m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-45.52% GROSS MARGIN
-45.52%
-6200.96% OPERATING MARGIN
-6200.96%
-7946.01% NET MARGIN
-7946.01%
-252.31% ROE
-252.31%
-97.20% ROA
-97.20%
-83.80% ROIC
-83.80%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cyngn Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)202020202021202120222022202320232024202420252025
Net Income -29.3 M
Depreciation & Amortization 669 K
Capital Expenditures -1.05 M
Stock-Based Compensation 2.45 M
Change in Working Capital 10.1 M
Others 16.5 M
Free Cash Flow -10.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cyngn Inc.
image
CYN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Cyngn Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Cyngn Launches Dealer Portal to Facilitate the Scaled Expansion of Its Dealer Network MENLO PARK, Calif. , June 2, 2025 /PRNewswire/ -- Cyngn (the "Company" or "Cyngn") (Nasdaq: CYN) today announced the launch of the Cyngn Dealer Portal, an online resource hub created to support its growing dealer network. prnewswire.com - 2 weeks ago
Mobileye ($MBLY) | DMG Blockchain Solutions ($DMGGF) | Eco Wave Power ($WAVE) | Cyngn ($CYN) Welcome to the Green Stock News brief for Wednesday May 28th. Here are today's top headlines: A leading global automaker has selected Mobileye (NASDAQ: MBLY) Imaging Radar™ for its Level 3 automated driving system, to enhance vehicle perception in challenging conditions like fog, rain, and long distances. youtube.com - 3 weeks ago
Cyngn Receives Notice of Allowance for 23rd U.S. Patent for its AI-Powered Autonomous Vehicle Technologies Cyngn announces the notice of allowance for a new patent related to the Company's autonomous vehicle (AV) solutions. MENLO PARK, Calif. prnewswire.com - 3 weeks ago
Cyngn Reports 2025 First Quarter Financial Results Recent Operating Highlights: Continued momentum in the automotive sector , reaching a milestone of executing successful DriveMod Tugger deployments at various stages with five major automotive OEMs and Tier-1 suppliers across the U.S. and Mexico. Signed a contract to deploy a DriveMod Tugger at a global Fortune 500 automotive supplier. prnewswire.com - 1 month ago
Cyngn Announces Date for First Quarter 2025 Financial Results MENLO PARK, Calif. , April 30, 2025 /PRNewswire/ -- Cyngn, Inc. (the "Company" or "Cyngn") (Nasdaq: CYN) will announce its fiscal first quarter 2025 financial results for the period ended March 31, 2025, on Wednesday, May 7, 2025, after the close of market. prnewswire.com - 1 month ago
Cyngn Secures its 22nd U.S. Patent: for its AI-Powered Autonomous Vehicle Technologies Since August 2023, Cyngn has been granted twelve additional patents, bringing the total U.S. patents granted to 22. MENLO PARK, Calif. prnewswire.com - 2 months ago
Cyngn Regains Nasdaq Compliance MENLO PARK, Calif. , March 13, 2025 /PRNewswire/ -- Cyngn Inc. (Nasdaq: CYN) (or the "Company") announced today that it has received a notice from Nasdaq confirming that the Company has regained compliance with the Nasdaq's Capital Market's minimum bid price requirement of $1.00 per share. prnewswire.com - 3 months ago
Cyngn Signs Contract to Deploy DriveMod Tugger at Another Major Automotive Supplier MENLO PARK, Calif. , March 11, 2025 /PRNewswire/ -- Cyngn Inc. (Nasdaq: CYN) today announced that it will be deploying its DriveMod Tugger  at a global Fortune 500 automotive supplier. prnewswire.com - 3 months ago
Cyngn Reports 2024 Fourth Quarter and Year-End Financial Results Recent Operating Highlights: Cyngn received approximately $1.3M of new bookings for DriveMod vehicles from direct sales during Q4-2024 Cyngn Signed Contract to Deploy DriveMod Tugger at a Major Consumer Packaged Goods Company Cyngn Announced Multiple Deployments at Major Automotive Brands, including Coats . Cyngn Raised $33m in December to Scale Customer Deployments and Fuel Its Growth Cyngn Highlighted its Proprietary Computer Vision Advancements with NVIDIA Accelerated Computing Cyngn Hired Marty Petraitis, a veteran of Industrial Automation, as VP of Sales. prnewswire.com - 3 months ago
Cyngn Announces Date for 2024 Fourth Quarter and Year-End Financial Results MENLO PARK, Calif. , Feb. 26, 2025 /PRNewswire/ -- Cyngn, Inc. (the "Company" or "Cyngn") (Nasdaq: CYN) will announce its 2024 fourth quarter and year-end financial results for the period ended December 31, 2024, on Wednesday, March 5, 2025, after the close of market. prnewswire.com - 3 months ago
Cyngn Deploys Autonomous DriveMod Vehicles Across Multiple Industries Deployments of Cyngn's DriveMod Tugger and Forklift have now included four key sectors: Manufacturing, Consumer Packaged Goods, Logistics, and Defense Use cases are diverse and highlight adaptability, scalability, and different value propositions of Cyngn's solutions. Reflects market demand to adopt industrial automation across Cyngn's broadening customer base. prnewswire.com - 3 months ago
Cyngn Announces Reverse Stock Split MENLO PARK, Calif. , Feb. 13, 2025 /PRNewswire/ -- Cyngn Inc. (the "Company" or "Cyngn") (Nasdaq: CYN) today announced that it will proceed with a 1-for-150 reverse stock split ("Reverse Stock Split") of its outstanding shares of Common Stock following approval by its Board of Directors. prnewswire.com - 4 months ago
8. Profile Summary

Cyngn Inc. CYN

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 8.58 M
Dividend Yield 0.00%
Description Cyngn Inc., an autonomous vehicle (AV) technology company, develops autonomous driving software. The company is developing Enterprise Autonomy Suite, which consists of DriveMod, a modular industrial vehicle autonomous driving software; Cyngn Insight, a customer-facing tool suite for monitoring and managing AV fleets and aggregating/analyzing data; and Cyngn Evolve, an internal tool suite and infrastructure that facilitates artificial intelligence and machine learning training to enhance algorithms and models, and provides a simulation framework to ensure that data collected in the field can be applied to validating new releases. Cyngn Inc. was incorporated in 2013 and is headquartered in Menlo Park, California.
Contact 1015 O’Brien Drive, Menlo Park, CA, 94025 https://www.cyngn.com
IPO Date Oct. 20, 2021
Employees 58
Officers Mr. Marty Petraitis Vice President of Sales Mr. Ben Landen Vice President of Business Development Mr. William Ong Head of Corporate Planning & Strategy Mr. Lior Tal Chief Executive Officer & Chairman of the Board Mr. Donald Alvarez Chief Financial Officer & Director