Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 126.8 | ||||||||||
CAPEX | (8.6) | ||||||||||
Maintenance CAPEX | (6.0) | ||||||||||
Cash Flow For Owners | 120.8 | 147.1 | 179.1 | 218.0 | 265.4 | 323.1 | 393.3 | 478.8 | 582.8 | 709.5 | 16 202.9 |