Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 408.3 | ||||||||||
CAPEX | (78.8) | ||||||||||
Maintenance CAPEX | (55.1) | ||||||||||
Cash Flow For Owners | 353.2 | 476.8 | 643.6 | 868.9 | 1 173.0 | 1 583.6 | 2 137.8 | 2 886.1 | 3 896.2 | 5 259.9 | 133 202.7 |