image
Technology - Software - Infrastructure - NASDAQ - US
$ 6.18
-7.66 %
$ 75.9 M
Market Cap
-4.52
P/E
INCOME STATEMENT
886 K REVENUE
365.86%
-14.7 M OPERATING INCOME
-36.62%
-14.3 M NET INCOME
26.40%
EFFICIENCY
Earnings Waterfall authID Inc.
image
Revenue 886 K
Cost Of Revenue 179 K
Gross Profit 707 K
Operating Expenses 15.6 M
Operating Income -14.7 M
Other Expenses -406 K
Net Income -14.3 M
2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)886k(179k)707k(16m)(15m)406k(14m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 0.9 0.2 0.5 2.3 2.1 2.6 3.8 2.3 1.9 0.7 0 0 7.7 0
GROSS PROFIT
Cost Of Revenue 0.2 0 0.7 0.7 0.7 0.7 1.3 0.6 0.5 0 0 0 6.5 0
Gross Profit 0.7 0.2 (0.1) 1.6 1.5 1.9 2.6 1.7 1.4 0.7 0 0 1.2 0
OPERATING INCOME
Operating Expenses 15.6 10.9 21.7 18.9 9.2 10.3 11.9 13.7 15.0 9.6 0.8 1.0 1.85 K 1.34 K
Selling, General and Administrative Expenses 9.1 7.9 14.7 15.9 6.7 7.9 11.2 13.0 14.2 9.0 0.7 0.9 1.0 0
Research and Development Expenses 6.2 2.8 6.3 1.6 1.2 1.6 0.2 0.2 0.3 0.5 1.5 K 44 K 0 0
Operating Income (14.7) (10.7) (22.3) (17.2) (7.7) (8.4) (9.3) (12.0) (13.6) (8.9) (0.8) (1.0) 1.85 K 1.34 K
PRE-TAX INCOME
Interest Income Expense 48.9 K 1.1 1.4 0.6 1.0 0.4 0.8 1.3 3.6 1.1 65.2 K 4.8 K 0 0
Total Other Income 0.4 (8.9) (1.4) 0.4 (2.3) (0.4) (0.7) (5.4) 3.7 (27.8) (0.1) 4.78 K 0.2 0
Pre-Tax Income (14.3) (19.6) (23.7) (17.6) (11.3) (10.4) (10.0) (17.5) (9.8) (36.7) (0.9) (1.0) 1.85 K 1.34 K
NET INCOME
Tax Provision 0 2.86 K 7.67 K 21 K 36.3 K 62.9 K 30.2 K 28.8 K 2.95 K 26.6 71.6 K 4.78 K 42 K 0
Net Income (14.3) (19.4) (23.7) (17.7) (11.3) (10.5) (10.0) (17.5) (9.9) (63.3) (0.9) (1.0) 1.85 K 1.34 K
EPS 1.4 3.19 7.72 6.63 5 5.05 5.6 12.4 10.9 86.5 1.35 3.68 0.0228 0.0161