Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (11.6) | ||||||||||
CAPEX | 65.8 K | ||||||||||
Maintenance CAPEX | 46.1 K | ||||||||||
Cash Flow For Owners | (11.7) | (12.3) | (12.9) | (13.5) | (14.2) | (14.9) | (15.6) | (16.4) | (17.2) | (18.1) | (356.6) |