image
Technology - Semiconductors - NASDAQ - US
$ 82.93
-0.36 %
$ 4.41 B
Market Cap
15.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRUS stock under the worst case scenario is HIDDEN Compared to the current market price of 82.9 USD, Cirrus Logic, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRUS stock under the base case scenario is HIDDEN Compared to the current market price of 82.9 USD, Cirrus Logic, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CRUS stock under the best case scenario is HIDDEN Compared to the current market price of 82.9 USD, Cirrus Logic, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CRUS

image
$130.0$130.0$125.0$125.0$120.0$120.0$115.0$115.0$110.0$110.0$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.79 B REVENUE
-5.73%
343 M OPERATING INCOME
37.92%
275 M NET INCOME
55.39%
422 M OPERATING CASH FLOW
24.18%
-163 M INVESTING CASH FLOW
-389.08%
-202 M FINANCING CASH FLOW
12.41%
556 M REVENUE
2.56%
146 M OPERATING INCOME
10.56%
116 M NET INCOME
13.57%
219 M OPERATING CASH FLOW
2555.67%
-39.1 M INVESTING CASH FLOW
-613.83%
-98.8 M FINANCING CASH FLOW
-104.32%
Balance Sheet Cirrus Logic, Inc.
image
Current Assets 1.11 B
Cash & Short-Term Investments 527 M
Receivables 162 M
Other Current Assets 417 M
Non-Current Assets 1.13 B
Long-Term Investments 173 M
PP&E 308 M
Other Non-Current Assets 644 M
23.60 %7.28 %18.69 %7.77 %13.82 %28.84 %Total Assets$2.2b
Current Liabilities 186 M
Accounts Payable 55.5 M
Short-Term Debt 20.6 M
Other Current Liabilities 110 M
Non-Current Liabilities 228 M
Long-Term Debt 135 M
Other Non-Current Liabilities 93.6 M
13.40 %4.98 %26.58 %32.46 %22.58 %Total Liabilities$414.6m
EFFICIENCY
Earnings Waterfall Cirrus Logic, Inc.
image
Revenue 1.79 B
Cost Of Revenue 873 M
Gross Profit 916 M
Operating Expenses 573 M
Operating Income 343 M
Other Expenses 68.9 M
Net Income 275 M
2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(873m)916m(573m)343m(69m)275mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
51.21% GROSS MARGIN
51.21%
19.20% OPERATING MARGIN
19.20%
15.35% NET MARGIN
15.35%
15.11% ROE
15.11%
12.30% ROA
12.30%
12.54% ROIC
12.54%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cirrus Logic, Inc.
image
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 275 M
Depreciation & Amortization 48.3 M
Capital Expenditures -38.3 M
Stock-Based Compensation 89.3 M
Change in Working Capital 18.4 M
Others 53.3 M
Free Cash Flow 383 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cirrus Logic, Inc.
image
Wall Street analysts predict an average 1-year price target for CRUS of $134 , with forecasts ranging from a low of $109 to a high of $165 .
CRUS Lowest Price Target Wall Street Target
109 USD 31.44%
CRUS Average Price Target Wall Street Target
134 USD 61.13%
CRUS Highest Price Target Wall Street Target
165 USD 98.96%
Price
Max Price Target
Min Price Target
Average Price Target
17017016016015015014014013013012012011011010010090908080May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Cirrus Logic, Inc.
image
Sold
0-3 MONTHS
516 K USD 2
3-6 MONTHS
560 K USD 1
6-9 MONTHS
1.61 M USD 3
9-12 MONTHS
3.97 M USD 5
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Cirrus Launches All-New Cirrus IQ™ App with IQ PRO™ Premium Subscription DULUTH, Minn. & KNOXVILLE, Tenn.--(BUSINESS WIRE)-- #Cirrus--Cirrus (Cirrus Aircraft Ltd), the recognized global leader in Personal Aviation™ and the manufacturer of the best-selling SR Series piston aircraft and the Vision Jet®, today announced the release of the new iOS Cirrus IQ™ app for digital aircraft management. The upgraded Cirrus IQ app has a sleek new user interface and a streamlined user experience for faster and smoother app navigation. Owners can simplify their aircraft ownership experience. businesswire.com - 3 weeks ago
Is Cirrus Logic (CRUS) Stock Outpacing Its Computer and Technology Peers This Year? Here is how Cirrus Logic (CRUS) and Fortinet (FTNT) have performed compared to their sector so far this year. zacks.com - 1 month ago
Here's Why Cirrus Logic (CRUS) is a Strong Momentum Stock The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage. zacks.com - 1 month ago
Are Computer and Technology Stocks Lagging Cirrus Logic (CRUS) This Year? Here is how Cirrus Logic (CRUS) and Affirm Holdings (AFRM) have performed compared to their sector so far this year. zacks.com - 1 month ago
Wall Street Analysts Think Cirrus Logic (CRUS) Could Surge 26.38%: Read This Before Placing a Bet The consensus price target hints at a 26.4% upside potential for Cirrus Logic (CRUS). While empirical research shows that this sought-after metric is hardly effective, an upward trend in earnings estimate revisions could mean that the stock will witness an upside in the near term. zacks.com - 1 month ago
Cirrus Logic's Financial Future: Always A Roll Of The Dice, But Cirrus Logic's future potential, especially as a proprietary supplier for Apple, involves significant guesswork and isn't for the faint of heart. CEO John Forsyth provided unique insights during the December conference call, which we argue are crucial for understanding Cirrus' direction. Reviewing our December estimates, we discuss the impact of increased revenue and market vision, acknowledging past errors and missteps. seekingalpha.com - 2 months ago
Cirrus Reveals 2025 SR Series G7 Australis® Edition Aircraft DULUTH, Minn. & BRISBANE, Australia--(BUSINESS WIRE)-- #Australis--Cirrus (Cirrus Aircraft Ltd) revealed the 2025 SR Series G7 Australis® Edition aircraft. This third release of the Australis Edition is thoughtfully designed and configured for the climate and remote flight operations that Australian pilots regularly experience. “We are excited to bring the 2025 Australis Edition aircraft to Australian pilots,” said Zean Nielsen, CEO of Cirrus. “The 2025 Australis aircraft builds on design cues from previous. businesswire.com - 2 months ago
Is It Finally Time to Buy This Incredibly Cheap Semiconductor Stock? Cirrus Logic (CRUS 3.04%) investors were in for a positive surprise after the company released results for its fiscal 2025's third quarter (ended Dec. 28) on Feb. 4, as robust demand for its semiconductors, which are used in smartphones and laptops, helped it exceed the higher end of its guidance range. fool.com - 2 months ago
How to Buy the Best Value Stocks in February and Beyond Showing investors how to screen for stocks that offer the potentially winning combination of impressive value and improving earnings outlooks to buy in February and throughout 2025. zacks.com - 2 months ago
Why Cirrus Logic (CRUS) is a Top Momentum Stock for the Long-Term Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 2 months ago
Wall Street Analysts Believe Cirrus Logic (CRUS) Could Rally 29.25%: Here's is How to Trade The average of price targets set by Wall Street analysts indicates a potential upside of 29.3% in Cirrus Logic (CRUS). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 2 months ago
Unlocking Cirrus Logic (CRUS) International Revenues: Trends, Surprises, and Prospects Explore how Cirrus Logic's (CRUS) revenue from international markets is changing and the resulting impact on Wall Street's predictions and the stock's prospects. zacks.com - 2 months ago
8. Profile Summary

Cirrus Logic, Inc. CRUS

image
COUNTRY US
INDUSTRY Semiconductors
MARKET CAP $ 4.41 B
Dividend Yield 0.00%
Description Cirrus Logic, Inc., a fabless semiconductor company, provides low-power and high-precision mixed-signal processing solutions in the United States and internationally. It offers portable products, including codecs components that integrate analog-to-digital converters (ADCs) and digital-to-analog converters (DACs) into a single integrated circuit (IC); smart codecs, a codec with digital signal processer; boosted amplifiers; digital signal processors; and SoundClear technology, which consists of a portfolio of tools, software, and algorithms that helps to enhance user experience with features, such as louder, high-fidelity sound, audio playback, voice capture, hearing augmentation, and active noise cancellation. The company's audio products are used in smartphones, tablets, wireless headsets, laptops, AR/VR headsets, home theater systems, automotive entertainment systems, and professional audio systems. It also provides high-performance mixed-signal products, such as haptic driver and sensing solutions, camera controllers, power conversion, and control ICs and fast-charging ICs used in various industrial and energy applications comprising digital utility meters, power supplies, energy control, energy measurement, and energy exploration. The company markets and sells its products through direct sales force, external sales representatives, and distributors. Cirrus Logic, Inc. was incorporated in 1984 and is headquartered in Austin, Texas.
Contact 800 West 6th Street, Austin, TX, 78701 https://www.cirrus.com
IPO Date June 9, 1989
Employees 1609
Officers Mr. Jeffrey L. Woolard Chief Financial Officer Mr. Andrew Brannan Vice President of Worldwide Sales Ms. Denise Grode Chief Human Resources Officer Mr. David Biven Director of Corporate Development Mr. Jeffrey W. Baumgartner Vice President of Research & Development Mr. Ulf Habermann Controller, Treasurer & Principal Accounting Officer Mr. John M. Forsyth Chief Executive Officer, President & Director Mr. Gregory Scott Thomas Senior Vice President & General Counsel Mr. Justin E. Dougherty Senior Vice President of Global Operations Ms. Chelsea Heffernan Director of Investor Relations