Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 48.6 | ||||||||||
CAPEX | (1.7) | ||||||||||
Maintenance CAPEX | (1.2) | ||||||||||
Cash Flow For Owners | 47.5 | 59.5 | 74.5 | 93.4 | 117.1 | 146.8 | 183.9 | 230.5 | 288.9 | 362.1 | 8 513.5 |