Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 265.0 | ||||||||||
CAPEX | (18.3) | ||||||||||
Maintenance CAPEX | (12.8) | ||||||||||
Cash Flow For Owners | 252.1 | 264.7 | 278.0 | 291.9 | 306.5 | 321.8 | 337.9 | 354.8 | 372.5 | 391.1 | 7 704.2 |