image
Industrials - Specialty Business Services - NASDAQ - US
$ 203.16
-2.6 %
$ 82 B
Market Cap
46.61
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CTAS stock under the worst case scenario is HIDDEN Compared to the current market price of 203 USD, Cintas Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CTAS stock under the base case scenario is HIDDEN Compared to the current market price of 203 USD, Cintas Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CTAS stock under the best case scenario is HIDDEN Compared to the current market price of 203 USD, Cintas Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CTAS

image
$230.0$230.0$225.0$225.0$220.0$220.0$215.0$215.0$210.0$210.0$205.0$205.0$200.0$200.0$195.0$195.0$190.0$190.0$185.0$185.0$180.0$180.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
9.6 B REVENUE
8.86%
2.07 B OPERATING INCOME
14.75%
1.57 B NET INCOME
16.59%
2.08 B OPERATING CASH FLOW
30.16%
-609 M INVESTING CASH FLOW
-56.59%
-1.25 B FINANCING CASH FLOW
-6.88%
2.61 B REVENUE
1.85%
610 M OPERATING INCOME
3.12%
463 M NET INCOME
3.34%
622 M OPERATING CASH FLOW
40.92%
-125 M INVESTING CASH FLOW
46.58%
-374 M FINANCING CASH FLOW
-102.89%
Balance Sheet Cintas Corporation
image
Current Assets 3.19 B
Cash & Short-Term Investments 342 M
Receivables 1.24 B
Other Current Assets 1.6 B
Non-Current Assets 5.98 B
Long-Term Investments 302 M
PP&E 1.72 B
Other Non-Current Assets 3.96 B
3.73 %13.57 %17.44 %3.30 %18.78 %43.18 %Total Assets$9.2b
Current Liabilities 1.83 B
Accounts Payable 339 M
Short-Term Debt 541 M
Other Current Liabilities 948 M
Non-Current Liabilities 3.02 B
Long-Term Debt 2.17 B
Other Non-Current Liabilities 851 M
6.99 %11.15 %19.54 %44.78 %17.54 %Total Liabilities$4.9b
EFFICIENCY
Earnings Waterfall Cintas Corporation
image
Revenue 9.6 B
Cost Of Revenue 4.91 B
Gross Profit 4.69 B
Operating Expenses 2.62 B
Operating Income 2.07 B
Other Expenses 497 M
Net Income 1.57 B
10b10b9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b0010b(5b)5b(3b)2b(497m)2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.83% GROSS MARGIN
48.83%
21.56% OPERATING MARGIN
21.56%
16.38% NET MARGIN
16.38%
36.41% ROE
36.41%
17.14% ROA
17.14%
20.90% ROIC
20.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cintas Corporation
image
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 1.57 B
Depreciation & Amortization 442 M
Capital Expenditures -409 M
Stock-Based Compensation 117 M
Change in Working Capital -22.3 M
Others -63.5 M
Free Cash Flow 1.67 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cintas Corporation
image
Wall Street analysts predict an average 1-year price target for CTAS of $382 , with forecasts ranging from a low of $156 to a high of $850 .
CTAS Lowest Price Target Wall Street Target
156 USD -23.09%
CTAS Average Price Target Wall Street Target
382 USD 87.97%
CTAS Highest Price Target Wall Street Target
850 USD 318.39%
Price
Max Price Target
Min Price Target
Average Price Target
900900800800700700600600500500400400300300200200100100Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.19% DIVIDEND YIELD
0.39 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.00004.00003.50003.50003.00003.00002.50002.50002.00002.00001.50001.50001.00001.00000.50000.50000.00000.00000.18750.951.150.33750.750.23750.28750.33750.390.950.28750.33751.560.26252.150.33251.810.4052.180.51252.752.553.043.513.510.950.950.28750.290.33750.340.100.002015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 14
6. Ownership
Insider Ownership Cintas Corporation
image
Sold
0-3 MONTHS
2.16 M USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
5.27 M USD 1
9-12 MONTHS
3.35 M USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Our Top 10 High Growth Dividend Stocks - April 2025 The article provides a methodology for selecting high-growth dividend-paying stocks, focusing on dividend growth and sustainability rather than high current yield. We use our proprietary models to rate quantitatively and qualitatively and select the top ten names from an initial list of nearly 400 dividend stocks. The final list of ten stocks is chosen based on sector diversity, high-growth quality scores, and positive momentum, suitable for investors in the accumulation phase. seekingalpha.com - 2 weeks ago
3 Reasons Why Growth Investors Shouldn't Overlook Cintas (CTAS) Cintas (CTAS) possesses solid growth attributes, which could help it handily outperform the market. zacks.com - 2 weeks ago
FORTUNE Names Cintas Corporation One of America's Most Innovative Companies in 2025 CINCINNATI--(BUSINESS WIRE)--Cintas makes the list for its ability to develop innovative products, streamline processes, and cultivate a forward-thinking corporate culture. businesswire.com - 2 weeks ago
Cintas (CTAS) Just Flashed Golden Cross Signal: Do You Buy? After reaching an important support level, Cintas (CTAS) could be a good stock pick from a technical perspective. CTAS surpassed resistance at the 20-day moving average, suggesting a short-term bullish trend. zacks.com - 3 weeks ago
Cintas (CTAS) Crossed Above the 200-Day Moving Average: What That Means for Investors Cintas (CTAS) reached a significant support level, and could be a good pick for investors from a technical perspective. Recently, CTAS broke through the 200-day moving average, which suggests a long-term bullish trend. zacks.com - 3 weeks ago
Cintas (CTAS) Just Overtook the 50-Day Moving Average Cintas (CTAS) reached a significant support level, and could be a good pick for investors from a technical perspective. Recently, CTAS broke through the 50-day moving average, which suggests a short-term bullish trend. zacks.com - 3 weeks ago
Cintas Corporation Announces Quarterly Cash Dividend CINCINNATI--(BUSINESS WIRE)--Cintas Corporation (Nasdaq: CTAS) announced that the Company's Board of Directors approved a quarterly cash dividend of $0.39 per share of common stock payable on June 13, 2025, to shareholders of record at the close of business on May 15, 2025. Cintas has a strong record of returning capital to its shareholders and has consistently raised its dividend each year since Cintas' initial public offering 41 years ago in 1983. Any future dividend declarations, including t. businesswire.com - 3 weeks ago
Cintas Ends UniFirst Talks—What's Next for UNF Stock? UniFirst NYSE: UNF stock price got a boost when Cintas NASDAQ: CTAS entered takeover talks for the company, but the price increase has since been corrected. Cintas backed out of the negotiations because of a lack of meaningful interaction, leaving them to go about their business, which is uniform rental and laundry services for businesses. marketbeat.com - 4 weeks ago
Cintas Corporation Announces Executive Transition CINCINNATI--(BUSINESS WIRE)--Cintas Corporation (NASDAQ: CTAS) today announced that Mike Hansen will retire from his role as Executive Vice President & Chief Financial Officer (CFO) and transition to a new role as Assistant to the CEO, effective May 31, 2025. In this capacity, Hansen will support the transition to his successor and contribute to certain strategic initiatives and special projects. Scott Garula, currently President of Cintas' Rental Division, will succeed Hansen as Executive. businesswire.com - 4 weeks ago
Paychex and Cintas Show Surprising Labor Market Resilience Paychex Inc. NASDAQ: PAYX and Cintas Corp. NASDAQ: CTAS are two prominent business services stocks. They serve as bellwethers of the labor market. marketbeat.com - 1 month ago
Is Cintas (CTAS) a Solid Growth Stock? 3 Reasons to Think "Yes" Cintas (CTAS) possesses solid growth attributes, which could help it handily outperform the market. zacks.com - 1 month ago
Is Cintas (CTAS) Stock Outpacing Its Business Services Peers This Year? Here is how Cintas (CTAS) and Gorilla Technology Group Inc. (GRRR) have performed compared to their sector so far this year. zacks.com - 1 month ago
8. Profile Summary

Cintas Corporation CTAS

image
COUNTRY US
INDUSTRY Specialty Business Services
MARKET CAP $ 82 B
Dividend Yield 0.19%
Description Cintas Corporation provides corporate identity uniforms and related business services primarily in the United States, Canada, and Latin America. It operates through Uniform Rental and Facility Services, First Aid and Safety Services, and All Other segments. The company rents and services uniforms and other garments, including flame resistant clothing, mats, mops and shop towels, and other ancillary items; and provides restroom cleaning services and supplies, as well as sells uniforms. It also offers first aid and safety services, and fire protection products and services. The company provides its products and services through its distribution network and local delivery routes, or local representatives to small service and manufacturing companies, as well as major corporations. Cintas Corporation was founded in 1968 and is headquartered in Cincinnati, Ohio.
Contact 6800 Cintas Boulevard, Cincinnati, OH, 45262-5737 https://www.cintas.com
IPO Date Aug. 19, 1983
Employees 46500
Officers Paul Jantsch Senior Vice President of Corporate Development & Business Strategy Mr. David Brock Denton Senior Vice President, Secretary & General Counsel Ms. Christy M. Nageleisen Vice President of Environment, Social & Governance and Chief Compliance Officer Mr. James N. Rozakis Executive Vice President & Chief Operating Officer Mr. J. Michael Hansen Chief Financial Officer & Executive Vice President Mr. Max Langenkamp Senior Vice President of Human Resources Mr. Scott D. Farmer Executive Chairman Mr. Todd M. Schneider Chief Executive Officer, President & Director Mr. Matt Hough Vice President & Chief Information Officer Mr. Jared S. Mattingley Vice President, Treasurer, Investor Relations & Corporate Controller