image
Camtek Ltd. CAMT
Technology - Semiconductors - NASDAQ - IL
Watchlist
$ 68.05
0.478 %
$ 3.1 B
Market Cap
27.8
P/E
INCOME STATEMENT
429 M REVENUE
36.10%
Growth Rates
1Year 36.10%
3Years 16.76%
5Years 26.21%
7Years 24.33%
10Years 17.13%
108 M OPERATING INCOME
65.21%
Growth Rates
1Year 65.21%
3Years 15.09%
5Years 37.52%
7Years 67.88%
10Years 35.61%
119 M NET INCOME
50.72%
Growth Rates
1Year 50.72%
3Years 25.28%
5Years 40.06%
7Years 35.73%
10Years 42.90%
EFFICIENCY
Earnings Waterfall Camtek Ltd.
image
Revenue 429 M
Cost Of Revenue 219 M
Gross Profit 210 M
Operating Expenses 102 M
Operating Income 108 M
Other Expenses -10.4 M
Net Income 119 M
450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00429m(219m)210m(102m)108m10m119mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999
REVENUE
Revenue 429.2 315.4 320.9 269.7 155.9 134.0 123.2 93.5 109.5 99.3 88.3 85.4 84.5 107.0 87.8 53.5 75.5 71.0 100.1 63.0 67.4 31.1 22.6 44.1 53.1 23.9
GROSS PROFIT
Cost Of Revenue 219.3 167.7 161.1 132.3 82.6 69.2 62.4 48.0 60.6 56.1 47.3 51.0 47.5 59.6 49.4 36.0 47.6 41.9 48.4 32.8 31.4 16.8 15.4 21.7 23.6 11.7
Gross Profit 210.0 147.6 159.9 137.3 73.2 64.8 60.8 45.5 48.9 43.1 41.0 34.4 37.1 47.4 38.4 17.5 27.8 29.0 51.6 30.3 36.1 14.3 7.1 22.4 29.5 12.2
OPERATING INCOME
Operating Expenses 101.9 82.2 78.4 66.4 50.6 42.8 40.8 48.6 41.4 38.4 35.8 36.7 34.1 38.4 33.6 28.0 37.6 36.2 39.7 27.2 24.4 15.9 18.3 26.8 17.3 10.7
Selling, General and Administrative Expenses 63.6 50.8 49.5 43.0 31.0 26.5 26.2 22.0 25.5 23.6 21.4 22.4 21.1 24.3 20.7 17.7 24.8 24.1 27.9 18.8 16.0 10.0 11.1 14.2 12.3 7.8
Research and Development Expenses 38.3 31.5 28.9 23.5 19.6 16.3 14.6 13.5 15.9 14.9 14.4 14.4 12.9 14.1 12.9 10.3 12.8 12.1 11.8 8.5 7.3 5.9 7.2 12.7 5.0 2.4
Operating Income 108.1 65.4 81.5 70.9 22.6 22.0 20.0 (3.0) 6.6 (10.1) 5.1 1.1 95 K 9.0 4.9 (10.5) (9.8) (7.2) 11.9 3.0 11.7 (1.6) (11.1) (5.0) 11.7 1.5
PRE-TAX INCOME
Interest Income Expense 1.1 1.8 1.6 0.4 0.2 0 0 0.1 1.0 1.9 1.2 1.7 0 100 K 0.1 0.2 0.3 0.3 0 0 0 0 0 0 0 0
Total Other Income 23.2 22.2 6.7 1.0 0.8 0.8 0.7 (0.1) (0.8) 1.6 (1.2) (1.7) 0.2 (2.9) (1.5) (1.0) 1.0 (0.1) (0.3) (0.3) (0.4) 0.2 0.3 1.4 31 K 0
Pre-Tax Income 131.2 87.6 88.2 71.9 23.4 22.8 20.8 (3.2) 5.6 (11.9) 3.9 (0.6) 0.5 6.1 3.4 (11.5) (8.8) (7.3) 11.6 2.7 11.3 (1.3) (10.8) (3.6) 11.7 0
NET INCOME
Tax Provision 12.7 9.0 8.2 11.7 1.6 1.9 2.0 (4.9) 0.9 (1.8) 0.6 (0.6) 0.5 0.7 0.6 0.4 0.8 0.4 41 K 0.4 0.5 0.2 0.5 0.2 0.8 0.9
Net Income 118.5 78.6 79.9 60.3 21.8 22.0 18.7 14.0 4.7 (10.1) 3.3 7 K 3 K 5.4 2.8 (11.8) (9.6) (7.7) 11.6 2.7 10.8 (1.6) (11.3) (3.7) 10.9 0.6
EPS 2.62 1.78 1.81 1.38 0.55 0.55 0.52 0.4 0.13 0.3 0.11 0.0002 0.0001 0.18 0.1 0.41 0.32 0.26 0.4 0.1 0.4 0.058 0.47 0.17 0.58 0.04