image
Axon Enterprise, Inc. AXON
Industrials - Aerospace & Defense - NASDAQ - US
Watchlist
$ 553.27
-3.15 %
$ 42.4 B
Market Cap
112.43
P/E
INCOME STATEMENT
2.08 B REVENUE
33.21%
Growth Rates
1Year 33.21%
3Years 34.11%
5Years 31.44%
7Years 29.35%
10Years 28.89%
58.5 M OPERATING INCOME
-62.18%
Growth Rates
1Year -62.18%
3Years 32.92%
5Years 61.99%
7Years 23.95%
10Years 6.06%
377 M NET INCOME
116.40%
Growth Rates
1Year 116.40%
3Years 102.32%
5Years 235.88%
7Years 84.37%
10Years 34.19%
EFFICIENCY
Earnings Waterfall Axon Enterprise, Inc.
image
Revenue 2.08 B
Cost Of Revenue 841 M
Gross Profit 1.24 B
Operating Expenses 1.18 B
Operating Income 58.5 M
Other Expenses -318 M
Net Income 377 M
3b3b2b2b2b2b1b1b500m500m002b(841m)1b(1b)59m318m377mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000
REVENUE
Revenue 2 082.5 1 563.4 1 189.9 863.4 681.0 530.9 420.1 343.8 268.2 197.9 164.5 137.8 114.8 90.0 86.9 104.3 92.8 100.7 67.7 47.7 67.6 24.5 9.8 6.9 3.4
GROSS PROFIT
Cost Of Revenue 841.1 608.0 461.3 322.5 264.7 223.6 161.5 136.7 97.7 69.2 63.0 52.0 47.0 45.5 41.6 40.8 35.8 43.1 24.5 17.5 22.5 9.4 4.3 2.9 1.7
Gross Profit 1 241.4 955.4 728.6 540.9 416.3 307.3 258.6 207.1 170.5 128.6 101.5 85.8 67.7 44.5 45.4 63.4 57.0 57.6 43.2 30.2 45.2 15.1 5.5 3.9 1.7
OPERATING INCOME
Operating Expenses 1 182.8 800.6 635.4 709.0 430.5 313.7 233.7 194.1 138.7 93.3 69.0 56.4 47.2 48.0 50.5 63.5 51.8 37.2 50.0 28.6 14.3 7.5 5.2 3.2 1.6
Selling, General and Administrative Expenses 741.2 496.9 401.6 515.0 307.3 213.0 156.9 138.7 108.1 69.7 54.2 46.6 39.1 38.0 39.1 43.5 38.9 32.8 29.7 27.1 13.5 7.0 5.0 3.1 1.6
Research and Development Expenses 441.6 303.7 233.8 194.0 123.2 100.7 76.9 55.4 30.6 23.6 14.9 9.9 8.1 10.0 11.4 20.0 12.9 4.4 2.7 1.6 0.8 0.5 0.1 43.4 K 7.14 K
Operating Income 58.5 154.8 93.3 (168.1) (14.2) (6.4) 24.8 13.0 31.9 35.3 32.5 30.5 22.5 (11.4) (5.1) 79.2 K 5.2 20.4 (6.9) 1.6 30.9 7.6 0.4 0.8 46.9 K
PRE-TAX INCOME
Interest Income Expense 7.1 7.0 103.3 0 100 K 0 3.3 2.7 0 26 K 0.2 0 0 0 0 0 0 0 7.28 K 4.21 K 1.48 K 9.31 K 38.2 K 0.2 0.4
Total Other Income 323.0 0.2 103.3 26.7 7.9 8.5 3.3 2.7 (0.4) 26 K (0.2) 86 K 1.5 1.3 25.8 K 0.2 1.7 2.2 (15.8) 1.2 0.4 (0.2) 19.7 K (0.2) 46.9 K
Pre-Tax Income 381.5 155.0 196.5 (141.4) (6.3) 2.1 28.1 15.8 31.5 35.4 32.3 30.6 22.6 (10.1) (5.1) 91.4 K 6.9 22.5 (5.0) 2.7 31.3 7.4 0.4 0.6 (0.5)
NET INCOME
Tax Provision 4.5 (19.2) 49.4 (81.4) (4.6) 1.2 (1.1) 10.6 14.2 15.4 12.4 10.8 7.9 (2.8) (0.7) (0.2) 3.3 7.5 (0.9) 1.7 12.2 2.9 0.2 0.1 0.5
Net Income 377.0 174.2 147.1 (60.0) (1.7) 0.9 29.2 5.2 17.3 19.9 19.9 19.8 14.7 (7.3) (4.4) (1.1) 3.6 15.0 (4.1) 1.1 19.1 4.5 0.2 0.5 (0.5)
EPS 4.98 2.35 2.07 0.91 0.0279 0.0149 0.52 0.1 0.33 0.37 0.38 0.38 0.27 0.12 0.0701 0.0179 0.06 0.24 0.0659 0.02 0.33 0.12 0.005 0.0183 0.0159