Technology - Semiconductors - NASDAQ - US
$ 100.67
-0.818 %
$ 5.35 B
Market Cap
17.12
P/E
INCOME STATEMENT
1.79 B
REVENUE
343 M
OPERATING INCOME
275 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Cirrus Logic, Inc.
| Revenue | 1.79 B |
| Cost Of Revenue | 873 M |
| Gross Profit | 916 M |
| Operating Expenses | 573 M |
| Operating Income | 343 M |
| Other Expenses | 68.9 M |
| Net Income | 275 M |
Income Statement
Millions
| Mar-2024 | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 | Mar-2012 | Mar-2011 | Mar-2010 | Mar-2009 | Mar-2008 | Mar-2007 | Mar-2006 | Mar-2005 | Mar-2004 | Mar-2003 | Mar-2002 | Mar-2001 | Mar-2000 | Mar-1999 | Mar-1998 | Mar-1997 | Mar-1996 | Apr-1995 | Mar-1994 | Mar-1993 | Mar-1992 | Mar-1991 | Mar-1990 | Mar-1989 | Mar-1988 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||
| Revenue | 1 788.9 | 1 897.6 | 1 781.5 | 1 369.2 | 1 281.1 | 1 185.5 | 1 532.2 | 1 538.9 | 1 169.3 | 916.6 | 714.3 | 809.8 | 426.8 | 369.6 | 221.0 | 174.6 | 181.9 | 182.3 | 193.7 | 194.9 | 196.3 | 262.0 | 417.5 | 778.7 | 564.4 | 628.1 | 954.3 | 917.2 | 1 146.9 | 889.0 | 544.1 | 354.8 | 171.6 | 141.8 | 85.0 | 36.9 | 9.2 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 872.8 | 940.6 | 857.8 | 661.9 | 607.0 | 588.0 | 771.5 | 781.1 | 614.4 | 490.8 | 358.2 | 414.6 | 196.4 | 167.6 | 102.3 | 77.5 | 78.7 | 73.3 | 88.5 | 101.6 | 95.6 | 129.8 | 319.3 | 457.2 | 306.1 | 617.8 | 533.6 | 510.8 | 710.1 | 478.2 | 264.4 | 181.6 | 75.7 | 64.1 | 37.8 | 15.1 | 4.8 |
| Gross Profit | 916.1 | 957.0 | 923.6 | 707.3 | 674.2 | 597.5 | 760.7 | 757.8 | 554.8 | 425.7 | 356.2 | 395.2 | 230.4 | 202.0 | 118.7 | 97.2 | 103.2 | 109.0 | 105.2 | 93.3 | 100.7 | 132.2 | 98.2 | 321.4 | 258.3 | 10.3 | 420.7 | 406.4 | 436.8 | 410.8 | 279.7 | 173.2 | 95.9 | 77.7 | 47.2 | 21.8 | 4.4 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||
| Operating Expenses | 572.6 | 611.6 | 557.3 | 469.8 | 478.8 | 501.6 | 498.3 | 430.9 | 386.3 | 297.4 | 201.1 | 191.1 | 150.9 | 122.7 | 94.2 | 91.8 | 105.7 | 100.0 | 63.6 | 122.3 | 51.3 | 309.7 | 291.1 | 266.4 | 391.2 | 390.4 | 368.8 | 445.5 | 468.4 | 326.6 | 240.5 | 141.9 | 74.7 | 51.1 | 31.1 | 17.4 | 12.9 |
| Selling, General and Administrative Expenses | 144.2 | 153.1 | 151.0 | 127.0 | 131.1 | 126.5 | 131.8 | 127.3 | 117.1 | 99.5 | 74.9 | 77.0 | 65.2 | 58.7 | 45.9 | 45.3 | 53.6 | 51.8 | 50.2 | 42.4 | 51.5 | 73.7 | 167.5 | 109.6 | 91.7 | 101.8 | 117.3 | 126.7 | 165.3 | 126.7 | 89.2 | 126.7 | 66.3 | 46.0 | 27.3 | 15.1 | 11.2 |
| Research and Development Expenses | 426.5 | 458.4 | 406.3 | 342.8 | 347.6 | 375.1 | 366.4 | 303.7 | 269.2 | 197.9 | 126.2 | 114.1 | 85.7 | 63.9 | 51.4 | 44.3 | 48.5 | 44.0 | 45.1 | 66.8 | 76.2 | 95.3 | 121.6 | 127.6 | 121.4 | 149.8 | 179.6 | 230.8 | 238.8 | 165.6 | 124.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 343.5 | 249.0 | 366.3 | 237.2 | 173.5 | 100.8 | 262.5 | 317.1 | 180.2 | 108.8 | 155.0 | 200.8 | 79.5 | 83.3 | 25.4 | 3.2 | (14.8) | 6.0 | 39.3 | (38.5) | 25.5 | (203.9) | (235.1) | 69.5 | (132.8) | (380.1) | 51.9 | (39.1) | (31.6) | 84.2 | 39.2 | 31.3 | 21.2 | 26.6 | 16.1 | 4.4 | (8.5) |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 0.9 | 0.9 | 0.9 | 1.1 | 1.1 | 1.1 | 1.2 | 3.6 | 3.3 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 20.5 | 5.7 | 2.3 | 8.1 | 7.8 | (7.0) | 2.6 | (2.0) | (4.2) | (17.2) | 0.7 | 0.4 | 0.4 | 0.9 | 1.3 | 2.9 | 12.0 | 13.5 | 7.8 | 4.3 | 13.9 | 2.3 | 18.0 | 88.7 | (44.4) | (1.3) | 4.1 | (12.6) | (10.1) | 5.4 | 15.7 | 1.6 | 1.8 | 2.5 | 1.9 | 0 | 0.6 |
| Pre-Tax Income | 363.9 | 254.7 | 368.7 | 245.2 | 181.3 | 93.7 | 265.1 | 315.0 | 176.0 | 91.5 | 155.7 | 201.2 | 80.0 | 84.2 | 26.7 | 6.2 | (2.8) | 19.5 | 47.1 | (34.2) | 39.4 | (201.6) | (217.1) | 158.1 | (177.3) | (381.4) | 56.0 | (51.7) | (41.7) | 89.6 | 54.9 | 32.9 | 23.0 | 29.1 | 18.0 | 4.4 | (7.9) |
| NET INCOME | |||||||||||||||||||||||||||||||||||||
| Tax Provision | 89.4 | 78.0 | 42.3 | 27.9 | 21.8 | 3.8 | 103.1 | 53.8 | 52.4 | 36.4 | 47.6 | 64.6 | (8.0) | (119.3) | (11.7) | 2.7 | 3.0 | (8.4) | (7.0) | (20.8) | (7.1) | (3.8) | (10.4) | 15.7 | (85.8) | 46.0 | 19.5 | (5.5) | (5.5) | 28.2 | 17.8 | 12.3 | 7.4 | 10.3 | 2.6 | 0.3 | 100 K |
| Net Income | 274.6 | 176.7 | 326.4 | 217.3 | 159.5 | 90.0 | 162.0 | 261.2 | 123.6 | 55.2 | 108.1 | 136.6 | 88.0 | 203.5 | 38.4 | 3.5 | (5.8) | 27.9 | 54.1 | (13.4) | 46.5 | (199.2) | (206.1) | 143.2 | (47.1) | (427.4) | 36.5 | (46.2) | (36.2) | 61.4 | 44.7 | 20.6 | 15.6 | 18.8 | 15.4 | 4.1 | (8.4) |
| EPS | 5.06 | 3.18 | 5.7 | 3.74 | 2.74 | 1.5 | 2.55 | 4.12 | 1.96 | 0.88 | 1.72 | 2.12 | 1.35 | 3 | 0.59 | 0.053 | 0.0665 | 0.32 | 0.63 | 0.16 | 0.51 | 2.47 | 2.66 | 2 | 0.77 | 6.77 | 0.54 | 0.71 | 0.58 | 1.03 | 0.88 | 0.41 | 0.41 | 0.59 | 0.52 | 0.16 | 0.34 |