Technology -
Software - Infrastructure - NASDAQ - IL
$ 19.295
-1.22 %
$ 4.62 B
Market Cap
-14.42
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Cellebrite DI Ltd.
| Revenue | 401 M |
| Cost Of Revenue | 62.6 M |
| Gross Profit | 339 M |
| Operating Expenses | 282 M |
| Operating Income | 56.9 M |
| Other Expenses | 340 M |
| Net Income | -283 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 401.2 | 325.1 | 270.7 | 246.2 | 194.9 | 171.9 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 62.6 | 53.2 | 50.7 | 42.6 | 37.9 | 35.8 |
| Gross Profit | 338.6 | 271.9 | 219.9 | 203.7 | 157.0 | 136.0 |
| OPERATING INCOME | ||||||
| Operating Expenses | 281.7 | 238.6 | 218.9 | 189.9 | 147.8 | 137.6 |
| Selling, General and Administrative Expenses | 183.3 | 154.3 | 138.2 | 124.3 | 91.2 | 90.2 |
| Research and Development Expenses | 98.4 | 84.4 | 80.6 | 65.5 | 54.4 | 46.6 |
| Operating Income | 56.9 | 33.2 | 1.0 | 13.8 | 9.2 | (1.3) |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 349.8 | 0.1 | 119.7 | 0.6 | 1.4 | 0.4 |
| Total Other Income | (332.9) | (108.8) | 119.7 | 68.5 | 2.2 | 2.9 |
| Pre-Tax Income | (276.0) | (75.6) | 120.8 | 82.3 | 11.4 | 1.4 |
| NET INCOME | ||||||
| Tax Provision | 7.0 | 5.5 | 45 K | 10.9 | 5.6 | 3.3 |
| Net Income | (283.0) | (81.1) | 120.8 | 71.4 | 5.8 | (1.9) |
| EPS | 1.35 | 0.43 | 0.64 | 0.5 | 0.0467 | 0.01 |