image
Cognex Corporation CGNX
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 32.8
0.275 %
$ 5.57 B
Market Cap
52.9
P/E
INCOME STATEMENT
915 M REVENUE
9.19%
Growth Rates
1Year 9.19%
3Years -4.11%
5Years 4.74%
7Years 2.91%
10Years 6.52%
115 M OPERATING INCOME
-11.96%
Growth Rates
1Year -11.96%
3Years -28.52%
5Years 3.41%
7Years -10.96%
10Years -2.20%
106 M NET INCOME
-6.24%
Growth Rates
1Year -6.24%
3Years -27.61%
5Years -12.23%
7Years -7.05%
10Years -1.34%
EFFICIENCY
Earnings Waterfall Cognex Corporation
image
Revenue 915 M
Cost Of Revenue 289 M
Gross Profit 626 M
Operating Expenses 511 M
Operating Income 115 M
Other Expenses 8.89 M
Net Income 106 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989
REVENUE
Revenue 914.5 837.5 1 006.1 1 037.1 811.0 725.6 806.3 748.0 520.8 450.6 486.3 353.9 324.3 321.9 290.7 175.7 242.7 225.7 238.4 216.9 208.0 150.1 114.1 140.7 250.7 152.1 121.8 155.3 122.8 104.5 62.5 43.4 28.6 31.5 23.6 15.9
GROSS PROFIT
Cost Of Revenue 288.7 236.3 284.2 277.3 206.4 189.8 206.1 168.7 115.6 102.6 121.0 84.1 79.5 77.9 77.6 56.4 68.4 64.5 64.9 62.9 57.4 50.1 39.9 62.3 53.8 35.9 28.6 36.5 33.8 19.3 12.1 9.0 5.6 5.2 3.8 3.6
Gross Profit 625.8 601.2 721.9 759.8 604.6 535.9 600.3 579.3 405.2 348.0 365.2 269.8 244.8 244.0 213.1 119.3 174.3 161.3 173.5 154.0 150.6 100.0 74.2 78.4 196.9 116.2 93.2 118.8 89.0 85.2 50.4 34.4 23.0 26.3 19.8 12.3
OPERATING INCOME
Operating Expenses 510.7 470.5 453.2 444.7 398.6 393.3 379.1 319.9 244.4 226.5 221.6 183.4 161.4 158.6 137.3 127.5 148.9 134.2 129.3 110.0 97.7 80.4 83.7 105.7 107.2 80.7 71.4 64.1 50.8 40.4 28.5 19.7 16.1 13.8 11.0 7.8
Selling, General and Administrative Expenses 370.9 339.1 312.1 309.4 267.6 273.8 262.7 220.7 166.1 156.7 161.7 135.4 119.8 117.7 104.2 96.3 112.6 99.8 96.7 82.3 70.7 55.7 58.0 61.6 61.9 43.7 38.0 35.8 26.3 24.0 16.8 18.4 15.2 13.1 10.5 7.4
Research and Development Expenses 139.8 139.4 141.1 135.4 131.0 119.4 116.4 99.2 78.3 69.8 59.9 48.1 41.5 40.9 33.1 31.1 36.3 34.3 32.6 27.6 27.1 24.7 25.6 30.1 33.3 27.7 24.7 22.5 19.4 13.2 9.9 0 0 0 0 0
Operating Income 115.1 130.7 246.2 315.1 170.5 97.3 221.1 259.3 160.8 121.5 143.7 86.4 83.4 85.4 75.7 (12.7) 25.1 27.1 44.2 44.0 46.8 19.5 (9.4) (27.3) 89.7 35.5 21.8 54.7 38.2 44.8 21.9 14.7 6.9 12.5 8.8 4.5
PRE-TAX INCOME
Interest Income Expense 0 0 16.3 0 0 0 0 0 0 0 0 0 0 2.9 1.4 2.2 7.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 16.4 4.6 4.5 3.8 16.4 20.4 13.4 7.1 8.0 5.4 19.5 1.5 3.2 1.8 0.4 2.3 10.3 8.0 6.1 4.2 6.3 3.7 1.2 11.7 10.5 7.3 5.5 3.6 5.5 (7.2) 1.4 1.3 1.5 1.5 1.2 0.7
Pre-Tax Income 131.5 135.3 250.7 318.9 186.9 163.0 234.6 266.9 168.8 127.0 147.4 87.9 86.6 87.1 76.1 (10.4) 35.4 35.1 50.3 48.2 53.2 23.2 (8.2) (15.7) 100.2 42.8 27.3 58.3 43.7 37.6 23.3 16.0 8.4 14.0 10.0 5.2
NET INCOME
Tax Provision 25.3 22.1 35.2 39.0 10.7 (40.9) 15.3 89.7 19.0 19.3 25.9 14.3 18.5 17.2 14.7 (5.5) 4.9 8.2 10.4 12.5 15.4 7.3 (2.2) (4.5) 32.1 12.4 7.1 17.8 13.3 14.6 7.2 4.9 2.3 4.5 3.5 1.5
Net Income 106.2 113.2 215.5 279.9 176.2 203.9 219.3 177.2 149.6 187.1 121.5 73.6 68.1 69.9 61.4 (4.9) 27.3 26.9 39.9 35.7 37.7 16.0 (6.0) (11.1) 68.1 30.4 20.2 40.5 30.4 23.0 16.1 11.1 6.1 9.5 6.5 3.7
EPS 0.62 0.66 1.24 1.59 1.02 1.19 1.27 1.02 0.88 1.09 0.7 0.43 0.4 0.42 0.39 0.0307 0.17 0.16 0.22 0.19 0.21 0.0925 0.0346 0.0637 0.4 0.19 0.12 0.25 0.17 0.14 0.11 0.0825 0.045 0.0675 0.0475 0.0325