Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 149.1 | ||||||||||
CAPEX | (15.0) | ||||||||||
Maintenance CAPEX | (10.5) | ||||||||||
Cash Flow For Owners | 138.6 | 154.8 | 172.9 | 193.1 | 215.7 | 240.9 | 269.1 | 300.6 | 335.8 | 375.1 | 7 859.2 |