image
Consumer Cyclical - Luxury Goods - NASDAQ - US
$ 1.39
0 %
$ 138 M
Market Cap
-139.0
P/E
BALANCE SHEET
281 M ASSETS
2.80%
172 M LIABILITIES
-2.42%
15.3 M EQUITY
22.32%
BALANCE SHEET DECOMPOSITION
Balance Sheet Brilliant Earth Group, Inc.
image
Current Assets 211 M
Cash & Short-Term Investments 162 M
Receivables 0
Other Current Assets 49.5 M
Non-Current Assets 69.8 M
Long-Term Investments 0
PP&E 56.8 M
Other Non-Current Assets 13 M
57.57 %17.60 %20.21 %4.62 %Total Assets$281.2m
Current Liabilities 78.2 M
Accounts Payable 15.7 M
Short-Term Debt 17.9 M
Other Current Liabilities 44.5 M
Non-Current Liabilities 93.7 M
Long-Term Debt 85.9 M
Other Non-Current Liabilities 7.83 M
9.15 %10.42 %25.91 %49.96 %4.55 %Total Liabilities$171.9m

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
ASSETS
Cash & Cash Equivalents 161.9 155.8 154.6 172.9 66.3 40.4
Short Term Investments 0 0 0 0 0 0
Receivables 0 0 0 0 0 0
Inventory 38.3 37.8 39.3 24.7 13.6 10.8
Other Current Assets 11.2 11.3 12.0 8.4 3.1 2.5
Total Current Assets 211.4 204.9 205.9 206.0 83.0 53.7
PP&E 56.8 56.3 44.4 6.7 2.0 2.0
Intangible Assets 0 1.5 2.0 0 29 K 0.3
Goodwill 0 0 0 0 0 0
Long Term Investments 0 0 0 0 0 0
Other Long Term Assets 3.3 1.2 3.3 0.6 0.3 5 K
Other Assets 0 0 0 0 0 0
Total Assets 281.2 273.6 262.6 217.7 85.2 55.9
LIABILITIES
Accounts Payable 15.7 4.5 11.0 14.5 10.8 10.8
Short Term Debt 17.9 9.1 11.0 30.8 0 0
Other Current Liabilities 19.1 39.8 29.8 24.5 14.7 10.8
Total Current Liabilities 78.2 76.9 74.5 92.8 38.7 32.0
Long Term Debt 85.9 91.1 88.0 32.8 62.2 32.7
Deferred Tax Income 0 0 0 0 67.1 81.5
Other Liabilities 7.8 8.0 6.9 9.1 2.4 1.1
Total Liabilities 171.9 176.1 169.4 134.9 170.6 147.4
EQUITY
Common Stock 10 K 10 K 10 K 10 K 0 0
Retained Earnings 4.8 4.2 3.7 1.5 0 0
Other Accumulative Comprehensive Income/Loss 0 0 0 0 0 0
Total Equity 109.4 97.5 93.1 82.8 (85.4) (183.0)
Total Liabilities and Equity 281.2 273.6 262.6 217.7 85.2 55.9
SHARES OUTSTANDING
Common Shares Outstanding 13.3 11.9 10.7 9.6 9.6 9.6