image
Technology - Software - Infrastructure - NASDAQ - IL
$ 22.78
-0.87 %
$ 4.74 B
Market Cap
-14.42
P/E
BALANCE SHEET
533 M ASSETS
32.13%
499 M LIABILITIES
51.38%
34.2 M EQUITY
-53.68%
BALANCE SHEET DECOMPOSITION
Balance Sheet Cellebrite DI Ltd.
image
Current Assets 422 M
Cash & Short-Term Investments 303 M
Receivables 77.3 M
Other Current Assets 41.9 M
Non-Current Assets 124 M
Long-Term Investments 28.9 M
PP&E 30.2 M
Other Non-Current Assets 64.8 M
Current Liabilities 254 M
Accounts Payable 8.28 M
Short-Term Debt 4.97 M
Other Current Liabilities 241 M
Non-Current Liabilities 245 M
Long-Term Debt 9.16 M
Other Non-Current Liabilities 236 M

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
ASSETS
Cash & Cash Equivalents 189.5 87.6 146.0 128.7 76.5
Short Term Investments 113.4 96.0 35.6 108.9 123.7
Receivables 77.3 78.8 67.5 66.3 44.2
Inventory 9.9 10.2 6.5 4.8 4.0
Other Current Assets 31.9 23.4 16.8 15.6 13.4
Total Current Assets 422.1 295.9 273.2 324.3 261.9
PP&E 30.2 32.9 16.8 16.1 14.8
Intangible Assets 10.6 11.3 11.2 6.6 0
Goodwill 26.8 26.8 26.8 9.5 0
Long Term Investments 28.9 22.1 0 0 0
Other Long Term Assets 12.9 1.7 2.0 0.6 0.4
Other Assets (13.1) 0 0 0 0
Total Assets 532.9 403.3 339.8 364.4 280.2
LIABILITIES
Accounts Payable 8.3 4.6 9.5 4.7 5.4
Short Term Debt 5.0 5.0 0 0 0
Other Current Liabilities 43.1 42.0 45.1 41.9 22.7
Total Current Liabilities 253.8 207.8 186.6 159.4 99.2
Long Term Debt 9.2 10.4 0 0 0
Deferred Tax Income 0 5.5 2.7 2.8 0
Other Liabilities 188.6 69.1 190.1 107.8 103.3
Total Liabilities 498.7 329.4 413.1 300.6 221.4
EQUITY
Common Stock 0 0 0 0 0
Retained Earnings 118.1 199.2 78.4 28.3 32.6
Other Accumulative Comprehensive Income/Loss 1.1 0.3 1.4 1.3 0.8
Total Equity 34.2 73.9 (73.3) 63.8 58.8
Total Liabilities and Equity 532.9 403.3 339.8 364.4 280.2
SHARES OUTSTANDING
Common Shares Outstanding 190.2 182.7 144.0 123.7 187.2