image
Consumer Cyclical - Furnishings, Fixtures & Appliances - NASDAQ - US
$ 3.08
-5.81 %
$ 32 M
Market Cap
12.83
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRWS stock under the worst case scenario is HIDDEN Compared to the current market price of 3.08 USD, Crown Crafts, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRWS stock under the base case scenario is HIDDEN Compared to the current market price of 3.08 USD, Crown Crafts, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRWS stock under the best case scenario is HIDDEN Compared to the current market price of 3.08 USD, Crown Crafts, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CRWS

image
$4.8$4.8$4.6$4.6$4.4$4.4$4.2$4.2$4.0$4.0$3.8$3.8$3.6$3.6$3.4$3.4$3.2$3.2$3.0$3.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
87.6 M REVENUE
16.76%
6.9 M OPERATING INCOME
77.57%
4.89 M NET INCOME
-13.38%
7.08 M OPERATING CASH FLOW
-8.45%
-193 K INVESTING CASH FLOW
98.86%
-7.8 M FINANCING CASH FLOW
-83.74%
23.4 M REVENUE
-4.53%
1.7 M OPERATING INCOME
12.72%
893 K NET INCOME
3.84%
-36 K OPERATING CASH FLOW
96.34%
-184 K INVESTING CASH FLOW
98.89%
-709 K FINANCING CASH FLOW
-3.85%
Balance Sheet Crown Crafts, Inc.
image
Current Assets 54.8 M
Cash & Short-Term Investments 829 K
Receivables 22.4 M
Other Current Assets 31.6 M
Non-Current Assets 27.9 M
Long-Term Investments 0
PP&E 16.6 M
Other Non-Current Assets 11.3 M
27.09 %38.20 %20.08 %13.64 %Total Assets$82.7m
Current Liabilities 10.5 M
Accounts Payable 4.5 M
Short-Term Debt 3.59 M
Other Current Liabilities 2.37 M
Non-Current Liabilities 20.6 M
Long-Term Debt 20.2 M
Other Non-Current Liabilities 394 K
14.47 %11.53 %7.63 %65.10 %Total Liabilities$31.1m
EFFICIENCY
Earnings Waterfall Crown Crafts, Inc.
image
Revenue 87.6 M
Cost Of Revenue 65.2 M
Gross Profit 22.4 M
Operating Expenses 16.1 M
Operating Income 6.9 M
Other Expenses 2 M
Net Income 4.89 M
90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0088m(65m)22m(16m)7m(2m)5mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
25.56% GROSS MARGIN
25.56%
7.87% OPERATING MARGIN
7.87%
5.58% NET MARGIN
5.58%
9.48% ROE
9.48%
5.92% ROA
5.92%
7.14% ROIC
7.14%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Crown Crafts, Inc.
image
12m12m10m10m8m8m6m6m4m4m2m2m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 4.89 M
Depreciation & Amortization 5.78 M
Capital Expenditures -786 K
Stock-Based Compensation 763 K
Change in Working Capital -3.27 M
Others -4.66 M
Free Cash Flow 6.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Crown Crafts, Inc.
image
CRWS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.74% DIVIDEND YIELD
0.08 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.001.000.900.900.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.080.330.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.080.320.480.970.080.320.080.320.330.570.330.570.430.670.080.320.080.320.080.240.082015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Crown Crafts, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
144 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
CRWS Stock Falls After Q3 Earnings, Sales and Profit Decline Crown Crafts' sales and profits dip in third-quarter fiscal 2025. Higher costs, weaker toy sales and tariffs pose challenges despite strong cash flow. zacks.com - 2 months ago
Crown Crafts, Inc. (CRWS) Q3 2025 Earnings Call Transcript Crown Crafts, Inc. (NASDAQ:CRWS ) Q3 2025 Earnings Conference Call February 12, 2025 9:00 AM ET Company Participants John Beisler - Managing Director, Three Part Advisors Olivia Elliott - President and CEO Craig Demarest - CFO Conference Call Participants Doug Ruth - Lenox Financial Services John Deysher - Pinnacle Operator Good day, everyone, and welcome to the Crown Crafts, Inc. Third Quarter Fiscal 2025 Conference Call. [Operator Instructions] Please also note, today's event is being recorded. seekingalpha.com - 2 months ago
Crown Crafts Announces Third Quarter Fiscal 2025 Financial Results GONZALES, La. , Feb. 12, 2025 (GLOBE NEWSWIRE) -- Crown Crafts, Inc. (NASDAQ-CM: CRWS) (the “Company”) today reported results for the third quarter fiscal year 2025, which ended December 29, 2024. globenewswire.com - 2 months ago
Crown Crafts to Announce Third Quarter Fiscal Year 2025 Results on February 12, 2025 GONZALES, La., Feb. 05, 2025 (GLOBE NEWSWIRE) -- Crown Crafts, Inc. (NASDAQ-CM: CRWS) (the “Company”) today announced that it intends to release the results of its operations for the third quarter of fiscal year 2025 before the market opens on Wednesday, February 12, 2025. globenewswire.com - 2 months ago
CRWS Stock Down Following Q2 Earnings Decline Y/Y, Revenue Up Crown Crafts sees fiscal second-quarter revenue boost from Baby Boom acquisition, but legacy sales drop amid economic challenges. Higher costs affect net income and profits. zacks.com - 5 months ago
Crown Crafts to Present at the 16th Annual Southwest IDEAS Investor Conference GONZALES, La., Nov. 13, 2024 (GLOBE NEWSWIRE) -- Crown Crafts, Inc. (NASDAQ-CM: CRWS) (the “Company”) today announced that Olivia W. globenewswire.com - 5 months ago
Crown Crafts, Inc. (CRWS) Q2 2025 Earnings Call Transcript Crown Crafts, Inc. (NASDAQ:CRWS ) Q2 2025 Earnings Conference Call November 12, 2024 9:00 AM ET Company Participants John Beisler – Managing Director, Three Part Advisors Olivia Elliott – Chief Executive Officer Craig Demarest – Chief Financial Officer Conference Call Participants Doug Ruth – Lenox Financial Services John Deysher – Pinnacle Dennis Scannell – Rutabaga Capital Operator Good day and welcome to the Crown Crafts Incorporated Second Quarter Fiscal 2025 Conference Call. All participants will be in listen-only mode. seekingalpha.com - 5 months ago
Crown Crafts Announces Financial Results for Second Quarter Fiscal 2025 GONZALES, La., Nov. 12, 2024 (GLOBE NEWSWIRE) -- Crown Crafts, Inc. (NASDAQ-CM: CRWS) (the “Company”) today reported results for the second quarter of fiscal year 2025, which ended September 29, 2024. globenewswire.com - 5 months ago
Crown Crafts to Announce Second Quarter Fiscal Year 2025 Results on November 12, 2024 GONZALES, La., Nov. 05, 2024 (GLOBE NEWSWIRE) -- Crown Crafts, Inc. (NASDAQ-CM: CRWS) (the “Company”) today announced that it intends to release the results of its operations for the second quarter of fiscal year 2025 before the market opens on Tuesday, November 12, 2024. globenewswire.com - 5 months ago
Crown Crafts to Present at the 15th Annual Midwest IDEAS Investor Conference GONZALES, La., Aug. 21, 2024 (GLOBE NEWSWIRE) -- Crown Crafts, Inc. (NASDAQ-CM: CRWS) (the “Company”) today announced that Olivia W. globenewswire.com - 7 months ago
Crown Crafts (CRWS) Q1 Earnings Decline Y/Y, Gross Margin Down Despite strength in Crown Crafts' (CRWS) bedding, blankets and accessories sales, overall fiscal first-quarter revenues decline year over year. zacks.com - 8 months ago
Crown Crafts, Inc. (CRWS) Q1 2025 Earnings Call Transcript Crown Crafts, Inc. (NASDAQ:CRWS ) Q1 2025 Earnings Conference Call August 15, 2024 9:00 AM ET Company Participants John Beisler - SVP, Three Part Advisors Olivia Elliott - President and CEO Craig Demarest - VP and CFO Conference Call Participants Douglas Ruth - Lenox Financial Services Josh Peters - Morgan Dempsey Operator Good day, and welcome to the Crown Crafts, Inc. First Quarter Fiscal Year 2025 Conference Call. All participants will be in listen-only mode. seekingalpha.com - 8 months ago
8. Profile Summary

Crown Crafts, Inc. CRWS

image
COUNTRY US
INDUSTRY Furnishings, Fixtures & Appliances
MARKET CAP $ 32 M
Dividend Yield 1.74%
Description Crown Crafts, Inc., through its subsidiaries, operates in the consumer products industry in the United States and internationally. It provides infant, toddler, and juvenile products, including infant and toddler beddings; blankets and swaddle blankets; nursery and toddler accessories; room décors; reusable and disposable bibs; burp cloths; hooded bath towels and washcloths; reusable and disposable placemats, and floor mats; disposable toilet seat covers and changing mats; developmental toys; feeding and care goods; and other infant, toddler, and juvenile soft goods. The company sells its products primarily to mass merchants, large chain stores, mid-tier retailers, juvenile specialty stores, value channel stores, grocery and drug stores, restaurants, internet accounts, wholesale clubs and internet-based retailers through a network of sales force and independent commissioned sales representatives. Crown Crafts, Inc. was incorporated in 1957 and is headquartered in Gonzales, Louisiana.
Contact 916 South Burnside Avenue, Gonzales, LA, 70737 https://www.crowncrafts.com
IPO Date Oct. 7, 2003
Employees 162
Officers Ms. Olivia W. Elliott CPA Chief Executive Officer, President & Director Ms. Nanci Freeman Chief Executive Officer & President of Crown Crafts Infant Products Inc Ms. Mary Jean Bush Director of International Sales Mr. Craig J. Demarest Vice President, Chief Financial Officer & Corporate Secretary Ms. Donna E. Sheridan President and Chief Executive Officer of NoJo Baby & Kids, Inc. Mr. Kenneth C. Cowart Corporate Director of Information Systems