Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 17.6 | ||||||||||
CAPEX | (4.9) | ||||||||||
Maintenance CAPEX | (3.4) | ||||||||||
Cash Flow For Owners | 14.2 | 15.0 | 15.8 | 16.7 | 17.7 | 18.7 | 19.7 | 20.9 | 22.0 | 23.3 | 462.0 |