image
Communication Services - Broadcasting - NASDAQ - US
$ 2.6549
21.8 %
$ 147 M
Market Cap
-9.48
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one CURI stock under the worst case scenario is HIDDEN Compared to the current market price of 2.65 USD, CuriosityStream Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one CURI stock under the base case scenario is HIDDEN Compared to the current market price of 2.65 USD, CuriosityStream Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 31, 2025.

The intrinsic value of one CURI stock under the best case scenario is HIDDEN Compared to the current market price of 2.65 USD, CuriosityStream Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
56.9 M REVENUE
-27.11%
-25.5 M OPERATING INCOME
50.66%
-48.9 M NET INCOME
3.97%
-16.2 M OPERATING CASH FLOW
59.08%
14 M INVESTING CASH FLOW
-77.67%
-123 K FINANCING CASH FLOW
43.58%
12.6 M REVENUE
1.69%
-3.25 M OPERATING INCOME
-27.58%
-3.06 M NET INCOME
-50.76%
2.26 M OPERATING CASH FLOW
3.20%
-30 M INVESTING CASH FLOW
0.00%
-2.22 M FINANCING CASH FLOW
-56.44%
Balance Sheet CuriosityStream Inc.
image
Current Assets 45.3 M
Cash & Short-Term Investments 37.7 M
Receivables 4.76 M
Other Current Assets 2.82 M
Non-Current Assets 55.7 M
Long-Term Investments 6.35 M
PP&E 4.08 M
Other Non-Current Assets 45.3 M
Current Liabilities 23.4 M
Accounts Payable 4.76 M
Short-Term Debt 0
Other Current Liabilities 18.6 M
Non-Current Liabilities 4.98 M
Long-Term Debt 4.28 M
Other Non-Current Liabilities 695 K
EFFICIENCY
Earnings Waterfall CuriosityStream Inc.
image
Revenue 56.9 M
Cost Of Revenue 35.6 M
Gross Profit 21.3 M
Operating Expenses 46.8 M
Operating Income -25.5 M
Other Expenses 23.4 M
Net Income -48.9 M
RATIOS
37.50% GROSS MARGIN
37.50%
-44.83% OPERATING MARGIN
-44.83%
-85.95% NET MARGIN
-85.95%
-67.31% ROE
-67.31%
-48.40% ROA
-48.40%
-33.20% ROIC
-33.20%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis CuriosityStream Inc.
image
Net Income -48.9 M
Depreciation & Amortization 23.4 M
Capital Expenditures -5 K
Stock-Based Compensation 4 M
Change in Working Capital 1.43 M
Others 480 K
Free Cash Flow -16.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets CuriosityStream Inc.
image
CURI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.31% DIVIDEND YIELD
0.025 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership CuriosityStream Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
690 K USD 2
6-9 MONTHS
190 K USD 1
9-12 MONTHS
552 K USD 2
Bought
37.2 K USD 2
0-3 MONTHS
0 USD 0
3-6 MONTHS
97.2 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Dec 12, 2024
Bought 3.34 K USD
Hayden Phillip Brady
Chief Financial Officer
+ 2000
1.67 USD
1 month ago
Dec 13, 2024
Bought 1.69 K USD
Hayden Phillip Brady
Chief Financial Officer
+ 1000
1.69 USD
1 month ago
Dec 12, 2024
Bought 30 K USD
Stinchcomb Clinton Larry
President and CEO
+ 17877
1.678 USD
2 months ago
Nov 15, 2024
Bought 2.21 K USD
Hayden Phillip Brady
Chief Financial Officer
+ 1343
1.648 USD
4 months ago
Sep 12, 2024
Sell 28.2 K USD
HUBERMAN JONATHAN
Director
- 16848
1.6745 USD
4 months ago
Sep 12, 2024
Sell 17.3 K USD
Nikzad Michael
Director
- 10547
1.64 USD
4 months ago
Sep 11, 2024
Sell 7.57 K USD
Nikzad Michael
Director
- 4615
1.6405 USD
4 months ago
Sep 10, 2024
Sell 761 USD
Nikzad Michael
Director
- 461
1.65 USD
4 months ago
Sep 09, 2024
Sell 15.1 K USD
HUBERMAN JONATHAN
Director
- 9138
1.6509 USD
4 months ago
Sep 09, 2024
Sell 37.2 K USD
Nikzad Michael
Director
- 22603
1.6471 USD
4 months ago
Sep 06, 2024
Sell 18.3 K USD
HUBERMAN JONATHAN
Director
- 11078
1.652 USD
4 months ago
Sep 06, 2024
Sell 19.3 K USD
Nikzad Michael
Director
- 11774
1.6406 USD
4 months ago
Sep 05, 2024
Sell 21.5 K USD
HUBERMAN JONATHAN
Director
- 12936
1.6599 USD
5 months ago
Aug 28, 2024
Sell 178 K USD
HUBERMAN JONATHAN
Director
- 120861
1.4702 USD
5 months ago
Aug 26, 2024
Sell 32.7 K USD
Nikzad Michael
Director
- 27112
1.2054 USD
5 months ago
Aug 27, 2024
Sell 11.9 K USD
Nikzad Michael
Director
- 9883
1.2014 USD
5 months ago
Aug 22, 2024
Sell 38.7 K USD
Nikzad Michael
Director
- 32226
1.2019 USD
5 months ago
Aug 23, 2024
Sell 36.7 K USD
Nikzad Michael
Director
- 30779
1.1937 USD
5 months ago
Aug 19, 2024
Sell 66.2 K USD
Nikzad Michael
Director
- 58896
1.1243 USD
5 months ago
Aug 20, 2024
Sell 140 K USD
Nikzad Michael
Director
- 122369
1.1469 USD
5 months ago
Aug 16, 2024
Sell 20.7 K USD
Nikzad Michael
Director
- 17889
1.1598 USD
7 months ago
Jun 04, 2024
Sell 106 USD
Nikzad Michael
Director
- 100
1.06 USD
7 months ago
Jun 05, 2024
Sell 84.8 USD
Nikzad Michael
Director
- 80
1.06 USD
8 months ago
May 30, 2024
Sell 1.68 K USD
Nikzad Michael
Director
- 1586
1.0603 USD
8 months ago
May 31, 2024
Sell 4.77 K USD
Nikzad Michael
Director
- 4500
1.06 USD
8 months ago
May 30, 2024
Bought 12.5 K USD
Stinchcomb Clinton Larry
President and CEO
+ 12000
1.04 USD
8 months ago
May 28, 2024
Sell 56.6 K USD
Nikzad Michael
Director
- 53268
1.0618 USD
8 months ago
May 29, 2024
Sell 7.18 K USD
Nikzad Michael
Director
- 6767
1.0609 USD
8 months ago
May 28, 2024
Bought 42.4 K USD
Stinchcomb Clinton Larry
President and CEO
+ 40000
1.06 USD
8 months ago
May 23, 2024
Sell 2.15 K USD
Nikzad Michael
Director
- 2027
1.06 USD
8 months ago
May 24, 2024
Sell 26.3 K USD
Nikzad Michael
Director
- 24732
1.0636 USD
8 months ago
May 23, 2024
Bought 42.4 K USD
Stinchcomb Clinton Larry
President and CEO
+ 39600
1.0697 USD
8 months ago
May 21, 2024
Sell 1.29 K USD
Nikzad Michael
Director
- 1221
1.06 USD
8 months ago
May 22, 2024
Sell 491 USD
Nikzad Michael
Director
- 463
1.06 USD
8 months ago
May 17, 2024
Sell 23.3 K USD
Nikzad Michael
Director
- 21936
1.0616 USD
8 months ago
May 20, 2024
Sell 8.49 K USD
Nikzad Michael
Director
- 8012
1.06 USD
8 months ago
May 15, 2024
Sell 33.1 K USD
Nikzad Michael
Director
- 29401
1.1248 USD
8 months ago
May 16, 2024
Sell 1.72 K USD
Nikzad Michael
Director
- 1564
1.1 USD
8 months ago
May 13, 2024
Sell 5.58 K USD
Nikzad Michael
Director
- 4923
1.1337 USD
8 months ago
May 14, 2024
Sell 17.7 K USD
Nikzad Michael
Director
- 15676
1.1301 USD
9 months ago
Apr 04, 2024
Sell 29 K USD
Hendricks Factual Media LLC
10 percent owner
- 28687
1.01 USD
9 months ago
Apr 03, 2024
Sell 31.1 K USD
Hendricks Factual Media LLC
10 percent owner
- 30821
1.01 USD
9 months ago
Apr 04, 2024
Sell 22.3 K USD
Hendricks Factual Media LLC
10 percent owner
- 22100
1.01 USD
9 months ago
Apr 05, 2024
Sell 12.9 K USD
Hendricks Factual Media LLC
10 percent owner
- 12742
1.01 USD
10 months ago
Apr 01, 2024
Sell 25.5 K USD
Hendricks Factual Media LLC
10 percent owner
- 24600
1.035 USD
10 months ago
Apr 01, 2024
Sell 25.5 K USD
Hendricks Factual Media LLC
10 percent owner
- 24600
1.036 USD
10 months ago
Apr 02, 2024
Sell 44.3 K USD
Hendricks Factual Media LLC
10 percent owner
- 43900
1.01 USD
10 months ago
Mar 28, 2024
Sell 143 K USD
Hendricks Factual Media LLC
10 percent owner
- 139176
1.03 USD
10 months ago
Mar 26, 2024
Sell 28 K USD
Hendricks Factual Media LLC
10 percent owner
- 28006
1 USD
10 months ago
Mar 27, 2024
Sell 8.71 K USD
Hendricks Factual Media LLC
10 percent owner
- 8709
1 USD
10 months ago
Mar 21, 2024
Sell 4.31 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 4269
1.01 USD
10 months ago
Mar 22, 2024
Sell 16.8 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 16847
1 USD
10 months ago
Mar 21, 2024
Sell 100 K USD
Hendricks Factual Media LLC
10 percent owner
- 99400
1.01 USD
10 months ago
Mar 22, 2024
Sell 59.4 K USD
Hendricks Factual Media LLC
10 percent owner
- 59359
1 USD
1 year ago
Aug 08, 2023
Sell 1.4 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 1400
1 USD
1 year ago
Aug 04, 2023
Sell 9.2 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 9200
1 USD
1 year ago
Aug 07, 2023
Sell 2.12 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 2100
1.01 USD
1 year ago
Aug 02, 2023
Sell 7.07 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 6800
1.04 USD
1 year ago
Aug 03, 2023
Sell 1.87 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 1800
1.04 USD
1 year ago
Jul 25, 2023
Sell 5.4 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 5400
1 USD
1 year ago
Jul 26, 2023
Sell 4.4 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 4400
1 USD
1 year ago
Jul 27, 2023
Sell 8.9 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 8900
1 USD
1 year ago
Jul 28, 2023
Sell 12.4 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 12265
1.01 USD
1 year ago
Jul 31, 2023
Sell 69.5 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 64975
1.07 USD
1 year ago
Aug 01, 2023
Sell 14.8 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 13591
1.09 USD
1 year ago
Jul 21, 2023
Sell 6.43 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 6300
1.02 USD
1 year ago
Jul 24, 2023
Sell 5.7 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 5700
1 USD
1 year ago
Jul 19, 2023
Sell 12.6 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 12381
1.02 USD
1 year ago
Jul 20, 2023
Sell 8.6 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 8349
1.03 USD
1 year ago
Jul 17, 2023
Sell 13.1 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 13100
1 USD
1 year ago
Jul 18, 2023
Sell 13.9 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 13500
1.03 USD
1 year ago
Jul 13, 2023
Sell 14.7 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 14588
1.01 USD
1 year ago
Jul 14, 2023
Sell 1.2 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 1200
1 USD
1 year ago
Jul 11, 2023
Sell 9.92 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 9721
1.02 USD
1 year ago
Jul 12, 2023
Sell 13.7 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 13214
1.04 USD
1 year ago
Apr 06, 2023
Sell 18.3 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 15500
1.18 USD
1 year ago
Apr 06, 2023
Sell 18.5 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 15541
1.19 USD
1 year ago
Apr 10, 2023
Sell 14.3 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 12511
1.14 USD
1 year ago
Apr 11, 2023
Sell 20.9 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 18050
1.16 USD
1 year ago
Apr 12, 2023
Sell 12.6 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 10870
1.16 USD
1 year ago
Apr 13, 2023
Sell 40 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 35045
1.14 USD
1 year ago
Apr 14, 2023
Sell 20.9 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 18795
1.11 USD
1 year ago
Apr 17, 2023
Sell 53.3 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 51704
1.03 USD
1 year ago
Apr 18, 2023
Sell 30 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 28846
1.04 USD
1 year ago
Apr 19, 2023
Sell 18.5 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 17639
1.05 USD
1 year ago
Apr 20, 2023
Sell 8.84 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 8500
1.04 USD
1 year ago
Apr 21, 2023
Sell 2.99 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 2899
1.03 USD
1 year ago
Apr 05, 2023
Sell 9.56 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 7900
1.21 USD
1 year ago
Apr 05, 2023
Sell 8.47 K USD
HENDRICKS JOHN S
director, 10 percent owner:
- 7000
1.21 USD
3 years ago
Feb 08, 2021
Bought 999 K USD
HENDRICKS JOHN S
director, 10 percent owner:
+ 74000
13.5 USD
4 years ago
Dec 16, 2020
Bought 227 K USD
HENDRICKS JOHN S
director, 10 percent owner:
+ 20500
11.05 USD
4 years ago
Dec 15, 2020
Bought 205 K USD
HENDRICKS JOHN S
director, 10 percent owner:
+ 20500
10 USD
4 years ago
Dec 14, 2020
Bought 105 K USD
HENDRICKS JOHN S
director, 10 percent owner:
+ 11684
9 USD
4 years ago
Dec 11, 2020
Bought 233 K USD
HENDRICKS JOHN S
director, 10 percent owner:
+ 26000
8.98 USD
4 years ago
Dec 10, 2020
Bought 135 K USD
HENDRICKS JOHN S
director, 10 percent owner:
+ 15473
8.72 USD
4 years ago
Dec 09, 2020
Bought 233 K USD
HENDRICKS JOHN S
director, 10 percent owner:
+ 26000
8.97 USD
4 years ago
Dec 08, 2020
Bought 234 K USD
HENDRICKS JOHN S
director, 10 percent owner:
+ 26000
9 USD
4 years ago
Dec 07, 2020
Bought 234 K USD
HENDRICKS JOHN S
director, 10 percent owner:
+ 26000
9 USD
7. News
CuriosityStream Now Has An AI Catalyst Bullishness for CuriosityStream (CURI) took a breather late last year, but investors are again bidding up with small streaming stock. It all has to do with a newly-emerging AI catalyst, which could be a gamechanger for the streaming company's fiscal performance. Add in existing catalysts, and there may be room for CURI stock to experience another year of strong price appreciation. seekingalpha.com - 1 week ago
CuriosityStream Expands Content Licensing to Drive Revenue Growth and Meet Growing AI Training Demands SILVER SPRING, Md.--(BUSINESS WIRE)--Speaking at the 27th Annual Needham Growth Conference in New York this week, Clint Stinchcomb, President and CEO of CuriosityStream Inc. (Nasdaq: CURI), a leading global factual entertainment company, signaled significant revenue growth for the company this year from content and data licensing. With AI-driven innovation at the forefront of technology, CuriosityStream has seen exceptional demand for its video, audio, image, and data assets to train next-gen A. businesswire.com - 2 weeks ago
CuriosityStream Inc. to Participate at the 27th Annual Needham Growth Conference SILVER SPRING, Md.--(BUSINESS WIRE)--CuriosityStream, Inc. (Nasdaq: CURI), a leading global factual entertainment company, today announced that President and CEO Clint Stinchcomb will participate at the 27th Annual Needham Growth Conference in New York on Tuesday, Jan. 14th, 2025. Stinchcomb will join Needham's Senior Entertainment and Internet Analyst Laura Martin at 2:15pm ET for the Future of Streaming panel. As part of the conversation, Stinchcomb will discuss a range of category partnershi. businesswire.com - 3 weeks ago
Curiosity's Global Reach Grows With Key FAST Launches Across Fubo, DirecTV, Sky UK, Xumo, and More SILVER SPRING, Md.--(BUSINESS WIRE)--Curiosity Inc. (Nasdaq: CURI), a leading global factual media and entertainment company, today announced details on its continued aggressive expansion into Free Ad-Supported Streaming Television (FAST) with the launch of channels on Fubo, DirecTV, Xumo, Sky UK, STARZ ON, and Fawsome TV. Curiosity's growth in the FAST space reflects the surging demand for high quality ad-supported factual content and gives Curiosity opportunities to expand its digital footpri. businesswire.com - 1 month ago
HITN Partners with Curiosity to Bring Premium Documentary Series and Specials to Spanish-Speaking Audiences in the US NEW YORK--(BUSINESS WIRE)--HITN, the leading Spanish-language public media network in the United States, and Curiosity (Nasdaq: CURI), the global media company known for its award-winning documentary features and factual entertainment, today announced a strategic alliance that will bring a diverse range of captivating content to HITN's viewers. As part of this exciting partnership, Curiosity will license to HITN the following premium Curiosity original series: Ancient Engineering (seasons 1 &am. businesswire.com - 1 month ago
CuriosityStream Inc. (CURI) Q3 2024 Earnings Call Transcript CuriosityStream Inc. (CURI) Q3 2024 Earnings Call Transcript seekingalpha.com - 2 months ago
CuriosityStream Inc. (CURI) Reports Q3 Loss, Lags Revenue Estimates CuriosityStream Inc. (CURI) came out with a quarterly loss of $0.06 per share versus the Zacks Consensus Estimate of a loss of $0.01. This compares to loss of $0.14 per share a year ago. zacks.com - 2 months ago
CuriosityStream Reports Q3 2024 Earnings Results SILVER SPRING, Md.--(BUSINESS WIRE)--CuriosityStream Inc. (NASDAQ: CURI), a global factual entertainment company, today announced its financial results for the quarter ended September 30, 2024. In addition, the Company's Board of Directors declared a quarterly cash dividend of $0.025 per share, payable on March 28, 2025, to stockholders of record on March 14, 2025. "Curiosity delivered excellent results in Q3, our eighth consecutive quarter of increased adjusted free cash flow and our third con. businesswire.com - 2 months ago
Curiosity Inc. Announces Content Distribution Partnership with Off The Fence SILVER SPRING, Md.--(BUSINESS WIRE)--Ahead of MIPCOM 2024, Curiosity Inc. (NASDAQ: CURI) – the global media company known for its award-winning documentary features, factual entertainment, and specialist factual content – is thrilled to announce a strategic distribution partnership with Off The Fence, the non-fiction production and distribution powerhouse with offices across four major cities and a catalog of over 6000 hours of quality programming. The collaboration supports the licensing of pa. businesswire.com - 3 months ago
Curiousity Stream May Have Further To Run Curiosity Stream is now profitable on a quarterly cashflow basis, has net cash, and is buying back shares with material insider ownership. The company offers a documentary streaming service. Risks include potential subscriber churn from the end of the Nebula bundle and risk of significant content reinvestment, which could impact profitability. seekingalpha.com - 3 months ago
Are Consumer Discretionary Stocks Lagging CuriosityStream (CURI) This Year? Here is how CuriosityStream Inc. (CURI) and DoubleDown Interactive Co., Ltd. Sponsored ADR (DDI) have performed compared to their sector so far this year. zacks.com - 3 months ago
Charge Your Curiosity With Shell Recharge's Collaboration With Curiosity Stream SILVER SPRING, Md. & LONDON--(BUSINESS WIRE)--Shell Recharge and Curiosity (Nasdaq: CURI), the global factual entertainment media company, are teaming up to help drivers stay engaged, educated, and entertained while they ‘charge smart.' The campaign kicks off from October 1st to November 24th, 2024, in the Netherlands. Shell Recharge is giving its app users in The Netherlands free access to Curiosity Stream. Courtesy of Shell, Recharge app users will have immediate access to Curiosity Stream's. businesswire.com - 4 months ago
8. Profile Summary

CuriosityStream Inc. CURI

image
COUNTRY US
INDUSTRY Broadcasting
MARKET CAP $ 147 M
Dividend Yield 1.31%
Description CuriosityStream Inc. operates as a factual content streaming service and media company. The company provides premium video programming services in various categories of factual entertainment, including science, history, society, nature, lifestyle, and technology through direct subscription video on-demand (SVoD) platforms accessible by internet connected devices, or indirectly via distribution partners who deliver CuriosityStream content via the distributor's platform or system; and through bundled content licenses for SVoD and linear offerings, partner bulk sales, brand partnerships, and content sales. It offers streaming content through devices, including televisions, set-top boxes, computers, streaming media players, game consoles, and mobile devices. As of December 31, 2021, it had approximately 23 million total paying subscribers, including direct subscribers, partner direct subscribers, and bundled MVPD subscribers. The company was founded in 2015 and is based in Silver Spring, Maryland.
Contact 8484 Georgia Avenue, Silver Spring, MD, 20910 https://www.curiositystream.com
IPO Date Jan. 8, 2020
Employees 48
Officers Mr. Phillip Brady Hayden Chief Financial Officer & Controller Mr. John S. Hendricks Founder & Independent Chairman of the Board Ms. Carrie Hurlburt Senior Vice President of Creative Services Mr. Clint Stinchcomb President, Chief Executive Officer & Director Ms. Tia Cudahy J.D. Chief Operating Officer, General Counsel & Secretary Mr. Rob Burk Head of Original Content