Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 122.2 | ||||||||||
CAPEX | (10.1) | ||||||||||
Maintenance CAPEX | (7.1) | ||||||||||
Cash Flow For Owners | 115.2 | 131.3 | 149.7 | 170.6 | 194.5 | 221.8 | 252.8 | 288.2 | 328.6 | 374.6 | 8 010.3 |