Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 132.2 | ||||||||||
CAPEX | (10.6) | ||||||||||
Maintenance CAPEX | (7.4) | ||||||||||
Cash Flow For Owners | 124.7 | 151.9 | 184.9 | 225.0 | 274.0 | 333.5 | 406.0 | 494.3 | 601.7 | 732.5 | 16 726.5 |